OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-3
Independent
examiner's
report
4-5
Statement offinancial activities
Balance sheet
Notes to the financial statements 8- 'I6

Trustees A Heaton-Armstrong, A Heaton-Armstrong, Trustee
0Wheatley, Trustee
JG Wheatley, Trustee
Charity registered
number 327414
Principal office Manor Fields Estate Office
Manor Fields
London
SW15 3NE
Accountants Venthams
Chartered
Accountants
Millhouse
32 - 38 East Street
Rochford
Essex
SS4 1DB
Bankers Barclays Bank Plc
Barclays Business Centre
9 High Street
Colchester
Essex
CO1 1DD

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note F
Income from:
Donations
and legacies
7 7 200
Investments 43„570 43,570 34,901
Total income 43,577 43,577 35,101
Expenditure
on:
Charitable
activities
39,672 39,672 29,807
Total expenditure 39,672 39,672 29,807
Net income before net gains/(losses) on
investments 3,905 3,905 5,294
Net gains/(losses) on investments 117,475 117,475 (37,330)
Net movement
in
funds before other recognised
gains/(losses) 121,380 121,380 (32,036)
Other recognised gains/(losses):
Loss on disposal offixed assets (2)
Net movement
in
funds 121,380 121,380 (32,038)
Reconciliation
of
funds:
Total funds brought forward 1„222,952 1,222,952 1,254,990
Net movement
in funds
121,380 121,380 (32,038)
Total funds carried forward 1,344,332 1,344,332 1,222,952

2021 2020
Note
Fixed assets
Investments 10 1,308,656 1,194,166
1,308,656 1,194,166
Current assets
Cash at bank and in hand 39,276 32,386
39„276 32,386
Creditors: amounts falling due within one
year (3,600) (3,600)
Net current assets 35,676 28,786
Total net assets 1,344,332 1,222,952
Charity funds
Restricted
funds
Unrestricted
funds
1,344,332 1,222,952
Total funds 1,344,332 1,222,952

Unrestricted Total Total
funds funds funds
2021 2021 2020
F F
Donations 200
Total 2020 200 200

Unrestricted Total Total
funds funds funds
2021 2021 2020
f.
Income from local listed investments 43,377 43,377 33,583
Investment income - foreign listed investments 163 163 1,239
Investment income - local cash 30 30 79
43,570 43,570 34,901
Total 2020 34,901 34,901

Grants to Grants to Total Total
Institutions funds funds
2021 2021 2020
Rehabilitate
persons
held for trial or after conviction 31,500 31,500 21,500
Total 2020 21,500 21,500
The Charity has made the following material grants to institutions during the year:
2021 2020
Name of institution
Duke of Edinburgh Trust 4,000 3,000
Prisoners
Education
Trust 3,000 1,500
Women
in Prison
3,500
The Burnbake
Trust
3,000 3,000
Prisoners
Abroad
2,000
Haven
Distribution
5,000 4,000
Fine Cell Work 5,000 5,000
The Hardman
Trust
2,000 2,500
Life Cycle 1,000 1,000
Recoop 1,500 1,000
Baco 500 500
Bounce Back 1,000
31,500 21,500

Unrestricted Total Total
funds funds funds
2021f 2021 2020
Rehabilitate persons held for trial or after conviction 39,672 39,672 29,807
Total 2020 29,807 29,807
Summary by expenditure type
Total Total
Other costs funds funds
2021 2021 2020
E
Rehabilitate persons held for trial or after conviction 39,672 39,672 29,807
Total 2020 29,807 29,807

Grant
funding
of
Support Total Total
activities costs funds funds
2021 2021 2021 2020
F
Rehabilitate persons held for trial or after
conviction 31,500 8,172 39,672 29,807
Total 2020 21,500 8,307 29,807

Rehabilitate
persons
held for trial
or after Total Total
conviction funds funds
2021 2021 2020
Independent examiners remuneration 3,686 3,686 3,600
Bank charges 42
Trustees expenses 4,500 4,500 4,650
Sundry (14) (14) 15
8,172 8,172 8,307
Total 2020 8,307 8,307

Listed
investments
f.
Cost or valuation
At 1 January 2021 1,194,166
Additions 304,619
Disposals (307„604'
Revaluations 117,475
At 31 December 2021 1,308,656
Net book value
At 31 December 2021 1,308,656
At 31December 2020 1,194,166
11. Creditors: Amounts falling due within one year
2021 2020
E
Accruals and deferred income 3,600 3,600

Balance at
Balance at 1 31
January Gains/ December
2021 Income Expenditure (Losses) 2021
E
Unrestricted funds
General Funds - all funds 1,222,952 43,577 (39,672) 117,475 1,344,332
Statement of funds - prior year
Balance at
Balance at 31
1January Gainsi December
2020 Income Expenditure (Losses) 2020
Unrestricted funds
General Funds - all funds 1,254,990 35,101 (29,807) (37,332) 1,222,952

Summary offunds - current ye ar
Balance at
Balance at 1 31
January Gains/ December
2021 Income Expenditure
E
(Losses)f 2021
General funds 1„222,952 43,577 (39,672) 117,475 1,344,332
Summary offunds - prior year
Balance at
Balance at 31
1January Gainsi December
2020 Income Expenditure (Losses) 2020
E E
General funds 1,254,990 35,101 (29,807) (37,332) 1,222,952

Analysis
of net assets between funds - current ye
ar
Unrestricted Total
funds funds
2021 2021
Fixed asset investments 1,308,656 1,308,656
Current assets 39,276 39,276
Creditors due within one year (3,600) (3„600)
Total 1,344,332 1,344,332

Analysis of net ass ets between funds -prior year
Unresfricfed Total
funds funds
2020 2020
Fixed asset investments 1,194,166 1,194,166
Current assets 32,386 32,386
Creditors due within one year (3,600) (3,600)
Tl 1,222,952 1,222,952