| Page | ||
|---|---|---|
| Report ofthe Trustees | ||
| Independent Examiner's |
Report | 13 |
| Statement of Financial | Activities | 14 |
| Balance Sheet | 15 | |
| Notes to the Financial Statements | 17 |
| Year | Year | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds Ended | |||||||
| 31.12.20 | 31.12.19 | |||||||
| General | Designated | Restricted | Total | Total | ||||
| fund | funds | fund | funds | funds | ||||
| 8 | 8 | 8 | 6 | |||||
| Notes | ||||||||
| INCOME AND ENDOWMENTS | FROM: | |||||||
| Donations and legacies Other trading activities Investments |
2 3 4 |
113,491 2,739 3,808 |
- | - | 113,491 2,739 3,808 |
148,617 5,559 2,775 |
||
| Total income and endowments | 120,038 | 120,038 | 156,951 | |||||
| EXPENDITURE ON: | ||||||||
| Raising funds Charitable activities |
5 6 |
64,2?4 | 4,523 21,479 |
- - |
4,523 85,753 |
3,927 90,922 |
||
| Other | 7 | 2,406 | - | - | 2,406 | 2,390 | ||
| Total expenditure | 66,680 | 26,002 | 92,682 | 97,239 | ||||
| NET INCOMEI(EXPENDITURE) | 53,358 | (26,002) | - | 27,356 | 59,712 | |||
| Transfers between funds | ||||||||
| Net movement in funds |
53,358 | (26,002) | 27,356 | 59,712 | ||||
| Reconciliation offunds |
||||||||
| TOTAL FUNDS BROUGHT FORWARD | 182,275 | 72,414 | 254,689 | 194,977 | ||||
| TOTAL FUNDS CARRIED FORWARD | 235,633 | 46,412 | 282,045 | 254,689 |
| 31.12.20 | 31.12.19 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | 6 | F. | 6 | 6 | |||
| FIXEDASSETS | |||||||
| Tangible assets | 12 | ||||||
| CURRENT ASSETS | |||||||
| Stook | 7,482 | 7,482 | 1,381 | ||||
| Debtors: amounts Investments |
falling due within one year | 13 14 |
10,006 213,190 |
10,006 213,190 |
7,901 229,393 |
||
| Cash at bank | 53,893 | 53,893 | 22,598 | ||||
| 284,571 | 284,571 | 261,273 | |||||
| CREDITORS | |||||||
| Amounts falling due within one year |
15 | 2,526 | 2,526 | 6,584 | |||
| NET CURRENT ASSETS | 282,045 | 282,045 | 254,689 | ||||
| TOTAL ASSETS | LESSCURRENT | ||||||
| LIABILITIES | 282,045 | 282,045 | 254,689 | ||||
| NET ASSETS | 282,045 | 282,045 | 254,689 | ||||
| FUNDS | 16 | ||||||
| General fund | 235,633 | 182,275 | |||||
| Designated funds |
46,412 | 72,414 | |||||
| Restricted fund |
|||||||
| TOTAL FUNDS | 282,045 | 264,689 |
| DONATION | S AND LEG |
ACIES | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Donations: | |||||
| Charitable Individuals |
Trusts, Clubs | and Corporations | 16,075 7,921 |
49,853 2,675 |
|
| In Memoria | 4,406 | 6,451 | |||
| Members and Friends | 41,520 | 4'i,650 | |||
| London Marathon/Great Other |
North Run/Teddy | Toddle | 21,206 22,363 |
24,682 23,306 |
|
| 113,491 | 148,617 |
| 3. | London Marathon, Great North Run and Teddy Toddle INCOME FROM OTHER TRADING ACTIVITIES |
are special cases offundra | ising b |
y members | forTOF |
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Sale ofTOFSgoods Conference income |
2,659 | 2,816 2,343 |
|||
| TOFS fundraisers and raNes |
80 | 400 | |||
| 2,739 | 5,559 | ||||
| 4. | INVESTMENT INCOME | ||||
| interest receivable | 3,808 | 2,775 | |||
| 3,808 | 2,775 | ||||
| 6. | COSTS OF RAISING FUNDS | ||||
| Opening stock Purchases |
1,381 10,248 |
2,555 | |||
