| Page | |
|---|---|
| Admiaistrative Detaib |
I to2 |
| Report ofthe Trastecs | 3to 9 |
| Independent Examiners Report |
10 |
| Statement ofFinaaclal Activities | |
| Balance Sheet | 12 |
| Notes to the Financial Statements | 13to 24 |
| Detailed Statement ofFinancial Activities | 25 |
| Thanks to Donors | 26 to 27 |
| Dr Hilary Lindsay (appointed 8October 2019) |
Dr Hilary Lindsay (appointed 8October 2019) |
Dr Hilary Lindsay (appointed 8October 2019) |
Dr Hilary Lindsay (appointed 8October 2019) |
Dr Hilary Lindsay (appointed 8October 2019) |
Dr Hilary Lindsay (appointed 8October 2019) |
Chairman and |
the Company's | the Company's | Almoner | Almoner | from 7 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| October 2020 and the | Company's | Master 2019/20 | |||||||||
| Richard Green (appointed | 5 December | 2021) | The Company's | Master 2022-23 | |||||||
| Graeme Gordon (appointed | 7October | 2020 and | The Company's | Master 2020/21 | |||||||
| resigned 6October 2021) | |||||||||||
| Miles Hedges (retired | 11October 2022) | Court Assistant | ofthe | Company | |||||||
| Neeraj Kapur | |||||||||||
| Steve Maslin | Court Assistant | ofthe | Company | ||||||||
| Sally Orton | Court Assistant | ofthe | Company | ||||||||
| Andrew Pianca (retired | 11 | October 2022) | |||||||||
| Martin Robinson | Court Assistant | ofthe | Company | ||||||||
| Sue Field (appointed | 11 | October 2022) | |||||||||
| David Watson (appointed | 11 October | 2022) | |||||||||
| The Clerk to the Trustees | Barbara Brooks to 31 | December 2021 | |||||||||
| Clare Ferrar trom 2 May 2022 | |||||||||||
| Principal Oflice | 23 Stourhead Drive |
||||||||||
| Northampton | |||||||||||
| NN4 OUH | |||||||||||
| TeL 07762 408671 | |||||||||||
| e-mail:c ari |
/ co |
n ant live | . r | ||||||||
| Web: www. accountantslivety. | org | ||||||||||
| Bankers | The Royal Bank ofScotland pic | ||||||||||
| 62 - 63 Threadneedle | Street | ||||||||||
| London EC2R | 8AH | ||||||||||
| Investment | Managers | & | Custodian | Trustee | Quilter Cheviot Limited | ||||||
| Senator House | 85 Queen Victoria | Street | |||||||||
| London EC4V | 4AB | ||||||||||
| Independent | Examiner | Elizabeth Wicks ACA | |||||||||
| WMT | |||||||||||
| Chartered Accountants | |||||||||||
| Verulam Point |
|||||||||||
| Station Way | |||||||||||
| StAlbans | |||||||||||
| Hertfordshire AL1 5HE |
|||||||||||
| Registered | in England | dr | Wales Charity Number | 327681 |
| for the year en | ded 30Septembe | r 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Unrestricted | Restricted | Endowment | Total | Total | ||||
| fund | funds | fund | funds | funds | ||||
| Notes | f. | 8 | ||||||
| INCOME AND | ||||||||
| ENDOWMENTS | FROM | |||||||
| Donations and legacies |
150,523 | 6,750 | 157473 | 146,671 | ||||
| Investment income |
2 | ~78 652 | ~78652 | ~73228 | ||||
| Total | ~229 175 | ~6750 | ~235925 | ~219899 | ||||
| EXPENDITURE | ON | |||||||
| Raising Funds | ||||||||
| Investment management |
fees | 9,730 | 9,730 | 9,685 | ||||
| Charitable activities |
||||||||
| Grants made Support costs |
3 4 |
181,426 ~18 35 |
4,250 | 185,676 ~18935 |
249,005 ~23 387 |
|||
| Total | ~210091 | ~4250 | 214~1 | ~282 077 | ||||
| Net gains/(losses) | on investments | 8671 | ~341 41 | ~350 12) |
