| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' Annual Report |
2to 3 | ||
| Statement of trustees' | responsibilities | ||
| Independent Examiner's |
Report | ||
| Accountants' Report |
|||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Accounts | 9to 13 |
| Trustees | Mrs Margaret | Louise Floyd | Louise Floyd | |||
|---|---|---|---|---|---|---|
| Miss Elizabeth | Joanna | Floyd | ||||
| Mrs Caroline | Philippa | Coaker | ||||
| Declaration | ofTrust | 12 Febmary 1987 |
||||
| Charity number | 327426 | |||||
| Principal | office | Forrester Boyd | ||||
| Chartered Accountants |
||||||
| Waynflete House |
||||||
| 139Eastgate | ||||||
| Louth | ||||||
| Lincolnshire | ||||||
| Registered | address | Waynflete House |
||||
| 139Eastgate | ||||||
| Louth | ||||||
| Lincolnshire | ||||||
| LN11 9QQ | ||||||
| Accountants | Forrester Boyd | |||||
| Chartered Accountants |
||||||
| Waynflete House |
||||||
| 139Eastgate | ||||||
| Louth | ||||||
| Lincolnshire | ||||||
| LN11 9QQ | ||||||
| Bankers | CAF Bank Limited | |||||
| 25 Kings Hill | Avenue | |||||
| Kings Hill | ||||||
| West Mailing | ||||||
| Kent | ||||||
| ME194JQ | ||||||
| Investment | advisors | Waveiton Investment |
Management | Limited | ||
| 21 St James's | Square | |||||
| London | ||||||
| SW1Y4HB | ||||||
| -1- |
| NOTE | 2022 | 2021 | |
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| INCOMING RESOURCES | |||
| Invesunent income and interest receivable |
29,577 | 23,807 | |
| Donation received |
|||
| Bank interest received | 38 | ||
| TOTAL INCOMING RESOURCES |
29,615 | 23,807 | |
| RESOURCES EXPENDED | |||
| Cost ofgenerating funds Investment management fees |
1,392 | 4,665 | |
| Charitable activities |
|||
| Grants payable Governance costs |
8,250 2,317 |
7,550 2,267 |
|
| TOTAL RESOURCES EXPENDED | 11,959 | 14,482 | |
| NET INCOMING RESOURCES | 17,656 | 9,325 | |
| (Loss) I gain on investment assets |
5 | (226,011) | 153,193 |
| NET MOVEMENT IN FUNDS FOR THE YEAR | (208,355) | 162,518 | |
| Fund balances at I January 2022 |
1,986,275 | 1,823,757 | |
| Fund balances at 31 December 2022 |
1,777,920 | 1,986,275 |
| NOTE | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||
| Investments | 1,702,906 | 1,905,539 | ||||
| CURRENT | ASSETS | |||||
| Cash at bank | and in hand | 80,281 | 85,815 | |||
| Debtors | ||||||
| 85,815 | ||||||
| CURRENT | LIABILITIES | |||||
| Creditors: amounts | falling due | |||||
| within one |
year | (5,267) | (5,079) | |||
| NKT CURRENT | ASSETS | 75,014 | 80,736 | |||
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 1,777,920 | 1,986,275 | |||
| FUNDS | ||||||
| Unrestricted | funds | 1,777,920 | 1,986,275 |
| 2. | Grants payable | 2022 | 2021 | |
|---|---|---|---|---|
| g | ||||
| 999Club | 100 | 100 | ||
| Age Unlimited Brancaster Parochial Church |
Council | 100 | 250 450 |
|
| Blesma | 50 | |||
| Cancer Research UK | 250 | 100 | ||
| Community Youth Project Chelsea Physic Garden Cystic Fibrosis Trust Ecchinswell Village Hall |
250 200 |
100 100 200 |
||
| Fine Cell Work | 250 | |||
| Friends ofNewbury Spring Festival Golf Foundation |
250 250 |
250 250 |
||
| Horatio's Garden |
100 | |||
| Leith School ofArt | 50 | |||
