| for the Yea | r Ended | 30th | June 2023 | |||
|---|---|---|---|---|---|---|
| 30/6/23 | 30/6/22 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | f | |||||
| Income and | endowments | from | ||||
| Donations and legacies |
3,932 | 4475 | ||||
| Charitable | activities | |||||
| Conference | 67,891 | 35,731 | ||||
| Total | 71,823 | 40,006 | ||||
| Expenditure | on | |||||
| Raismg funds | 67 | 73 | ||||
| Charitable | activities | |||||
| Conference | 63,429 | 20,117 | ||||
| Other | 7412 | ~8713 | ||||
| Total | 70,908 | 28,903 | ||||
| NKT INCOME | 915 | 11,103 | ||||
| Reconciliation offunds |
||||||
| Total funds | brought | forward | 86,306 | 75,203 | ||
| Total funds | carried | forward | 87321 | 86306 |
| 30th June 2 | 023 | |||
|---|---|---|---|---|
| 30/6/23 | 30/6/22 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| Current assets | ||||
| Stocks | 18 | 18 | ||
| Cash at bank | 88 038 | ~87 104 | ||
| 88,056 | 87,122 | |||
| Creditors | ||||
| Amounts falling due within one year |
(835) | (816) | ||
| Net current | assets | 87221 | 86306 | |
| Total assets | less current liabilities | 87,221 | 86,306 | |
| NET ASSETS | ~87 21 |
~86306 | ||
| Funds | ||||
| Unrestricted | funds | ~87 221 | 86306 | |
| Total funds | 87 21 | 86306 |
| Raising | donations and legacies |
||
|---|---|---|---|
| 30/6/23 | 30/6/22 | ||
| Support | costs | 67 | 73 |
| Comparative | s for th |
e sta | tement offinancial activities | |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| Income and | endowments | from | ||
| Donations and legacies |
4/75 | |||
| Charitable | activities | |||
| Conference | 35,731 | |||
| Total | 40,006 | |||
| Expenditure | on | |||
| Raising funds | 73 | |||
| Charitable | activities | |||
| Conference | 20,117 | |||
| Other | 8713 | |||
| Total | 28,903 | |||
| NET INCOME | 11,103 | |||
| Reconciliation offunds |
||||
| Total funds | brought | forward | 75/03 | |
| Total funds | carried | forward | 86,306 |
| 5. | Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|---|
| Fixtures, | |||||||
| fittings | |||||||
| &equipment | |||||||
| Cost | |||||||
| At 1stJuly 2022 and 30th June 2023 | 3 608 | ||||||
| Depreciation | |||||||
| At 1stJuly 2022 and 30th June 2023 | ~3608 | ||||||
| Net book value | |||||||
| At 30th June 2023 | |||||||
| At 30th June 2022 | |||||||
| 6. | Stocks | ||||||
| 30/6/23 | 30/6/22 | ||||||
| Stock ofties~edals &shields | 18 | 18 | |||||
| 7. | Creditors: amounts | falling due | within | one year | |||
| 30/6/23 | 30/6/22 | ||||||
| Other creditors | 835 | 816 | |||||
| 8. | Movement in funds |
||||||
| Net | |||||||
| movement | At | ||||||
| At 1.7.22 f |
in funds | 30.6.23 | |||||
| Unrestricted funds |
|||||||
| General fund | 86,306 | 915 | 87,221 | ||||
| TOTAL FUNDS | ~86306 | 915 | ~87 21 |
||||
| Net movement in funds, included |
in the | above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| rcsolllces | expended | in funds | |||||
| Unrestricted funds |
|||||||
| General fund | 71,823 | (70,908) | 915 | ||||
| TOTAL FUNDS | 71 823 | ~70,908) | 915 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.7.21 | in funds | 30.622 | ||
| Unrestricted | fends | |||
| General fund | 75,203 | 11,103 | 86,306 | |
| TOTAL FUNDS | 75,203 | 11 103 | 86306 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 40,006 | (28,903) | 11,103 | |
| TOTAL FUNDS | ~40 006 | ~28903) | 11 103 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.721 | in funds | 30.6.23 | ||
| Unrestricted | funds | |||
| General fund | 75/03 | 12,018 | 87,221 | |
| TOTAL FUNDS | ~75 03 | ~12 018 | ~87 221 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended f |
in funds | |||
| Unrestricted | funds | ||||
| General | fund | 111,829 | (99,811) | 12,018 | |
| TOTAL | FUNDS | 1~11829 | ~99 811 | 12,018 |
| for the Year E | n | ded 30th June 2023 | ||
|---|---|---|---|---|
| 30/6/23 | 30/6/22 | |||
| Income and endowments | ||||
| Donations and |
legacies | |||
| Subscriptions | 3,932 | 4,275 | ||
| Charitable activities |
||||
| Conference fees | 67,891 | 35,731 | ||
| Total incoming | resources | 71,823 | 40,006 | |
| Expenditure | ||||
| Charitable activities |
||||
| Conference expenses |
62,528 | 19,264 | ||
| Other | ||||
| Office expenses | - other | 7,412 | 8,713 | |
| Support costs | ||||
| Finance | ||||
| Bank charges | 134 | 122 | ||
| Governance | costs | |||
| Accountancy | and legal fees | 834 | ||
| Total resources | expended | ~70 908 | ~28 903 | |
| Net income | 915 | 11 103 |