~407 442 | |||
| NET | ||||||||
| INCOME/(EXPENDITURE) | 10,413 | 2~0 | (3413141) | (328J28) | 345,264 | |||
| RECONCILIATION | OF | |||||||
| FUNDS | ||||||||
| Total funds brought forward | 87410 | 2462,450 | 2,449,960 | 2,104,696 | ||||
| TOTAL FUNDS FORWARD |
CARRIED | ~97 923 | ~20 | ~2020 609 | ~2121 032 | ~2449 960 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| fund | funds | fund | funds | funds | |||
| Notes | f | f. | f | ||||
| FIXEDASSETS | |||||||
| Investments | 7 | 50,637 | 1,99~97 | 2,046,934 | 2,342,777 | ||
| CURRENT ASSETS | |||||||
| Debtors Cash at bank |
8 | 33494 ~104849 |
~2500 | ~24 | 12 | 33494 ~131661 |
31,282 ~175274 |
| 138,143 | 2,500 | 24412 | 164,955 | 206,556 | |||
| CREDITORS | |||||||
| Amounts falling due within one |
|||||||
| year | 9 | (90dt57) | (90,857) | (99,373) | |||
| NET CURRENT ASSETS | ~47 86 |
~2500 | ~24 | 12 | ~74 098 | 107 183 | |
| TOTAL ASSETSLESS | |||||||
| CURRENT LIABILITIES | 97,923 | 2,500 | 2,020,609 | 2,121,032 | 2,449,960 | ||
| NET ASSETS | ~97 23 | ~2500 | ~2020 609 | ~2121032 | ~2449 960 | ||
| FUNDS | 10 | ||||||
| Unrestricted funds |
97~3 | 87,510 | |||||
| Restricted funds | 2,500 | ||||||
| Endowment funds |
~2020609 | ~2362 450 | |||||
| TOTAL FUNDS | ~2121032 | 2,449960 |
| GRANTS AND DONA | TI | ONS | ||||||
|---|---|---|---|---|---|---|---|---|
| Major Project | ||||||||
| Create: CHANGE:MATTERS | aprogramme | for | young carers | 75,000 | 75,000 | |||
| gursartes | 17,500 | 7,500 | ||||||
| Military IVetfare 6'ranls |
||||||||
| SBS,RM Poole | 3,000 | 3,000 | ||||||
| 47 Squadron | 3,000 | |||||||
| HtkW Sea Cadets (HMS | Dundas) | 2,000 | 1,000 | |||||
| Britannia RNC Dartmouth | 3,000 | 3,000 | ||||||
| 11,000 | 7,000 | |||||||
| Causes related to the City | and | its surrounding | boroughs | |||||
| Lord Mayor's Appeal | 3,500 | 3,500 | ||||||
| Treloars Trust, annual | 3,000 | 3,000 | ||||||
| Mansion House Scholarship Scheme |
1,500 | 1,500 | ||||||
| Ironbridge Foundation |
1,000 | 1,000 | ||||||
| City ofLondon Academy | -Edey prize | 600 | 600 | |||||
| Big Curry Lunch (via ABF) | 500 | 500 | ||||||
| Help Musicians (StCecilia) | 250 | 250 | ||||||
| Sherift's' bs Recorder's Fund |
300 | 300 | ||||||
| United Guilds Service | 250 | 500 | ||||||
| Clergy Support Trust | 250 | 500 | ||||||
| City ofLondon Police Widows | bt Orphans | Fund | 200 | 200 | ||||
| Fruiterers Foundation - |
Fruit Culture | 250 | ||||||
| St Paula' Cathedral | 500 | 3,000 | ||||||
| Spitalftelds City Farm |
250 | |||||||
| 2nd Leytonstone Scouts |
500 | |||||||
| No Going Back (Mercers) | 1,000 | |||||||
| Livery Schools Link | 2,000 | |||||||
| 12,100 | 18,600 | |||||||
| COVID-19 Emergency | Grants | |||||||
| The London Early Opera | Co Ltd | 2,000 | 5,000 | |||||
| Westminster Cathedral |
2,000 | |||||||
| The Kenward Trust |
5,000 | |||||||
| Skillway | 2,411 | |||||||
| The Listening Place | 5,000 | 5,000 | ||||||
| City ofExeter YMCA Housing | Association | 5,000 | ||||||
| Alive and Kicking Theatre Company | Ltd. | 3,500 | 1,700 | |||||
| The Guide Association | Bristol | bt South Gloucestershire | 2,500 | |||||
| Turner Contemporary | 2,500 | 5,000 | ||||||
| The Childhood Eye Cancer Trust | 2,000 | |||||||
| Hugh Sexeys Hospital | 2,000 | |||||||
| Sydenham Mutual Aid) |
