Registered No. 327392
The Robert Clayton Charitable Trust
Financial Statements
For the Year Ended
5 April 2022
The Robert Clayton Charitable Trust
Contents
| Contents | Page | |
| Trustees’ Annual Report | 1 | |
| Legal and Administrative Details | 2 | |
| Statement of Trustees’ Responsibilities | 3 | |
| Independent Examiners’ Report | 4 | |
| Receipts and Payments Account | 5 | |
| Statement of Assets and Liabilities | 6 | |
| Notes to the Financial Statements | 7 - 9 |
The Robert Clayton Charitable Trust Trustees’ Annual Report
The trustees present their Annual Report and the financial statements for the year ended 5 April 2022. This report has been prepared in accordance with the provisions under section 133 of the Charities Act 2011 which allows for the preparation of Receipts and Payments accounts by charities with income less than £250,000.
Legal Status and Objects
The Charity was formed under a Trust Deed on 15 December 1986. The objects of the Charity were to accumulate income for the first 21 years for the benefit of the following:
-
1 To relieve elderly people from the disabilities attendant upon their age by providing for them accommodation adapted to their needs and nursing care and by such other means as the trustees think fit.
-
2 To promote, generally, such charitable purposes, institution or institutions having for their object the care and welfare of elderly people.
Review of Activities and Financial Performance
The financial statements have been prepared in accordance with the legislative requirements of the Charities Act 2011 as applicable to smaller charities in England and Wales.
The main source of income for the Charity is dividend income totalling £46,973 (2021: £45,488) and proceeds from the sale of investments. No donations have been received in the year.
During the year, the Trustees have borne in mind the Charity Commission’s guidance on public benefit. The Trustees found Age UK Cambridgeshire to be a suitable recipient of a further £23,750 grant (2021: £23,750).
The Charity has not been directly affected by the current cost of living crisis, which is a consequence of the Ukraine war and post-pandemic recovery. However, the trustees acknowledge that cost inflation has decreased the value of grants in real terms and that the nominal value of grants will need to increase to compensate.
Reserves Policy
The Trustees’ policy was to accumulate income for the first 21 years to provide sufficient funds to meet the objects of the Charity. Investments are made which are readily realisable to ensure that the liabilities of the Charity are met as they fall due. The intention is to generate income from the investments to allow grants to be made in accordance with the Charity’s objects.
Appointment of Trustees
The power of appointing trustees was vested in the settlor (Marguerite Green) during her lifetime, until she passed away.
Trustees
The trustees who held office during the year were:
Charles Robert Barker Hewitson Daniel Curtis Joseph
Approved by the trustees and signed on their behalf by:
C R B Hewitson Date:
Page: 1
The Robert Clayton Charitable Trust Legal and Administrative Details
Trustees
Charles Robert Barker Hewitson Daniel Joseph Curtis
Trust Address
50/60 Station Road Cambridge CB1 2JH
Legal Status
The Charity was formed as a Trust under a Deed dated 15 December 1986 Charity Commission Registration No: 327392
Bankers
Barclays Bank plc 9/11 St Andrews Street Cambridge CB2 3AA
Solicitors
Harrison Clark Rickerbys Ltd 50/60 Station Road Cambridge CB1 2JH
Investment Managers
Rathbones City House Hills Road Cambridge CB2 1RE
Independent Examiner
M Hewett FCA DChA Peters, Elworthy & Moore Chartered Accountants Salisbury House Station Road Cambridge CB1 2LA
Page: 2
The Robert Clayton Charitable Trust Statement of Trustees’ Responsibilities
The Trustees are responsible for preparing the annual report and financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.
Law applicable to Charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements, the trustees should follow best practice and:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the methods and principles in the Charities SORP;
-
Make judgements and estimates that are reasonable and prudent; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy the financial position of the Charity and which enable them to ascertain the financial position of the Charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, supporting regulations and the Trust Deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page: 3
The Robert Clayton Charitable Trust Independent Examiner’s Report to the Trustees
I report on the accounts of the Charity for the year ended 5 April 2022 which are set out on pages 5
to 10.
