| Reference | and administrative | and administrative | details | ||||
|---|---|---|---|---|---|---|---|
| Trustees/Directors | Sir Cameron Mackintosh |
||||||
| N D Allott OBE | |||||||
| A P Constable | |||||||
| A A Finch CBE | |||||||
| N I M Mackintosh | |||||||
| R FS Noble OBE | |||||||
| F R Pappas | |||||||
| BG Peerless | |||||||
| T TE Schonberg | |||||||
| General Secretary | R T Knibb, ACA | ||||||
| Company | Secretary | R T Knibb, ACA | |||||
| Registered | Office | 1-2Bedford Square, | London, WC1B3RB | ||||
| Company | Number. | 2239812 | |||||
| Charity Registration | Number: | 327751 | |||||
| Auditor | BDO LLP, Arcadia House, | Maritime | Walk, Ocean Village, Southampton, | ||||
| SO14 3TL | |||||||
| Solicitors | Charles Russell Speechlys | LLP, 5 | Fleet Place, London, | EC4M 7RD | |||
| Bankers | National Westminster | Bank | pic, Covent Garden Branch, | London, WC2E 8NL | |||
| Investment | Advisor | AJ Hutton Limited, Third Floor, 20 |
Old Bailey, London, | EC4M 7AN |
| Unrestricted | Endowment | Total | Totai | |||
|---|---|---|---|---|---|---|
| Note | funds | funds | 2022 | 2021 | ||
| E | E | 5 | ||||
| Income and endowments | from: | |||||
| Donations and legacies |
13,678 | 13,678 | 39,204 | |||
| Investments | 56,881 | 56,881 | 60,605 | |||
| Total income | 70,559 | 70,559 | 99,809 | |||
| Expenditure on: |
||||||
| Charitable expenditure |
4 | 179,327 | 179,327 | 1,168,070 | ||
| Total expenditure | 179,327 | 179,327 | 1,168,070 | |||
| Net expenditure and net |
||||||
| movement in funds before gains |
||||||
| on investments | (108,768) | (108,768) | (1,068,261) | |||
| Net gains on investments | 8 | 554,387 | 140,000 | 694,387 | 1,014,209 | |
| Net incomel(expenditure) | 445,619 | 140,000 | 585,619 | (54,052) | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
13,778,436 | 500,000 | 14,278,436 | 14,332,488 | ||
| Total funds carried forward | 14,224,055 | 640,000 | 14,864,055 | 14,278,436 |
| Company number | 2239812 | Note | 2022 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|---|
| K | E | E | F | |||
| Fixed assets | ||||||
| Investments | 12,041,678 | 5,747,291 | ||||
| Current assets | ||||||
| Cash at bank | 3,171,660 | 9,221,517 | ||||
| 3,171,660 | 9,221,517 | |||||
| Liabilities | ||||||
| Creditors: amounts | falling due | |||||
| within one year | 9 | (274,600) | (352,694) | |||
| Net current assets | 2,897,060 | 8,868,823 | ||||
| Total assets less current | ||||||
| liabilities | 14,938,738 | 14,616,114 | ||||
| Creditors: amounts | falling due | |||||
| after more than one year | 10 | (74,683) | (337,678) | |||
| Net assets | 14,864,055 | 14,278,436 | ||||
| The funds ofthe charity | ||||||
| Expendable endowmentfunds |
11 | 640,000 | 500,000 | |||
| General fund | 14,224,055 | 13,778,436 | ||||
| Total charity funds | 13 | 14,864,055 | 14,278,436 |
| Note | 2022 | 2021 | |||
|---|---|---|---|---|---|
| 5 | |||||
| Cash (used in)/generated | by operating | activities | 14 | (450,430) | 434,688 |
| Cash flows from investing | activities | ||||
| Interest income | 573 | 6,055 | |||
| Purchase of investments |
(5,600,000) | ||||
| Cash (used in)/generated | by investing | activities | (5,599,427) | 6,055 | |
| (Decrease)/increase in cash |
in the year | (6,049„857) | 440,743 | ||
| Cash at the beginning ofthe year |
9,221,517 | 8,780,774 | |||
| Total cash at the end ofthe | year | 3,171,660 | 9,221,517 |
| 3 | Investment | income | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 E |
2021f | |||||||||
| Bank interest | 573 | 6,055 | ||||||||
| Amounts received from |
UK investment | property | 58,308 | 54,550 | ||||||
| 58,881 | 60,605 | |||||||||
| 4 | Charitable expenditure |
|||||||||
| 2022 6 |
2021f | |||||||||
| Analysis of | expenditure | on charitable | activities | |||||||
| Donations to | institutions | 137,813 | 1,106,918 | |||||||
| Exchange difference on foreign | currency donations | (8,171) | ||||||||
| Support and | governance | costs (note 5) | 41,514 | 69,323 | ||||||
| 179,327 | 1,166,070 | |||||||||
| The number | of donations | during | the year awarded | to institutions | was 22 (2021 —23). No | donations were |
||||
| awarded to individuals |
(2021 —nil). | |||||||||
| 2022 | 2021 | |||||||||
| 5 | ||||||||||
| Donations by type of |
activity | |||||||||
| Children and |
Education | 72,909 | ||||||||
| Community Projects |
5,000 | 16,300 | ||||||||
| The Homeless | 31,692 | |||||||||
| Medical | 6,700 | 87,494 | ||||||||
| Theatre and | the Performing | Arts | 53,204 | 971,432 | ||||||
| Exchange difference on foreign | currency amounts | (8,171) | ||||||||
| 137,813 | 1,098,747 |
| Donations during the year gre |
ater and | equal to 65,000were as follows: | |
|---|---|---|---|
| 2022 | |||
| Donation recipient | |||
