OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and administrative and administrative details
Trustees/Directors Sir Cameron
Mackintosh
N D Allott OBE
A P Constable
A A Finch CBE
N I M Mackintosh
R FS Noble OBE
F R Pappas
BG Peerless
T TE Schonberg
General Secretary R T Knibb, ACA
Company Secretary R T Knibb, ACA
Registered Office 1-2Bedford Square, London, WC1B3RB
Company Number. 2239812
Charity Registration Number: 327751
Auditor BDO LLP, Arcadia House, Maritime Walk, Ocean Village, Southampton,
SO14 3TL
Solicitors Charles Russell Speechlys LLP, 5 Fleet Place, London, EC4M 7RD
Bankers National Westminster Bank pic, Covent Garden Branch, London, WC2E 8NL
Investment Advisor AJ Hutton
Limited, Third Floor, 20
Old Bailey, London, EC4M 7AN

Unrestricted Endowment Total Totai
Note funds funds 2022 2021
E E 5
Income and endowments from:
Donations
and legacies
13,678 13,678 39,204
Investments 56,881 56,881 60,605
Total income 70,559 70,559 99,809
Expenditure
on:
Charitable
expenditure
4 179,327 179,327 1,168,070
Total expenditure 179,327 179,327 1,168,070
Net expenditure
and net
movement
in funds before gains
on investments (108,768) (108,768) (1,068,261)
Net gains on investments 8 554,387 140,000 694,387 1,014,209
Net incomel(expenditure) 445,619 140,000 585,619 (54,052)
Reconciliation
offunds
Total funds brought
forward
13,778,436 500,000 14,278,436 14,332,488
Total funds carried forward 14,224,055 640,000 14,864,055 14,278,436

Company number 2239812 Note 2022 2022 2021 2021
K E E F
Fixed assets
Investments 12,041,678 5,747,291
Current assets
Cash at bank 3,171,660 9,221,517
3,171,660 9,221,517
Liabilities
Creditors: amounts falling due
within one year 9 (274,600) (352,694)
Net current assets 2,897,060 8,868,823
Total assets less current
liabilities 14,938,738 14,616,114
Creditors: amounts falling due
after more than one year 10 (74,683) (337,678)
Net assets 14,864,055 14,278,436
The funds ofthe charity
Expendable
endowmentfunds
11 640,000 500,000
General fund 14,224,055 13,778,436
Total charity funds 13 14,864,055 14,278,436
Note 2022 2021
5
Cash (used in)/generated by operating activities 14 (450,430) 434,688
Cash flows from investing activities
Interest income 573 6,055
Purchase
of investments
(5,600,000)
Cash (used in)/generated by investing activities (5,599,427) 6,055
(Decrease)/increase
in cash
in the year (6,049„857) 440,743
Cash at the beginning
ofthe year
9,221,517 8,780,774
Total cash at the end ofthe year 3,171,660 9,221,517

3 Investment income
2022
E
2021f
Bank interest 573 6,055
Amounts
received from
UK investment property 58,308 54,550
58,881 60,605
4 Charitable
expenditure
2022
6
2021f
Analysis of expenditure on charitable activities
Donations to institutions 137,813 1,106,918
Exchange difference on foreign currency donations (8,171)
Support and governance costs (note 5) 41,514 69,323
179,327 1,166,070
The number of donations during the year awarded to institutions was 22 (2021 —23). No donations
were
awarded
to individuals
(2021 —nil).
2022 2021
5
Donations
by type of
activity
Children
and
Education 72,909
Community
Projects
5,000 16,300
The Homeless 31,692
Medical 6,700 87,494
Theatre and the Performing Arts 53,204 971,432
Exchange difference on foreign currency amounts (8,171)
137,813 1,098,747

Donations
during the year gre
ater and equal to 65,000were as follows:
2022
Donation recipient
War Child
Acting for Others
50,000
13,203
Roundhouse
Trust
11,000
Bristol Old Vic Theatre
Musicians'
Union Coronavirus
Hardship
Fund
NHS Charities Together (Captain Tom Moore's C19Fund)
Caedmon
Company,
The
West Virginia
University
Foundation - Doris Nicholas Scholarship
10,000
5,351
5,351
5,300
5,163
Collateral
Global
Page One Project, The
Sullivan's
Heroes
Writers'
Guild ofGreat Britain
5,000
5,000
5,000
5,000
Total 125,366

2022 2021
6
Legal and administration
fees
Auditor's
remuneration
—audit services
Other costs
Donated services and facilities
15,391
12,600
23
13,500
16,553
12,600
1,170
39,000
41,514 69,323

Support and governance costs (continued) costs (continued)
Agocation ofsupport and governance costs 2022
6
2021
5
Children
and education
21,963
Community
projects
1,506 1,028
The homeless 2,000
Medical 2,018 5,520
Theatre and the performing arts 16,027 60,775
41,514 69,323

Creditors : amounts
falling due within one year
2022 2021
6
Other creditors 1
Accruals 12,600 15,152
Donation commitments 262,000 337,541
274,600 352,694

Creditors : amounts
falling due in more than one
year
2022 2021
8
Donation commitments 24,000 287,000
Other creditors 50,883 50,678
74,883 337,678
Movement
in recognised
provision
an d funding
commitments
during the year
Donation
commitments
E
Donation commitments
recognised
at 1 April 2021 624,541
Donations
paid during the year
(336,541)
Donations
cancelled
in year
(2,000)
Amount ofdonation
commitments
recognised as at 31 March 2022 288,000
There are no performance
conditions
attached tothese donations.
11 Expendable
Endowment
Funds
Market value offund at beginning ofyear 500,000
Increase in market value
in year
140,000
Market value offund at end ofyear
12 Foundation
Funds

Analysis ofne t ass ets between F unds
Expendable
General Endowment
Fundf Fundsf Total
K
Fund balances at 31 March 2022 are represented by:
Investments 11,401,678 640,000 12,041,678
Current assets 3,171,660 3,171,660
Creditors: amounts falling due within one year (274,600) (274,600)
Creditors: amounts falling due in more than one year (74,683) (74,683)
14,224,055 640,000 14,884,055
Expendable
General Endowment
Fund Funds Total
6 E E
Fund balances at 31 March 2021 are represented by:
Investments 5,247,291 500,000 5,747,291
Current assets 9,221,517 9,221,517
Creditors: amounts falling due within one year (352,694) (352,694)
Creditors: amounts falling due in more than one year (337,678) (337,678)
13,778,436 500,000 14,278,436
Reconciliation ofnet movements in funds to net cash flow from operating activities
2022 2021
E 6
Net movement in funds (108,768) (1,068,261)
Interest income (573) (6,055)
Decrease in debtors 2,004,272
Decrease in creditors (341,089) (495,268)
Net cash generated by operating activities (450A30) 434.688

Unrestricted Endowment Total
Note funds funds 2021
E E E
Income and endowments from:
Donations
and legacies
39,204 39,204
Investments 60,605 60,605
Total income 99,809 99,809
Expenditure
on:
Charitable
expenditure
4 1,168,070 1,168,070
Total expenditure 1,168,070 1,168,070
Net (expenditure) and net movement in
funds before gains and losses on
investments (1,068,261) (1,068,261)
Net gains on investments 964,209 50,000 1,014,209
Net (losses)fincome (104,052) 50,000 (54,052)
Transfers
between
funds
Net movement
in
funds (104,052) 50,000 (54,052)
Reconciliation
of
funds
Total funds brought forward 13,882,488 450,000 14,332,488
Total funds carried forward 13,778,436 500,000 14,278,436