| Living Paintings Trust Macmillan Cancer Support Mary Hare Foundation Newbuty Riding for the Disabled Newbury Spring Festival |
250 50 250 250 |
250 250 100 250 250 |
||
| Norfolk Churches Trust |
150 | |||
| Norfolk Hospice Norwich Cathedral Trust |
250 100 |
100 | ||
| Queen Elizabeth Foundation QEH Covid Recove |
y Fund | for Disabled People | 500 | |
| Save the children | 100 | |||
| St Mary's Church Brancaster St Lawrence Church Ecchinswell |
250 600 |
600 | ||
| The National Gallery Trust The Icarus Trust |
2,900 | 2,900 50 |
||
| The Watermill Theatre |
100 | |||
| Taxi Charity for Military Veterans | 200 | |||
| The Grange Festival Thornage Hall Independent Wessex Children's Hospice |
Living Trust |
250 250 |
100 250 |
|
| 8,250 | 7,550 |
| 2. | Reconciliation | ofgrants payable | ofgrants payable | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Commitments made in the year Grants paid during the year |
8,250 (8,250) |
7,550 (7,550) |
||||
| Commitments | at31 December | 2022 | ||||
| 3. | Governance | costs | ||||
| 2022 | 2021 | |||||
| g | ||||||
| Accountancy Bank interest |
and Investment and charges |
management | fees | 2,222 95 |
2,159 108 |
|
| 2,317 | 2,267 |
| 5. | Quoted investments | Market | Market | ||
|---|---|---|---|---|---|
| value | value | ||||
| Market Value at Fn January, 2022 | 1,905,539 | 1,710,197 | |||
| Unrealised gains brought forward |
(200,492) | (596,046) | |||
| Cost brought forward |
1,705,047 | I 114151 | |||
| Additions in year |
23,378 | 1,457,934 | |||
| 13isposa)s at cost: | |||||
| Proceeds | |||||
| Realised gains | (867,038) | ||||
| Total investments at cost |
1,728,425 | 1,705,047 | |||
| Unrealised gains carried forward |
25,519 | 200,492 | |||
| Total Investments at Market Value |
1,702,906 | 1,905,539 | |||
| Unrealised gains for the year |
|||||
| Unrealised gains brought forward |
(200,492) | (596,046) | |||
| Add: realised gains in the year |
548,747 | ||||
| Add: unrealised loss carried forward |
(25,519) | 200,492 | |||
| Movement in unrealised gains |
(226,011) | 153,193 | |||
| Material investment (greater than 5%ofportfolio) |
|||||
| 498 CG Poitfolio Capital Value Fund 'V* |
|||||
| 1,500 4,000 110,000 14,167 130,000 6,766 438,130 32,970 Findlay Park American Fund USS Waverton Asian Pacific Fund 'A' 6 Waverton European Fund 'A' f. Waverton Sterling Bond 'A' f. Waveiton Portfolio Fund 'A' Inc Waverton Global Strategic Bond Fund 'A' f. Waverton Multi Asset Growth Fund 'S* fInc Waverton Multi Asset Income Fund GBP BClass |
1,007,699 373,550 |
1,130,375 418,389 |
|||
| 1,381,249 | 1,548,764 | ||||
| -12- |
| 6. | Cash | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Waverton Investment |
Management | Limited | |||||
| Capital account Capital account (income |
portfolio) | 36,266 | 47,459 | ||||
| CAF Bank | |||||||
| CafCash account | 44,015 | 38,356 | |||||
| 80,281 | 85,815 | ||||||
| 7. | Debtors: Amounts | falling due within | one year | 2022 | 2021 | ||
| g | |||||||
| Dividends receivable |
|||||||
| 8. | Creditors: Amounts | falling due within | one year | 2022 | 2021 | ||
| g | |||||||
| Ms EI Floyd Accountancy fees Investment management |
fees | 3,953 1,314 |
3,765 1,314 |
||||
| 5,267 | 5,079 |