OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

for the Yea r Ended 30th June 2023
30/6/23 30/6/22
Unrestricted Total
fund funds
Notes f
Income and endowments from
Donations
and legacies
3,932 4475
Charitable activities
Conference 67,891 35,731
Total 71,823 40,006
Expenditure on
Raismg funds 67 73
Charitable activities
Conference 63,429 20,117
Other 7412 ~8713
Total 70,908 28,903
NKT INCOME 915 11,103
Reconciliation
offunds
Total funds brought forward 86,306 75,203
Total funds carried forward 87321 86306
30th June 2 023
30/6/23 30/6/22
Unrestricted Total
fund funds
Notes
Current assets
Stocks 18 18
Cash at bank 88 038 ~87 104
88,056 87,122
Creditors
Amounts
falling due within one year
(835) (816)
Net current assets 87221 86306
Total assets less current liabilities 87,221 86,306
NET ASSETS ~87
21
~86306
Funds
Unrestricted funds ~87 221 86306
Total funds 87 21 86306

Raising donations
and legacies
30/6/23 30/6/22
Support costs 67 73

Comparative s
for th
e sta tement offinancial activities
Unrestricted
fund
Income and endowments from
Donations
and legacies
4/75
Charitable activities
Conference 35,731
Total 40,006
Expenditure on
Raising funds 73
Charitable activities
Conference 20,117
Other 8713
Total 28,903
NET INCOME 11,103
Reconciliation
offunds
Total funds brought forward 75/03
Total funds carried forward 86,306
5. Tangible fixed assets
Fixtures,
fittings
&equipment
Cost
At 1stJuly 2022 and 30th June 2023 3 608
Depreciation
At 1stJuly 2022 and 30th June 2023 ~3608
Net book value
At 30th June 2023
At 30th June 2022
6. Stocks
30/6/23 30/6/22
Stock ofties~edals &shields 18 18
7. Creditors: amounts falling due within one year
30/6/23 30/6/22
Other creditors 835 816
8. Movement
in funds
Net
movement At
At 1.7.22
f
in funds 30.6.23
Unrestricted
funds
General fund 86,306 915 87,221
TOTAL FUNDS ~86306 915 ~87
21
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
rcsolllces expended in funds
Unrestricted
funds
General fund 71,823 (70,908) 915
TOTAL FUNDS 71 823 ~70,908) 915

Net
movement At
At 1.7.21 in funds 30.622
Unrestricted fends
General fund 75,203 11,103 86,306
TOTAL FUNDS 75,203 11 103 86306
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 40,006 (28,903) 11,103
TOTAL FUNDS ~40 006 ~28903) 11 103
Net
movement At
At 1.721 in funds 30.6.23
Unrestricted funds
General fund 75/03 12,018 87,221
TOTAL FUNDS ~75 03 ~12 018 ~87 221
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 111,829 (99,811) 12,018
TOTAL FUNDS 1~11829 ~99 811 12,018

for the Year E n ded 30th June 2023
30/6/23 30/6/22
Income and endowments
Donations
and
legacies
Subscriptions 3,932 4,275
Charitable
activities
Conference fees 67,891 35,731
Total incoming resources 71,823 40,006
Expenditure
Charitable
activities
Conference
expenses
62,528 19,264
Other
Office expenses - other 7,412 8,713
Support costs
Finance
Bank charges 134 122
Governance costs
Accountancy and legal fees 834
Total resources expended ~70 908 ~28 903
Net income 915 11 103