| War Child Acting for Others |
50,000 13,203 |
||
| Roundhouse Trust |
11,000 | ||
| Bristol Old Vic Theatre Musicians' Union Coronavirus Hardship Fund NHS Charities Together (Captain Tom Moore's C19Fund) Caedmon Company, The West Virginia University Foundation - Doris Nicholas Scholarship |
10,000 5,351 5,351 5,300 5,163 |
||
| Collateral Global Page One Project, The Sullivan's Heroes Writers' Guild ofGreat Britain |
5,000 5,000 5,000 5,000 |
||
| Total | 125,366 |
| 2022 | 2021 | ||
|---|---|---|---|
| 6 | |||
| Legal and administration fees Auditor's remuneration —audit services Other costs Donated services and facilities |
15,391 12,600 23 13,500 |
16,553 12,600 1,170 39,000 |
|
| 41,514 | 69,323 |
| Support and governance | costs (continued) | costs (continued) | ||
|---|---|---|---|---|
| Agocation ofsupport and | governance | costs | 2022 6 |
2021 5 |
| Children and education |
21,963 | |||
| Community projects |
1,506 | 1,028 | ||
| The homeless | 2,000 | |||
| Medical | 2,018 | 5,520 | ||
| Theatre and the performing | arts | 16,027 | 60,775 | |
| 41,514 | 69,323 |
| Creditors | : amounts falling due within one year |
||
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | |||
| Other creditors | 1 | ||
| Accruals | 12,600 | 15,152 | |
| Donation | commitments | 262,000 | 337,541 |
| 274,600 | 352,694 |
| Creditors | : amounts falling due in more than one |
year | |
|---|---|---|---|
| 2022 | 2021 | ||
| 8 | |||
| Donation | commitments | 24,000 | 287,000 |
| Other creditors | 50,883 | 50,678 | |
| 74,883 | 337,678 |
| Movement in recognised provision |
an | d funding commitments during the year |
||
|---|---|---|---|---|
| Donation | ||||
| commitments | ||||
| E | ||||
| Donation commitments recognised |
at 1 April 2021 | 624,541 | ||
| Donations paid during the year |
(336,541) | |||
| Donations cancelled in year |
(2,000) | |||
| Amount ofdonation commitments |
recognised as at 31 March 2022 | 288,000 | ||
| There are no performance conditions |
attached tothese donations. | |||
| 11 | Expendable Endowment Funds |
|||
| Market value offund at beginning | ofyear | 500,000 | ||
| Increase in market value in year |
140,000 | |||
| Market value offund at end ofyear | ||||
| 12 | Foundation Funds |
| Analysis | ofne | t ass | ets between | F | unds | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Expendable | ||||||||||
| General | Endowment | |||||||||
| Fundf | Fundsf | Total K |
||||||||
| Fund balances | at 31 March 2022 | are represented | by: | |||||||
| Investments | 11,401,678 | 640,000 | 12,041,678 | |||||||
| Current assets | 3,171,660 | 3,171,660 | ||||||||
| Creditors: | amounts | falling due within | one year | (274,600) | (274,600) | |||||
| Creditors: | amounts | falling due in | more than one | year | (74,683) | (74,683) | ||||
| 14,224,055 | 640,000 | 14,884,055 | ||||||||
| Expendable | ||||||||||
| General | Endowment | |||||||||
| Fund | Funds | Total | ||||||||
| 6 | E | E | ||||||||
| Fund balances | at 31 March 2021 | are represented | by: | |||||||
| Investments | 5,247,291 | 500,000 | 5,747,291 | |||||||
| Current assets | 9,221,517 | 9,221,517 | ||||||||
| Creditors: | amounts | falling due within | one year | (352,694) | (352,694) | |||||
| Creditors: | amounts | falling due in | more than one | year | (337,678) | (337,678) | ||||
| 13,778,436 | 500,000 | 14,278,436 | ||||||||
| Reconciliation | ofnet movements | in funds to | net cash | flow from operating | activities | |||||
| 2022 | 2021 | |||||||||
| E | 6 | |||||||||
| Net movement | in funds | (108,768) | (1,068,261) | |||||||
| Interest income | (573) | (6,055) | ||||||||
| Decrease | in debtors | 2,004,272 | ||||||||
| Decrease | in creditors | (341,089) | (495,268) | |||||||
| Net cash | generated | by operating | activities | (450A30) | 434.688 |
| Unrestricted | Endowment | Total | |||||
|---|---|---|---|---|---|---|---|
| Note | funds | funds | 2021 | ||||
| E | E | E | |||||
| Income and endowments | from: | ||||||
| Donations and legacies |
39,204 | 39,204 | |||||
| Investments | 60,605 | 60,605 | |||||
| Total income | 99,809 | 99,809 | |||||
| Expenditure on: |
|||||||
| Charitable expenditure |
4 | 1,168,070 | 1,168,070 | ||||
| Total expenditure | 1,168,070 | 1,168,070 | |||||
| Net (expenditure) | and net | movement | in | ||||
| funds before gains and losses on | |||||||
| investments | (1,068,261) | (1,068,261) | |||||
| Net gains on investments | 964,209 | 50,000 | 1,014,209 | ||||
| Net (losses)fincome | (104,052) | 50,000 | (54,052) | ||||
| Transfers between |
funds | ||||||
| Net movement in |
funds | (104,052) | 50,000 | (54,052) | |||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 13,882,488 | 450,000 | 14,332,488 | |||
| Total funds carried forward | 13,778,436 | 500,000 | 14,278,436 |