| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | |
| Trustees' report |
2-3 | ||
| Independent examiner's report |
4-5 | ||
| Statement offinancial activities | |||
| Balance sheet | |||
| Notes to the financial statements | 8- 'I6 |
| Trustees | A Heaton-Armstrong, | A Heaton-Armstrong, | Trustee |
|---|---|---|---|
| 0Wheatley, | Trustee | ||
| JG Wheatley, | Trustee | ||
| Charity registered | |||
| number | 327414 | ||
| Principal office | Manor Fields | Estate Office | |
| Manor Fields | |||
| London | |||
| SW15 3NE | |||
| Accountants | Venthams | ||
| Chartered Accountants |
|||
| Millhouse | |||
| 32 - 38 East | Street | ||
| Rochford | |||
| Essex | |||
| SS4 1DB | |||
| Bankers | Barclays Bank Plc | ||
| Barclays Business Centre | |||
| 9 High Street | |||
| Colchester | |||
| Essex | |||
| CO1 1DD |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021 | 2020 | ||||
| Note | F | |||||
| Income from: | ||||||
| Donations and legacies |
7 | 7 | 200 | |||
| Investments | 43„570 | 43,570 | 34,901 | |||
| Total income | 43,577 | 43,577 | 35,101 | |||
| Expenditure on: |
||||||
| Charitable activities |
39,672 | 39,672 | 29,807 | |||
| Total expenditure | 39,672 | 39,672 | 29,807 | |||
| Net income before net gains/(losses) | on | |||||
| investments | 3,905 | 3,905 | 5,294 | |||
| Net gains/(losses) | on investments | 117,475 | 117,475 | (37,330) | ||
| Net movement in |
funds before other | recognised | ||||
| gains/(losses) | 121,380 | 121,380 | (32,036) | |||
| Other recognised | gains/(losses): | |||||
| Loss on disposal offixed assets | (2) | |||||
| Net movement in |
funds | 121,380 | 121,380 | (32,038) | ||
| Reconciliation of |
funds: | |||||
| Total funds brought | forward | 1„222,952 | 1,222,952 | 1,254,990 | ||
| Net movement in funds |
121,380 | 121,380 | (32,038) | |||
| Total funds carried forward | 1,344,332 | 1,344,332 | 1,222,952 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed assets | ||||||
| Investments | 10 | 1,308,656 | 1,194,166 | |||
| 1,308,656 | 1,194,166 | |||||
| Current assets | ||||||
| Cash at bank and | in hand | 39,276 | 32,386 | |||
| 39„276 | 32,386 | |||||
| Creditors: amounts | falling due within one | |||||
| year | (3,600) | (3,600) | ||||
| Net current assets | 35,676 | 28,786 | ||||
| Total net assets | 1,344,332 | 1,222,952 | ||||
| Charity funds | ||||||
| Restricted funds |
||||||
| Unrestricted funds |
1,344,332 | 1,222,952 | ||||
| Total funds | 1,344,332 | 1,222,952 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| F | F | ||
| Donations | 200 | ||
| Total 2020 | 200 | 200 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| f. | |||||
| Income from local listed investments | 43,377 | 43,377 | 33,583 | ||
| Investment | income - foreign | listed investments | 163 | 163 | 1,239 |
| Investment | income - local cash | 30 | 30 | 79 | |
| 43,570 | 43,570 | 34,901 | |||
| Total 2020 | 34,901 | 34,901 |
| Grants to | Grants to | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Institutions | funds | funds | ||||||
| 2021 | 2021 | 2020 | ||||||
| Rehabilitate persons |
held for trial or | after conviction | 31,500 | 31,500 | 21,500 | |||
| Total 2020 | 21,500 | 21,500 | ||||||
| The Charity has made the following | material | grants to institutions | during | the year: | ||||
| 2021 | 2020 | |||||||
| Name of institution | ||||||||
| Duke of Edinburgh | Trust | 4,000 | 3,000 | |||||
| Prisoners Education |
Trust | 3,000 | 1,500 | |||||
| Women in Prison |
3,500 | |||||||
| The Burnbake Trust |
3,000 | 3,000 | ||||||
| Prisoners Abroad |
2,000 | |||||||
| Haven Distribution |
5,000 | 4,000 | ||||||
| Fine Cell Work | 5,000 | 5,000 | ||||||
| The Hardman Trust |