5,000 |
| Could Jtt Emergency Granls |
Could Jtt Emergency Granls |
Could Jtt Emergency Granls |
—conllnued | —conllnued | —conllnued | ||
|---|---|---|---|---|---|---|---|
| Gerrards Cross Community | Services Ltd | 1,000 | |||||
| Life Cycle UK | 5,000 | ||||||
| Btoxham School Ltd | 3,300 | ||||||
| The Access Pmject | 3,000 | ||||||
| Place2Be Friends | 5,000 | ||||||
| Imperial Health Charity |
3,000 | ||||||
| Queen's Commonwealth | Trust | 5,000 | |||||
| Chichester Festival Theatre |
2,000 | ||||||
| Mulberry School |
5,000 | ||||||
| Salvation Army Hamld | Hill | 5,000 | |||||
| The Drapers' Company |
2,000 | ||||||
| Treloar Trust | 2,000 | ||||||
| Wetwheels Foundation |
3,000 | ||||||
| The Foundling Museum |
3,200 | ||||||
| Northamptonshire Music |
& | Performing | Arts Trust | 3,000 | |||
| 29,911 | 76,200 | ||||||
| From Restricted Funds | (3250) | ||||||
| 26,661 | 76,200 | ||||||
| Other graair | |||||||
| Westwood | 3,000 | ||||||
| London Symphony Orchestra |
Ltd | 3,000 | I,XO | ||||
| Watford Sheltered Workshop |
Ltd | 3,000 | |||||
| Make Them Smile | 1,615 | ||||||
| The GASP Motor Project | 3,000 | ||||||
| Jubilee Sailing Trust | 1,000 | ||||||
| Teach First | 3,000 | ||||||
| Aspire | 3,000 | ||||||
| Boro ofLewisham Holy |
Trinity CE School | 3,000 | |||||
| The Social Mobility Foundation |
3,000 | ||||||
| The Community Hub |
3,000 | ||||||
| ICAEW | 300 | ||||||
| Christie Charity (ln mern |
D | Illingwoth) | 100 | ||||
| Association ofCharity Chairs |
3,000 | ||||||
| Deddington PCC |
3,000 | ||||||
| Leadership Through Sport and |
Business | 3,000 | |||||
| Source 2 City | 150 | ||||||
| East Peckham Methodist | Church | 2,000 | |||||
| Aldgate Primary School |
1,000 | ||||||
| Becket Pageant (Skinners | Malmesbury) | 1,000 | |||||
| Jessie May | 1,000 | ||||||
| London Youth | 2,000 | ||||||
| Helen Arkell | 1,000 | ||||||
| Ruskin Mill Trust |
2,000 | ||||||
| JBVC Foundation | 4,500 | ||||||
| Pembroke College |
1,000 | ||||||
| ICAEW Level 4Apprentiship | Scheme Prizes | 3,300 | |||||
| Blooming Blossoms Trust | 2,000 |
| Other grants —continued |
Other grants —continued |
||||
|---|---|---|---|---|---|
| Methodist Homes |
100 | ||||
| RAW Workshop | 2,000 | ||||
| Future Hope Kolkata | (via | Future | Hope UK) | 1,581 | |
| Pauls Cancer Support | Centre | 1,000 | |||
| The Children's Literacy Charity |
1,000 | ||||
| Sir Stanley Matthews | Foundation | (SSMF) | 2,000 | ||
| SSAFA (ln mern RWilkes) | 100 | ||||
| Unseen UK | 3,000 | ||||
| Small Charitites Coalition | 3,000 | ||||
| London's Air Ambulance |
Charity | 3,000 | |||
| Swansea Sea Cadets | 2,036 | ||||
| Disability Resources |
Centre | 2,769 | |||
| Activiteens | 3,000 | ||||
| 39,165 | 51,386 | ||||
| 181,426 | 235,686 | ||||
| Restricted | |||||
| Livery Schools Link | Ltd | 1,000 | |||
| Leadership Through |
Sport &Business | 5,000 | |||
| Source to City | 4,900 | ||||
| Future Hope Kolkata | (via | Future | Hope UK) | 3,419 | |
| Covid Wave 3 | 3,250 | ||||
| 4,250 | 13,319 | ||||
| Total | 185,676 | 249,005 |
| SUPPORT | C | OSTS | ||||
|---|---|---|---|---|---|---|
| Governance | ||||||
| Management | costs f |
Totals f. |
||||
| Supportcosts | ~16 235 | ~2700 | ~18 35 | |||
| Support costs, | included | in the above, are as follows: | ||||
