OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes 8 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 123,675 287,659 411,334 449,406
Investment income 13 13 407
Total 123,675 287,672 411,347 449,813
EXPENDITURE ON
Charitable activities
Donations 12,086 287,672 299,758 551,927
Other 7,223
Total 12,086 287,672 299,758 559,150
NKT INCOME/(EXPENDITURE) 111,589 111,589 (109,337)
RECONCILIATION OFFUNDS
Total funds brought forward 10,471 10,471 119,808
TOTAL FUNDS CARRIED FORWARD 122,060 122,060 10,471

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 6
CURRENT ASSETS
Cash at bank 123,140 123,140 11,551
CREDITORS
Amounts
falling due within one year
5 (1,080) (1,080) (1,080)
NKT CURRENT ASSETS 122,060 122,060 10,471
TOTAL ASSETSLESSCURRENT
LIABILITIES 122,060 122,060 10,471
NETASSETS 122,060 122,060 10,471
FUNDS
Unrestricted
funds:
General fund 122,060 10,471
TOTAL FUNDS 122,060 10,471

Notes to the Financial Statemeuts - continued
for the year ended 5April 2022
Notes to the Financial Statemeuts - continued
for the year ended 5April 2022
Notes to the Financial Statemeuts - continued
for the year ended 5April 2022
COMPARATIVES FORTHK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fundI fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
449,406 449,406
Invesnnent
income
72 335 407
Total 72 449,741 449,813
EXPENDITURE ON
Charitable
activities
Donations 102,987 448,940 551,927
Other 6,422 801 7,223
Total 109,409 449,741 559,150
NET INCOME/(EXPENDITURE) (109,337) (109,337)
RECONCILIATION OFFUNDS
Total funds brought forward 119,808 119,808
TOTAL FUNDS CARRIED FORWARD 10,471 10,471
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 1,080 1,080
6. MOVEMENT IN FUNDS
Net
movement At
At 6.4.21 in funds 5.4.22
6 g I
Unrestricted
funds
General fund 10,471 111,589 122,060
TOTAL FUNDS 10,471 111,589 122,060

Incoming Resources Movement
resources expended in funds
g 6
Unrestricted funds
General fund 123,675 (12,086) 111,589
Restricted funds
School 287,672 (287,672)
TOTALFUNDS 411,347 (299,758) 111,589
Comparatives for movement in funds
Net
tnovement At
At6.4.20 in funds 5.4.21
8
Unrestricted funds
General fund 119,808 (109,337) 10,471
TOTALFUNDS 119,808 (109,337) 10,471
Comparative net movement in funds, included in the above are as follows:
Incotning Resources Movement
resources expended in funds
Unrestricted funds
General fund 72 (109,409) (109,337)
Restricted funds
School 449,741 (449,741)
TOTAL FUNDS 449,813 (559,150) (109,337)
A current year 12months and prior year 12months combined position is as fogows:
Net
movement At
At6.4.20 in funds 5.4.22
Unrestricted funds
General fund 119,808 2,252 122,060
TOTAL FUNDS 119,808 2,252 122,060

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 123,747 (121,495) 2,252
Restricted funds
School 737,413 (737,413)
TOTAL FUNDS 861,160 (858,908) 2,252
RELATED PARTY DISCLOSURES