OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report 13
Statement of Financial Activities 14
Balance Sheet 15
Notes to the Financial Statements 17

Year Year
Unrestricted funds Ended
31.12.20 31.12.19
General Designated Restricted Total Total
fund funds fund funds funds
8 8 8 6
Notes
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
Other trading
activities
Investments
2
3
4
113,491
2,739
3,808
- - 113,491
2,739
3,808
148,617
5,559
2,775
Total income and endowments 120,038 120,038 156,951
EXPENDITURE ON:
Raising funds
Charitable
activities
5
6
64,2?4 4,523
21,479
-
-
4,523
85,753
3,927
90,922
Other 7 2,406 - - 2,406 2,390
Total expenditure 66,680 26,002 92,682 97,239
NET INCOMEI(EXPENDITURE) 53,358 (26,002) - 27,356 59,712
Transfers between funds
Net movement
in funds
53,358 (26,002) 27,356 59,712
Reconciliation
offunds
TOTAL FUNDS BROUGHT FORWARD 182,275 72,414 254,689 194,977
TOTAL FUNDS CARRIED FORWARD 235,633 46,412 282,045 254,689
31.12.20 31.12.19
Unrestricted Restricted Total Total
funds fund funds funds
Notes 6 F. 6 6
FIXEDASSETS
Tangible assets 12
CURRENT ASSETS
Stook 7,482 7,482 1,381
Debtors:
amounts
Investments
falling due within one year 13
14
10,006
213,190
10,006
213,190
7,901
229,393
Cash at bank 53,893 53,893 22,598
284,571 284,571 261,273
CREDITORS
Amounts
falling due within one year
15 2,526 2,526 6,584
NET CURRENT ASSETS 282,045 282,045 254,689
TOTAL ASSETS LESSCURRENT
LIABILITIES 282,045 282,045 254,689
NET ASSETS 282,045 282,045 254,689
FUNDS 16
General fund 235,633 182,275
Designated
funds
46,412 72,414
Restricted
fund
TOTAL FUNDS 282,045 264,689

DONATION S
AND LEG
ACIES
2020 2019
Donations:
Charitable
Individuals
Trusts, Clubs and Corporations 16,075
7,921
49,853
2,675
In Memoria 4,406 6,451
Members and Friends 41,520 4'i,650
London Marathon/Great
Other
North Run/Teddy Toddle 21,206
22,363
24,682
23,306
113,491 148,617

3. London Marathon,
Great North Run and Teddy Toddle
INCOME FROM OTHER TRADING ACTIVITIES
are special cases offundra ising
b
y members forTOF
2020 2019
Sale ofTOFSgoods
Conference
income
2,659 2,816
2,343
TOFS fundraisers
and raNes
80 400
2,739 5,559
4. INVESTMENT INCOME
interest receivable 3,808 2,775
3,808 2,775
6. COSTS OF RAISING FUNDS
Opening
stock
Purchases
1,381
10,248
2,555
Closing stock (7.482) (1,381}
4,147 1,174
Just giving subscription
London Marathon
/ Great North Run
216
160
446
2,307
4,523 3,927

.
N
F
...
T
THE FINANC
L STATEMEN
-CONTINUED
EYEAR ENDED 31 DEC MBER202
...
T
THE FINANC
L STATEMEN
-CONTINUED
EYEAR ENDED 31 DEC MBER202
9. NET INCOMING RESOURCES 2020 2019
Net resources are stated after charging:
Depreciation
Independent
—owned assets
examiner's
fees
1,588 1,542

The totalstaff costs and employee
benefits were as
Wages and Salaries -
Social Security costs -
956,894(2019 -L'46,305)
f'nil (2019- Enil)
Pension costs- L1,342(2019- 6862)

TANGIBLE FIXEDASSETS
Office
~Eui
ment
COST
At 1 January 2020 3,944
Additions/(Disposals)
At 31December 2020 3,944
DEPRECIATION
At 1 January 2020 3,944
Charge for the year
At 31December 2020 3,944
NET BOOK VALUE
At 31 December 2020
At 31 December 2019

DEBTORS: AMOUNTS FALLING DUE WITHIN O NE YEAR
31.12.20 31.12.19
E
Accounts receivable 847 447
Prepayments
and other debtors
Gift Aid
4,535
4,624
3,511
3,943
10,006 7,901
CURRENT ASSET INVESTMENTS
Cash held for investments 213,190 229,393
CREDITORS: AMOUNTS FA!.LING DUE WITHIN ONE yEAR
Accountancy
Chew design,
print and postage costs
Social Security &other taxes
Accruals
1,590
698
238
1,542
2,191
733
1,413
Deferred Income —VLM 705
2,526 6,584
MOVEMENT
IN FUNDS
At1.1.20 Net Movement
in funds
Transfers
b~t0
f
d At 31.12.20
f 9
tfnrestricted
funds
General Fund
Designated
Fund
—Medical research
Projects &resources
182,275
10,414
62,000
53,358
(3,499!
(22,503)
235,633
6,915
39,497
254,689 27,356 282,045
Restricted fund
TOTAL FUNDS 254,689 27,356 282,045

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General Fund 120,038 66,680 53,358
Designated Funds 26,002 (26,002)
120,038 92,682 27,356
Restricted fund
TOTAL FUNDS 120,038 92,682 27,356
16.MOVEMENT Ik FUNDS
At 1.1.19 Net Movement Transfers At 3112.19
~iu
d
between funds
Unrestricted funds
General Fund 179,579 64,696 (62,000) 182,275
Designated Fund —Medical research
Projects &resources
15,398 (4,984) 62,000 10,414
62,000
194,977 59.712 254,689
Restricted fund
TOTALFUNDS 194,977 59,712 254.689

movement
in funds, included
i
n the above are as follow s:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General Fund 156,951 92,255 64,696
Designated
Funds
4,984 (4,984)
156,951 97,239 59,712
Restricted fund
TOTALFUNDS 156,951 97,239 59,712