| Closing stock | (7.482) | (1,381} | |||
| 4,147 | 1,174 | ||||
| Just giving subscription London Marathon / Great North Run |
216 160 |
446 2,307 |
|||
| 4,523 | 3,927 |
| . N F |
... T THE FINANC L STATEMEN -CONTINUED EYEAR ENDED 31 DEC MBER202 |
... T THE FINANC L STATEMEN -CONTINUED EYEAR ENDED 31 DEC MBER202 |
||
|---|---|---|---|---|
| 9. | NET INCOMING RESOURCES | 2020 | 2019 | |
| Net resources | are stated after charging: | |||
| Depreciation Independent |
—owned assets examiner's fees |
1,588 | 1,542 |
| The totalstaff costs and | employee benefits were as |
|---|---|
| Wages and Salaries - Social Security costs - |
956,894(2019 -L'46,305) f'nil (2019- Enil) |
| Pension costs- | L1,342(2019- 6862) |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Office | |
| ~Eui ment |
|
| COST | |
| At 1 January 2020 | 3,944 |
| Additions/(Disposals) | |
| At 31December 2020 | 3,944 |
| DEPRECIATION | |
| At 1 January 2020 | 3,944 |
| Charge for the year | |
| At 31December 2020 | 3,944 |
| NET BOOK VALUE | |
| At 31 December 2020 | |
| At 31 December 2019 |
| DEBTORS: AMOUNTS FALLING DUE | WITHIN O | NE YEAR | ||||
|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||||
| E | ||||||
| Accounts receivable | 847 | 447 | ||||
| Prepayments and other debtors Gift Aid |
4,535 4,624 |
3,511 3,943 |
||||
| 10,006 | 7,901 | |||||
| CURRENT ASSET INVESTMENTS | ||||||
| Cash held for investments | 213,190 | 229,393 | ||||
| CREDITORS: AMOUNTS FA!.LING DUE WITHIN | ONE yEAR | |||||
| Accountancy Chew design, print and postage costs Social Security &other taxes Accruals |
1,590 698 238 |
1,542 2,191 733 1,413 |
||||
| Deferred Income —VLM | 705 | |||||
| 2,526 | 6,584 | |||||
| MOVEMENT IN FUNDS |
At1.1.20 | Net Movement in funds |
Transfers b~t0 f |
d | At 31.12.20 | |
| f | 9 | |||||
| tfnrestricted funds |
||||||
| General Fund Designated Fund —Medical research Projects &resources |
182,275 10,414 62,000 |
53,358 (3,499! (22,503) |
235,633 6,915 39,497 |
|||
| 254,689 | 27,356 | 282,045 | ||||
| Restricted fund | ||||||
| TOTAL FUNDS | 254,689 | 27,356 | 282,045 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General Fund | 120,038 | 66,680 | 53,358 | |||
| Designated | Funds | 26,002 | (26,002) | |||
| 120,038 | 92,682 | 27,356 | ||||
| Restricted fund | ||||||
| TOTAL FUNDS | 120,038 | 92,682 | 27,356 | |||
| 16.MOVEMENT | Ik FUNDS | |||||
| At 1.1.19 | Net Movement | Transfers | At 3112.19 | |||
| ~iu d |
between funds | |||||
| Unrestricted | funds | |||||
| General Fund | 179,579 | 64,696 | (62,000) | 182,275 | ||
| Designated | Fund —Medical research Projects &resources |
15,398 | (4,984) | 62,000 | 10,414 62,000 |
|
| 194,977 | 59.712 | 254,689 | ||||
| Restricted fund | ||||||
| TOTALFUNDS | 194,977 | 59,712 | 254.689 |
| movement in funds, included i |
n the above are as follow | s: | ||
|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |
| resources | expended | losses | in funds | |
| Unrestricted funds |
||||
| General Fund | 156,951 | 92,255 | 64,696 | |
| Designated Funds |
4,984 | (4,984) | ||
| 156,951 | 97,239 | 59,712 | ||
| Restricted fund | ||||
| TOTALFUNDS | 156,951 | 97,239 | 59,712 |