| Page | ||||
|---|---|---|---|---|
| Directors' Annual Report (Incorporating |
the | Director's Report) | ||
| Independent | Examiner's Report to the |
Directors | ||
| Statement of | Financial Activities (Induding | Income and Expenditure | ||
| Account) | ||||
| Statement of | Financial Position | |||
| Notes to the | Financial Statements | 7-13 |
| Registered charity | name | The Open Theology Trust |
|---|---|---|
| Charity registration | number | 327642 |
| Principal office and registered | Principal office and registered | 55South Street | |||
|---|---|---|---|---|---|
| office | Bridport | ||||
| Dorset | |||||
| DT6 3NZ | |||||
| The Directors | |||||
| M Cotes | |||||
| EGraham | |||||
| TMcClure | |||||
| M Stallard | |||||
| A Webster | |||||
| KHebden | (Appointed | 27 May 2020) | |||
| J Hurd | |||||
| Independent | Examiner | RDCoton (Senior | Statutory | Auditor) | |
| Langard Lifford Hall Limited | |||||
| Lifford Hall | |||||
| Lifford Lane | |||||
| Kings Norton | |||||
| Birmingham | |||||
| B303JN |
| YEAR ENDE | D 31MA | RCH 2021 | RCH 2021 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | |||||||
| funds | Total | funds | Total funds | ||||
| Note | f | ||||||
| Income and | endowments | ||||||
| Donations and legacies |
250 | 250 | 250 | ||||
| Investment | income | 64,854 | 64,854 | (5,153) | |||
| Total income | 65,104 | 65,104 | (4,903) | ||||
| Expenditure | |||||||
| Expenditure | on charitable | activities | 7,8 | 2,892 | 2,892 | 6,158 | |
| Total expenditure | 2,892 | 2,892 | 6,158 | ||||
| Net income/(expenditure) | and net movement | in funds | 62,212 | 62,212 | (11,061) | ||
| Reconciliation offunds |
|||||||
| Total funds | brought forward | 162,050 | 162,050 | 173,111 | |||
| Total funds | carried forward | 224,262 | 224,262 | 162,050 |
| 31MA | RCH 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | ||||||
| Fixed assets | ||||||
| Investments | 13 | 208,000 | 137,513 | |||
| Current assets | ||||||
| Cash at bank and in | hand | 17378 | 25,653 | |||
| Creditors: Amounts | falling due | |||||
| within one year | 14 | 1,116 | 1,116 | |||
| Net current assets | 16,262 | 24,537 | ||||
| Total assets less current liabilities | 224,262 | 162,050 | ||||
| Net assets | 224,262 | 162,050 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
224,262 | 162,050 | ||||
| Total charity funds | 15 | 224,262 | 162,050 |
| Unrestricted | Total | Funds | Unrestricted | TotalFunds | |
|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||
| 6 | 6 | ||||
| Donations | |||||
| Donations | 250 | 250 | 250 | 250 |
| Investment Income |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2021 | Funds | 2020 | |
| 6 | ||||
| Income from listed investments | 3,431 | 3,431 | 4,699 | 4,699 |
| Bank interest receivable | 7 | 7 | 3 | 3 |
| Realised surplus on sale of | ||||
| investments | 61,416 | 61,416 | (9,855) | (9,855) |
| 64,854 | (5,153) | (5,153) |
| Expendi | ture on Charitable |
Activities by Fund Typ | e | ||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| 6 | |||||
| Grants | and projects | 3,000 | 3,000 | ||
| Support | costs | 2,892 | 2,892 | 3,158 | 3,158 |
| 2g92 | 2,892 | 6,158 | 6,158 |
| Analysis ofSupport | Costs | |||
|---|---|---|---|---|
| Analysis of | ||||
| support costs | Total 2021 | Total 2020 | ||
| Other motor/travel | costs | 188 | ||
| Legal &Professional | Fees | 2,890 | 2,890 | 2,914 |
| Bank Charges | 2 | 2 | 7 | |
| Sundry Items | 48 | |||
| 2,892 | 2,892 | 3,157 |
| 10. | Independent | Examination | Fees | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Fees payable | to the independent | examiner for: | ||||
| Independent | examination | ofthe | financial statements | 1,122 | 1,116 |
| The average head count of empl offull-time equivalent employees |
oyees during the year was 6 (2020:6).The average numb during the year is analysed as follows: |
|---|---|
| 2021 | |
| No. | |
| Number ofstaff - directors | 6 |
| No employee received employee | benefits of more than E60,000during the year (2020:Nil). |
| Investments | |
|---|---|
| Listed | |
| investments | |
| Cost or valuation | |
| At 1April 2020 | 137,513 |
| Additions | 258,088 |
| Disposals | (187,601) |
| At 31March 2021 | |
| Impairment | |
| At1April 2020 and 31March 2021 | |
| Carrying amount |
|
| At 31March 2021 | 208,000 |
| At 31March 2020 | 137,513 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | Apr 2020 | Income | Expenditure | 31Mar 2021 | ||
| 6 | 6 | |||||
| General | funds | 162,050 | 65,104 | (2,892) | 224,262 | |
| At | At | |||||
| 1 | Apr 2019 | Income | Expenditure | 31Mar 2020 | ||
| 6 | 6 | |||||
| General | funds | 173,111 | (4,903) | (6,158) | 162,050 |
| Analysis | ofNet Assets Between Funds | |||
|---|---|---|---|---|
| Unrestricted | Total | Funds | ||
| Funds | 2021 | |||
| 8 | ||||
| Investments | 208,000 | 208,000 | ||
| Current assets | 17,378 | 17378 | ||
| Creditors | less than 1year | (1,116) | (1,116) | |
| Net assets | 224,262 | 224,262 | ||
| Unrestricted | Total | Funds | ||
| Funds | 2020 | |||
| Investments | 137,513 | 137,513 | ||
| Current assets | 25,653 | 25,653 | ||
| Creditors | less than 1year | (1,116) | (1,116) | |
| Net assets | 162,050 | 162,050 |