OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legal and administrative information
Trustees'
Annual Report
2to 3
Statement of trustees' responsibilities
Independent
Examiner's
Report
Accountants'
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts 9to 13

Trustees Mrs Margaret Louise Floyd Louise Floyd
Miss Elizabeth Joanna Floyd
Mrs Caroline Philippa Coaker
Declaration ofTrust 12 Febmary
1987
Charity number 327426
Principal office Forrester Boyd
Chartered
Accountants
Waynflete
House
139Eastgate
Louth
Lincolnshire
Registered address Waynflete
House
139Eastgate
Louth
Lincolnshire
LN11 9QQ
Accountants Forrester Boyd
Chartered
Accountants
Waynflete
House
139Eastgate
Louth
Lincolnshire
LN11 9QQ
Bankers CAF Bank Limited
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME194JQ
Investment advisors Waveiton
Investment
Management Limited
21 St James's Square
London
SW1Y4HB
-1-

NOTE 2022 2021
Unrestricted Unrestricted
funds funds
INCOMING RESOURCES
Invesunent
income and interest receivable
29,577 23,807
Donation
received
Bank interest received 38
TOTAL INCOMING
RESOURCES
29,615 23,807
RESOURCES EXPENDED
Cost ofgenerating
funds
Investment
management
fees
1,392 4,665
Charitable
activities
Grants payable
Governance
costs
8,250
2,317
7,550
2,267
TOTAL RESOURCES EXPENDED 11,959 14,482
NET INCOMING RESOURCES 17,656 9,325
(Loss) I gain on investment
assets
5 (226,011) 153,193
NET MOVEMENT IN FUNDS FOR THE YEAR (208,355) 162,518
Fund balances at
I January 2022
1,986,275 1,823,757
Fund balances
at 31 December 2022
1,777,920 1,986,275

NOTE 2022 2021
FIXEDASSETS
Investments 1,702,906 1,905,539
CURRENT ASSETS
Cash at bank and in hand 80,281 85,815
Debtors
85,815
CURRENT LIABILITIES
Creditors: amounts falling due
within
one
year (5,267) (5,079)
NKT CURRENT ASSETS 75,014 80,736
TOTAL ASSETSLESSCURRENT LIABILITIES 1,777,920 1,986,275
FUNDS
Unrestricted funds 1,777,920 1,986,275

2. Grants payable 2022 2021
g
999Club 100 100
Age Unlimited
Brancaster Parochial
Church
Council 100 250
450
Blesma 50
Cancer Research UK 250 100
Community
Youth Project
Chelsea Physic Garden
Cystic Fibrosis Trust
Ecchinswell
Village Hall
250
200
100
100
200
Fine Cell Work 250
Friends ofNewbury
Spring Festival
Golf Foundation
250
250
250
250
Horatio's
Garden
100
Leith School ofArt 50
Living Paintings
Trust
Macmillan
Cancer Support
Mary Hare Foundation
Newbuty
Riding for the Disabled
Newbury
Spring Festival
250
50
250
250
250
250
100
250
250
Norfolk Churches
Trust
150
Norfolk Hospice
Norwich
Cathedral
Trust
250
100
100
Queen Elizabeth
Foundation
QEH Covid Recove
y Fund for Disabled People 500
Save the children 100
St Mary's Church Brancaster
St Lawrence
Church Ecchinswell
250
600
600
The National
Gallery Trust
The Icarus Trust
2,900 2,900
50
The Watermill
Theatre
100
Taxi Charity for Military Veterans 200
The Grange Festival
Thornage
Hall Independent
Wessex Children's
Hospice
Living
Trust
250
250
100
250
8,250 7,550

2. Reconciliation ofgrants payable ofgrants payable 2022 2021
Commitments
made in the year
Grants paid during the year
8,250
(8,250)
7,550
(7,550)
Commitments at31 December 2022
3. Governance costs
2022 2021
g
Accountancy
Bank interest
and Investment
and charges
management fees 2,222
95
2,159
108
2,317 2,267

5. Quoted investments Market Market
value value
Market Value at Fn January, 2022 1,905,539 1,710,197
Unrealised
gains brought
forward
(200,492) (596,046)
Cost brought
forward
1,705,047 I 114151
Additions
in year
23,378 1,457,934
13isposa)s at cost:
Proceeds
Realised gains (867,038)
Total investments
at cost
1,728,425 1,705,047
Unrealised
gains carried forward
25,519 200,492
Total Investments
at Market Value
1,702,906 1,905,539
Unrealised
gains for the year
Unrealised
gains brought
forward
(200,492) (596,046)
Add: realised
gains in the year
548,747
Add: unrealised
loss carried forward
(25,519) 200,492
Movement
in unrealised
gains
(226,011) 153,193
Material investment
(greater than 5%ofportfolio)
498
CG Poitfolio Capital Value Fund 'V*
1,500
4,000
110,000
14,167
130,000
6,766
438,130
32,970
Findlay Park American
Fund USS
Waverton
Asian Pacific Fund 'A' 6
Waverton
European
Fund 'A' f.
Waverton
Sterling Bond 'A' f.
Waveiton
Portfolio Fund 'A' Inc
Waverton
Global Strategic Bond Fund 'A' f.
Waverton
Multi Asset Growth
Fund 'S* fInc
Waverton
Multi Asset Income Fund GBP BClass
1,007,699
373,550
1,130,375
418,389
1,381,249 1,548,764
-12-
6. Cash
2022 2021
Waverton
Investment
Management Limited
Capital account
Capital account (income
portfolio) 36,266 47,459
CAF Bank
CafCash account 44,015 38,356
80,281 85,815
7. Debtors: Amounts falling due within one year 2022 2021
g
Dividends
receivable
8. Creditors: Amounts falling due within one year 2022 2021
g
Ms EI Floyd
Accountancy
fees
Investment
management
fees 3,953
1,314
3,765
1,314
5,267 5,079