OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Admiaistrative
Detaib
I to2
Report ofthe Trastecs 3to 9
Independent
Examiners Report
10
Statement ofFinaaclal Activities
Balance Sheet 12
Notes to the Financial Statements 13to 24
Detailed Statement ofFinancial Activities 25
Thanks to Donors 26 to 27

Dr Hilary Lindsay
(appointed
8October 2019)
Dr Hilary Lindsay
(appointed
8October 2019)
Dr Hilary Lindsay
(appointed
8October 2019)
Dr Hilary Lindsay
(appointed
8October 2019)
Dr Hilary Lindsay
(appointed
8October 2019)
Dr Hilary Lindsay
(appointed
8October 2019)
Chairman
and
the Company's the Company's Almoner Almoner from 7
October 2020 and the Company's Master 2019/20
Richard Green (appointed 5 December 2021) The Company's Master 2022-23
Graeme Gordon (appointed 7October 2020 and The Company's Master 2020/21
resigned 6October 2021)
Miles Hedges (retired 11October 2022) Court Assistant ofthe Company
Neeraj Kapur
Steve Maslin Court Assistant ofthe Company
Sally Orton Court Assistant ofthe Company
Andrew Pianca (retired 11 October 2022)
Martin Robinson Court Assistant ofthe Company
Sue Field (appointed 11 October 2022)
David Watson (appointed 11 October 2022)
The Clerk to the Trustees Barbara Brooks to 31 December 2021
Clare Ferrar trom 2 May 2022
Principal Oflice 23 Stourhead
Drive
Northampton
NN4 OUH
TeL 07762 408671
e-mail:c
ari
/
co
n ant live . r
Web: www. accountantslivety. org
Bankers The Royal Bank ofScotland pic
62 - 63 Threadneedle Street
London EC2R 8AH
Investment Managers & Custodian Trustee Quilter Cheviot Limited
Senator House 85 Queen Victoria Street
London EC4V 4AB
Independent Examiner Elizabeth Wicks ACA
WMT
Chartered Accountants
Verulam
Point
Station Way
StAlbans
Hertfordshire
AL1 5HE
Registered in England dr Wales Charity Number 327681

for the year en ded 30Septembe r 2022
2022 2021
Unrestricted Restricted Endowment Total Total
fund funds fund funds funds
Notes f. 8
INCOME AND
ENDOWMENTS FROM
Donations
and legacies
150,523 6,750 157473 146,671
Investment
income
2 ~78 652 ~78652 ~73228
Total ~229 175 ~6750 ~235925 ~219899
EXPENDITURE ON
Raising Funds
Investment
management
fees 9,730 9,730 9,685
Charitable
activities
Grants made
Support costs
3
4
181,426
~18 35
4,250 185,676
~18935
249,005
~23 387
Total ~210091 ~4250 214~1 ~282 077
Net gains/(losses) on investments 8671 ~341 41 ~350
12)
~407 442
NET
INCOME/(EXPENDITURE) 10,413 2~0 (3413141) (328J28) 345,264
RECONCILIATION OF
FUNDS
Total funds brought forward 87410 2462,450 2,449,960 2,104,696
TOTAL FUNDS
FORWARD
CARRIED ~97 923 ~20 ~2020 609 ~2121 032 ~2449 960

2022 2021
Unrestricted Restricted Endowment Total Total
fund funds fund funds funds
Notes f f. f
FIXEDASSETS
Investments 7 50,637 1,99~97 2,046,934 2,342,777
CURRENT ASSETS
Debtors
Cash at bank
8 33494
~104849
~2500 ~24 12 33494
~131661
31,282
~175274
138,143 2,500 24412 164,955 206,556
CREDITORS
Amounts
falling due within one
year 9 (90dt57) (90,857) (99,373)
NET CURRENT ASSETS ~47
86
~2500 ~24 12 ~74 098 107 183
TOTAL ASSETSLESS
CURRENT LIABILITIES 97,923 2,500 2,020,609 2,121,032 2,449,960
NET ASSETS ~97 23 ~2500 ~2020 609 ~2121032 ~2449 960
FUNDS 10
Unrestricted
funds
97~3 87,510
Restricted funds 2,500
Endowment
funds
~2020609 ~2362 450
TOTAL FUNDS ~2121032 2,449960