2,000 | 2,500 | ||||||
| Life Cycle | 1,000 | 1,000 | ||||||
| Recoop | 1,500 | 1,000 | ||||||
| Baco | 500 | 500 | ||||||
| Bounce Back | 1,000 | |||||||
| 31,500 | 21,500 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021f | 2021 | 2020 | ||||
| Rehabilitate | persons | held | for trial or after conviction | 39,672 | 39,672 | 29,807 |
| Total 2020 | 29,807 | 29,807 | ||||
| Summary | by expenditure | type | ||||
| Total | Total | |||||
| Other costs | funds | funds | ||||
| 2021 | 2021 | 2020 | ||||
| E | ||||||
| Rehabilitate | persons | held | for trial or after conviction | 39,672 | 39,672 | 29,807 |
| Total 2020 | 29,807 | 29,807 |
| Grant | ||||||
|---|---|---|---|---|---|---|
| funding of |
Support | Total | Total | |||
| activities | costs | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| F | ||||||
| Rehabilitate | persons | held for trial or after | ||||
| conviction | 31,500 | 8,172 | 39,672 | 29,807 | ||
| Total 2020 | 21,500 | 8,307 | 29,807 |
| Rehabilitate | |||||
|---|---|---|---|---|---|
| persons | |||||
| held for trial | |||||
| or after | Total | Total | |||
| conviction | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| Independent | examiners | remuneration | 3,686 | 3,686 | 3,600 |
| Bank charges | 42 | ||||
| Trustees expenses | 4,500 | 4,500 | 4,650 | ||
| Sundry | (14) | (14) | 15 | ||
| 8,172 | 8,172 | 8,307 | |||
| Total 2020 | 8,307 | 8,307 |
| Listed | ||||
|---|---|---|---|---|
| investments | ||||
| f. | ||||
| Cost or valuation | ||||
| At 1 January 2021 | 1,194,166 | |||
| Additions | 304,619 | |||
| Disposals | (307„604' | |||
| Revaluations | 117,475 | |||
| At 31 December 2021 | 1,308,656 | |||
| Net book value | ||||
| At 31 December 2021 | 1,308,656 | |||
| At 31December 2020 | 1,194,166 | |||
| 11. | Creditors: Amounts | falling due within one year | ||
| 2021 | 2020 | |||
| E | ||||
| Accruals and deferred | income | 3,600 | 3,600 |
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1 | 31 | |||||||
| January | Gains/ | December | ||||||
| 2021 | Income | Expenditure | (Losses) | 2021 | ||||
| E | ||||||||
| Unrestricted | funds | |||||||
| General | Funds - all funds | 1,222,952 | 43,577 | (39,672) | 117,475 | 1,344,332 | ||
| Statement of | funds - prior year | |||||||
| Balance at | ||||||||
| Balance at | 31 | |||||||
| 1January | Gainsi | December | ||||||
| 2020 | Income | Expenditure | (Losses) | 2020 | ||||
| Unrestricted | funds | |||||||
| General | Funds | - all funds | 1,254,990 | 35,101 | (29,807) | (37,332) | 1,222,952 |
| Summary | offunds - current ye | ar | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 31 | |||||
| January | Gains/ | December | ||||
| 2021 | Income | Expenditure E |
(Losses)f | 2021 | ||
| General funds | 1„222,952 | 43,577 | (39,672) | 117,475 | 1,344,332 | |
| Summary | offunds - prior year | |||||
| Balance at | ||||||
| Balance at | 31 | |||||
| 1January | Gainsi | December | ||||
| 2020 | Income | Expenditure | (Losses) | 2020 | ||
| E | E | |||||
| General funds | 1,254,990 | 35,101 | (29,807) | (37,332) | 1,222,952 |
| Analysis of net assets between funds - current ye |
ar | |
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| Fixed asset investments | 1,308,656 | 1,308,656 |
| Current assets | 39,276 | 39,276 |
| Creditors due within one year | (3,600) | (3„600) |
| Total | 1,344,332 | 1,344,332 |
| Analysis | of net ass | ets between funds -prior year | ||
|---|---|---|---|---|
| Unresfricfed | Total | |||
| funds | funds | |||
| 2020 | 2020 | |||
| Fixed asset investments | 1,194,166 | 1,194,166 | ||
| Current | assets | 32,386 | 32,386 | |
| Creditors | due within | one year | (3,600) | (3,600) |
| Tl | 1,222,952 | 1,222,952 |