| Management | ||||||
| 2022 | 2021 | |||||
| Support | Total | |||||
| costs | activities | |||||
| Share ofClerks' fees | 15,000 | 15,000 | ||||
| Other costs | 173 | 56 | ||||
| Bank &direct | debit charges | 1,062 | 1,076 | |||
| Legal Fees | ~4435 | |||||
| 16435 | ~20 567 | |||||
| Other costs are | stated net | ofthe small surplus ofIl47 from | the LCCG Conference. | |||
| Governance | costs | |||||
| 2022 | 2021 | |||||
| Support | Total | |||||
| costs | activities | |||||
| g | f. | |||||
| Independent | examination | 2,700 | 2&820 |
| COMPARATIVES FOR THE STATEMENT | COMPARATIVES FOR THE STATEMENT | COMPARATIVES FOR THE STATEMENT | OF FINANCIAL | ACTIVITIES | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | |||
| fund | funds | fund | funds | |||
| f. | f. | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
138,247 | 8,424 | 146,671 | |||
| Investment income |
~73228 | ~73228 | ||||
| Total | ~211475 | ~8 424 | ~219899 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 9,685 | 9,685 | ||||
| Charitable activities |
||||||
| Grants to institutes Support costs |
235,686 ~23 282 |
13,319 105 |
249,005 ~23 387 |
|||
| Total | ~268 653 | ~13424 | ~282 077 | |||
| Net gains on investments | ~10079 | ~397363 | ~407 442 | |||
| NET INCOME/(EXPENDITURE) | (47,099) | (5,000) | 397,363 | 345,264 | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 134,609 | 5,000 | 1,965,087 | 2,104,696 | |
| TOTAL FUNDS CARRIED FORWARD | 87,510 | 2,362,450 | 2,449,960 |
| Listed | |||||||
|---|---|---|---|---|---|---|---|
| investments | |||||||
| MARKET VALUE | |||||||
| At I October 2021 | 2)342,777 | ||||||
| Additions | 135,197 | ||||||
| Disposals Revaluations |
(80~8) ~350 12 |
||||||
| At 30 September 2022 | ~2046 934 | ||||||
| NET BOOK VALUE | |||||||
| At 30 September 2022 | 2 046 34 | ||||||
| At 30 September 2021 | ~2342 777 | ||||||
| Cost or valuation | at | 30 September 2022 is represented | by: | ||||
| Listed | |||||||
| investmeats | |||||||
| f | |||||||
| Valuation in 2022 |
386,458 | ||||||
| Cost | ~1660476 | ||||||
| ~2046 34 |
|||||||
| Listed Investments | at Market Value | ||||||
| 2022 | 2021 | ||||||
| Fixed Interest | 153486 | 199465 | |||||
| Investment Trust Ordinary |
Shares | 1,893448 | 2,143,152 | ||||
| 2 046 | 34 | 3 2777 | |||||
| There were no investment | assets outside the UK. | ||||||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN | ONE YEAR | |||||
| 2022 | 2021 | ||||||
| f | f. | ||||||
| Gilt Aid recoverable | 25,557 | 26,500 | |||||
| Sundry debtors | 98 | 179 | |||||
| Accrued income | ~7639 | ~4603 | |||||
| 33,294 | 31,282 |
| 2022 | 202 I | ||||||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Chartered Accountants' |
Company | Loan | 70,000 | 70,000 | |||
| Other creditors | ~20857 | ~29 373 | |||||
| ~90 857 | ~99 373 | ||||||
| VEMENT IN FUNDS | |||||||
| Net | |||||||
| At | movement | At | |||||
| 1.10.21 | in funds | 30.9.22 | |||||
| f. | |||||||
| Unrestricted funds Income fund |
87,510 | 10,413 | 97~ | ||||
| Restricted funds | |||||||
| Source to City | |||||||
| Endowment funds |
|||||||
| Expendable Endowment |
fund | 2362,450 | (341dt41) | 2,020&609 | |||
| TOTAL FUNDS | ~2449 | 60 | ~328 928 | ~2121 032 | |||
| Net movement in funds, |