GRANTS AND DONA TI ONS
Major Project
Create: CHANGE:MATTERS aprogramme for young carers 75,000 75,000
gursartes 17,500 7,500
Military
IVetfare 6'ranls
SBS,RM Poole 3,000 3,000
47 Squadron 3,000
HtkW Sea Cadets (HMS Dundas) 2,000 1,000
Britannia RNC Dartmouth 3,000 3,000
11,000 7,000
Causes related to the City and its surrounding boroughs
Lord Mayor's Appeal 3,500 3,500
Treloars Trust, annual 3,000 3,000
Mansion
House Scholarship
Scheme
1,500 1,500
Ironbridge
Foundation
1,000 1,000
City ofLondon Academy -Edey prize 600 600
Big Curry Lunch (via ABF) 500 500
Help Musicians (StCecilia) 250 250
Sherift's'
bs Recorder's Fund
300 300
United Guilds Service 250 500
Clergy Support Trust 250 500
City ofLondon Police Widows bt Orphans Fund 200 200
Fruiterers
Foundation
-
Fruit Culture 250
St Paula' Cathedral 500 3,000
Spitalftelds
City Farm
250
2nd Leytonstone
Scouts
500
No Going Back (Mercers) 1,000
Livery Schools Link 2,000
12,100 18,600
COVID-19 Emergency Grants
The London Early Opera Co Ltd 2,000 5,000
Westminster
Cathedral
2,000
The Kenward
Trust
5,000
Skillway 2,411
The Listening Place 5,000 5,000
City ofExeter YMCA Housing Association 5,000
Alive and Kicking Theatre Company Ltd. 3,500 1,700
The Guide Association Bristol bt South Gloucestershire 2,500
Turner Contemporary 2,500 5,000
The Childhood Eye Cancer Trust 2,000
Hugh Sexeys Hospital 2,000
Sydenham
Mutual Aid)
5,000

Could Jtt Emergency
Granls
Could Jtt Emergency
Granls
Could Jtt Emergency
Granls
—conllnued —conllnued —conllnued
Gerrards Cross Community Services Ltd 1,000
Life Cycle UK 5,000
Btoxham School Ltd 3,300
The Access Pmject 3,000
Place2Be Friends 5,000
Imperial
Health Charity
3,000
Queen's Commonwealth Trust 5,000
Chichester
Festival Theatre
2,000
Mulberry
School
5,000
Salvation Army Hamld Hill 5,000
The Drapers'
Company
2,000
Treloar Trust 2,000
Wetwheels
Foundation
3,000
The Foundling
Museum
3,200
Northamptonshire
Music
& Performing Arts Trust 3,000
29,911 76,200
From Restricted Funds (3250)
26,661 76,200
Other graair
Westwood 3,000
London
Symphony
Orchestra
Ltd 3,000 I,XO
Watford
Sheltered
Workshop
Ltd 3,000
Make Them Smile 1,615
The GASP Motor Project 3,000
Jubilee Sailing Trust 1,000
Teach First 3,000
Aspire 3,000
Boro ofLewisham
Holy
Trinity CE School 3,000
The Social Mobility
Foundation
3,000
The Community
Hub
3,000
ICAEW 300
Christie
Charity (ln mern
D Illingwoth) 100
Association ofCharity
Chairs
3,000
Deddington
PCC
3,000
Leadership
Through
Sport and
Business 3,000
Source 2 City 150
East Peckham Methodist Church 2,000
Aldgate Primary
School
1,000
Becket Pageant (Skinners Malmesbury) 1,000
Jessie May 1,000
London Youth 2,000
Helen Arkell 1,000
Ruskin
Mill Trust
2,000
JBVC Foundation 4,500
Pembroke
College
1,000
ICAEW Level 4Apprentiship Scheme Prizes 3,300
Blooming Blossoms Trust 2,000

Other grants
—continued
Other grants
—continued
Methodist
Homes
100
RAW Workshop 2,000
Future Hope Kolkata (via Future Hope UK) 1,581
Pauls Cancer Support Centre 1,000
The Children's
Literacy Charity
1,000
Sir Stanley Matthews Foundation (SSMF) 2,000
SSAFA (ln mern RWilkes) 100
Unseen UK 3,000
Small Charitites Coalition 3,000
London's
Air Ambulance
Charity 3,000
Swansea Sea Cadets 2,036
Disability
Resources
Centre 2,769
Activiteens 3,000
39,165 51,386
181,426 235,686
Restricted
Livery Schools Link Ltd 1,000
Leadership
Through
Sport &Business 5,000
Source to City 4,900
Future Hope Kolkata (via Future Hope UK) 3,419
Covid Wave 3 3,250
4,250 13,319
Total 185,676 249,005

SUPPORT C OSTS
Governance
Management costs
f
Totals
f.
Supportcosts ~16 235 ~2700 ~18 35
Support costs, included in the above, are as follows:
Management
2022 2021
Support Total
costs activities
Share ofClerks' fees 15,000 15,000
Other costs 173 56
Bank &direct debit charges 1,062 1,076
Legal Fees ~4435
16435 ~20 567
Other costs are stated net ofthe small surplus ofIl47 from the LCCG Conference.
Governance costs
2022 2021
Support Total
costs activities
g f.
Independent examination 2,700 2&820