included | in the above | are as follows: | ||||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| Unrestricted ihnds |
|||||||
| Income fund | 229,175 | (210,091) | (8,671) | 10,413 | |||
| Restricted funds | |||||||
| Source to City | 6,750 | (4450) | 2,500 | ||||
| Endowment ihnds |
|||||||
| Expendable Endowment |
fund | (3413141) | (3412141) | ||||
| TOTAL FUNDS | ~235 25 | ~214 | 41) | ~350 12) |
~328 28) |
| Comparative | s for move |
ment in funda |
|||
|---|---|---|---|---|---|
| Net | |||||
| At | movement | At | |||
| 1.10.20 | in funds | 30.9.21 | |||
| f. | |||||
| Unrcstrictcd | funds | ||||
| Income fund | 134,609 | (47,099) | 87,510 | ||
| Restricted funds | |||||
| Social Mobility Pmject | 5,000 | (5,000) | |||
| Endowment | funds | ||||
| Expendable | Endowment | fund | 1,965,087 | 397,363 | 2,362,450 |
| TOTAL FUNDS | ~2104696 | ~345 264 | ~2449 960 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted funds |
|||||
| Income fund | 211,475 | (268,653) | 10,079 | (47,099) | |
| Restricted funds | |||||
| Social Mobility Project | (5,000) | (5,000) | |||
| Future Hope UK | 3,419 | (3,419) | |||
| Source to City | 5 005 | ~5005) | |||
| 8,424 | (13,424) | (5,000) | |||
| Endowmentfunds | |||||
| Expendable Endowment |
fund | 397,363 | 397,363 | ||
| TOTAL FUNDS | ~219899 | ~282 077) | ~407442 | ~345 64 |
| Current | Year | Unrestricted | Restricted | Endowment | Total |
|---|---|---|---|---|---|
| Fund | Fund | Fund | 2022 | ||
| f, | |||||
| Fixed Asset - Investments | 50,637 | 1,996,297 | 2,046,934 | ||
| Current Current |
Assets liabilities |
138,143 ~90857 |
2,500 | 24,312 | 164,955 ~90 857 |
| 97923 | 25011 | 2020009 | 212 032 | ||
| Prior year | Unrestricted | Restricted | Endowment | Total | |
| Fund | Fund | Fund | 2021 | ||
| f, | f. | ||||
| Fixed Asset - Investments | 57,955 | 2384,822 | 2,342,777 | ||
| Current Current |
Assets liabilities |
128,928 ~99373 |
77,628 | 206,556 ~99373 |
|
| 87 510 | 2362450 | 2449960 |
| for the year ended 30Septemb | er 2022 | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| f. | ||||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies |
||||||
| Donations mostly fiom |
members ofThe Chartered | |||||
| Accountants' Company |
157 | 73 | ~146 | 671 | ||
| 157473 | 146,671 | |||||
| Investment income |
||||||
| Investment income |
78,539 | 73,213 | ||||
| Deposit account interest | 113 | 15 | ||||
| ~78 652 | 73 | 28 | ||||
| Totallncoming resources |
235/25 | 219,899 | ||||
| EXPENDITURE | ||||||
| Raising donations and |
legacies | |||||
| Investment management |
fees | 9,730 | 9,685 | |||
| Charitable activities |
||||||
| Onmts made | 185,676 | 249,005 | ||||
| Support costs | ||||||
| Management | ||||||
| Share ofCledcs' fees | 15,000 | 15,000 | ||||
| Other costs | 173 | 56 | ||||
| Bank /k direct debit charges | 11062 | 1,076 | ||||
| Legal Fees | 4 | 435 | ||||
| 16,235 | 20,567 | |||||
| Governance costs |
||||||
| Independent examination |
~2700 | ~2820 | ||||
| Total resources expended | ~214 | 341 | ~282 | 077 | ||
| Net income/(expenditure) | before gains and | |||||
| losses | 21,584 | (62,178). | ||||
| Realised recognised gains |
and losses | |||||
| Realised gains/(losses) | on fixed asset investments | ~50 | 12 | ~407 | 442 | |
| Net (expenditure)/income | ~328 | 8) | ~345 | 264 |