COMPARATIVES FOR THE STATEMENT COMPARATIVES FOR THE STATEMENT COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Endowment Total
fund funds fund funds
f. f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
138,247 8,424 146,671
Investment
income
~73228 ~73228
Total ~211475 ~8 424 ~219899
EXPENDITURE ON
Raising funds 9,685 9,685
Charitable
activities
Grants to institutes
Support costs
235,686
~23 282
13,319
105
249,005
~23 387
Total ~268 653 ~13424 ~282 077
Net gains on investments ~10079 ~397363 ~407 442
NET INCOME/(EXPENDITURE) (47,099) (5,000) 397,363 345,264
RECONCILIATION OF FUNDS
Total funds brought forward 134,609 5,000 1,965,087 2,104,696
TOTAL FUNDS CARRIED FORWARD 87,510 2,362,450 2,449,960

Listed
investments
MARKET VALUE
At I October 2021 2)342,777
Additions 135,197
Disposals
Revaluations
(80~8)
~350
12
At 30 September 2022 ~2046 934
NET BOOK VALUE
At 30 September 2022 2 046 34
At 30 September 2021 ~2342 777
Cost or valuation at 30 September 2022 is represented by:
Listed
investmeats
f
Valuation
in 2022
386,458
Cost ~1660476
~2046
34
Listed Investments at Market Value
2022 2021
Fixed Interest 153486 199465
Investment
Trust Ordinary
Shares 1,893448 2,143,152
2 046 34 3 2777
There were no investment assets outside the UK.
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f.
Gilt Aid recoverable 25,557 26,500
Sundry debtors 98 179
Accrued income ~7639 ~4603
33,294 31,282

2022 202 I
f
Chartered
Accountants'
Company Loan 70,000 70,000
Other creditors ~20857 ~29 373
~90 857 ~99 373
VEMENT IN FUNDS
Net
At movement At
1.10.21 in funds 30.9.22
f.
Unrestricted
funds
Income fund
87,510 10,413 97~
Restricted funds
Source to City
Endowment
funds
Expendable
Endowment
fund 2362,450 (341dt41) 2,020&609
TOTAL FUNDS ~2449 60 ~328 928 ~2121 032
Net movement
in funds,
included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
ihnds
Income fund 229,175 (210,091) (8,671) 10,413
Restricted funds
Source to City 6,750 (4450) 2,500
Endowment
ihnds
Expendable
Endowment
fund (3413141) (3412141)
TOTAL FUNDS ~235 25 ~214 41) ~350
12)
~328
28)

Comparative s
for move
ment
in funda
Net
At movement At
1.10.20 in funds 30.9.21
f.
Unrcstrictcd funds
Income fund 134,609 (47,099) 87,510
Restricted funds
Social Mobility Pmject 5,000 (5,000)
Endowment funds
Expendable Endowment fund 1,965,087 397,363 2,362,450
TOTAL FUNDS ~2104696 ~345 264 ~2449 960
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
Income fund 211,475 (268,653) 10,079 (47,099)
Restricted funds
Social Mobility Project (5,000) (5,000)
Future Hope UK 3,419 (3,419)
Source to City 5 005 ~5005)
8,424 (13,424) (5,000)
Endowmentfunds
Expendable
Endowment
fund 397,363 397,363
TOTAL FUNDS ~219899 ~282 077) ~407442 ~345
64

Current Year Unrestricted Restricted Endowment Total
Fund Fund Fund 2022
f,
Fixed Asset - Investments 50,637 1,996,297 2,046,934
Current
Current
Assets
liabilities
138,143
~90857
2,500 24,312 164,955
~90 857
97923 25011 2020009 212 032
Prior year Unrestricted Restricted Endowment Total
Fund Fund Fund 2021
f, f.
Fixed Asset - Investments 57,955 2384,822 2,342,777
Current
Current
Assets
liabilities
128,928
~99373
77,628 206,556
~99373
87 510 2362450 2449960

for the year ended 30Septemb er 2022
2022 2021
f.
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
mostly fiom
members ofThe Chartered
Accountants'
Company
157 73 ~146 671
157473 146,671
Investment
income
Investment
income
78,539 73,213
Deposit account interest 113 15
~78 652 73 28
Totallncoming
resources
235/25 219,899
EXPENDITURE
Raising donations
and
legacies
Investment
management
fees 9,730 9,685
Charitable
activities
Onmts made 185,676 249,005
Support costs
Management
Share ofCledcs' fees 15,000 15,000
Other costs 173 56
Bank /k direct debit charges 11062 1,076
Legal Fees 4 435
16,235 20,567
Governance
costs
Independent
examination
~2700 ~2820
Total resources expended ~214 341 ~282 077
Net income/(expenditure) before gains and
losses 21,584 (62,178).
Realised recognised
gains
and losses
Realised gains/(losses) on fixed asset investments ~50 12 ~407 442
Net (expenditure)/income ~328 8) ~345 264