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER
The Charity's trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
The Charity’s trustees consider that an audit is not required for this year under section 144 of the Act and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the applicable Directions given by the Charity Commission (under section 145(5)(b)) of the Act, and
-
to state whether particular matters have come to my attention
BASIS OF INDEPENDENT EXAMINER’S STATEMENT
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
INDEPENDENT EXAMINER’S STATEMENT
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in any material respect:
-
accounting records were not kept in accordance with section 130 of the Charities Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
M Hewett FCA DChA For and on behalf of PETERS, ELWORTHY & MOORE
Chartered Accountants Cambridge
Date:
Page: 4
The Robert Clayton Charitable Trust Receipts and Payments Account For the year ended 5 April 2022
Note Receipts From Voluntary Sources Tax Credits From Assets Other interest - gross Dividends UK equities 2 Overseas equities 2 UK fxed interest securities 2 Receipts sub-totals Proceeds from sale of investments 2 Total Receipts For Year Payments: Grants Governance costs 3 4 Cost of generating funds: Investment Management fees Other Payments Payment for investment assets 2 Total Payments For Year Net Receipts/(Payments) Transfer between funds Total Movement In Funds Cash Funds At Last Year End Cash Funds At This Year End |
Total Unrestricted Funds 5 April 2022 Total Unrestrict ed Total 5 April 2021 £ £ £ - - 184 - - 35 29,448 29,448 27,018 14,771 14,771 11,816 2,754 2,754 6,654 46,973 46,973 45,707 385,069 385,069 368,651 385,069 385,069 414,358 23,750 6,324 23,750 6,324 39,500 6,458 8,124 8,124 7,364 342,441 342,441 395,727 380,639 380,639 449,049 51,403 51,403 (34,691 ) - - - 51,403 51,403 (34,691 ) 47,690 47,690 82,381 99,093 99,093 47,690 |
|---|---|
Page= 5
The Robert Clayton Charitable Trust Statement Of Assets and Liabilities 5 April 2022
| Note Monetary Assets Cash funds at year end Total Monetary Assets Liabilities Management and administration expenses Independent examiner’s fee Total Liabilities Non Monetary Assets Investment assets 2 Debtor: Outstanding dividend Total Non Monetary Assets |
Unrestrict ed £ 99,093 99,093 3,180 1,632 4,812 1,644,017 - 1,644,017 |
2022 Total £ 99,093 99,093 3,180 1,632 4,812 1,644,0 17 - 1,644,0 17 |
2021 £ 47,690 |
|---|---|---|---|
| 47,690 | |||
| 1,968 1,482 |
|||
| 3,450 | |||
| 1,621,81 4 99 |
|||
| 1,621,91 3 |
Approved by the Trustees and Signed by:
C R B Hewitson
D J Curtis
Date:
Page: 6
The Robert Clayton Charitable Trust Notes to the Financial Statements Year Ended 5 April 2022
1 Accounting Policies
The financial statements have been prepared under Section 133 of the Charities Act 2011 and following the guidance issued by the Charity Commission.
Particular accounting policies adopted by the trustees are described below.
a) Income and Expenditure
Income and expenditure is accounted for on a receipts and payments basis.
b) Investments
Investments are included at market value at the year end.
2 Investments
See schedule attached.
3 Grants
During the year, The Robert Clayton Charitable granted £23,750 to Age UK Cambridgeshire (2021: £23,750). No grants were made to Cherry Trees Day Centre, Cambridge during the year (2021: £15,750).
4 Governance costs
| Independent examiner’s fees (re 2021 (2020 accounts)) Legal fees |
2022 £ 1,482 4,842 6,324 |
2021 £ 1,434 5,016 |
|---|---|---|
| 6,450 |
5 Related Party Transactions
Harrison Clark Rickerbys Ltd, of whom Mr Daniel Curtis is a partner, act as Solicitors to the Trust. During the year the Trust paid legal fees of £4,842 (2021: £5,016) to Harrison Clark Rickerbys Ltd.
6 Trustees’ Remuneration
None of the trustees received remuneration nor expenses during the current or previous period.
Page.. 7
61 21 Sjwlz Irxarnt Val Co C¢Mt Valut Vall C4wili TRa5Y 1.2Th Slvck 2027 20.LKKI iO.LKK) 20.234 L9,653 ioc¥yJ 20.234 20. L95 20.234 L9,653 20.9)6 L95 Hsec ctsi STGI15.844%1 M&G sierfing PP ItK 32.733 44.447 25.472 32.733 29.821 25.472 37.557 38.7L 23.570 1.752 L94 613 59.SL8 25.LKKI 19.618 14.626 18,Y27 4YJI 25.( 102,652 14.628 W.843 Glaxo Snyth Kllm10rf 25p> Lloyd5 eankiry Gw PLC lo Icpl AioTlnto PLC lort Iopl UniknPLC lo 3 119pl PLC 10(d 5p} 23.147 11.574 23,8 11.574 48.683 8,715 14.2Z8 32.775 I8.7 35.1•) 25.557 100.ojo lco.ojo L.2 4.734 11.6ZO 14.228 32.775 .J)i 49.264 43.1 49,C•5 34,978 41.543 2.5 12,355 36.7W) 35.355 i.OLK) 3.0 16.5 3.5rx) 20,0 19,962 3.oc 4.OLK) 70.0 27.88 15,0 10,0 INPV Ordl Royal Duith PLC IELJA 0.071 Vodakne GppLc (Ord USD) CoE4ta Financ4 Sl l Lhik F Sn)th & PLC IDllJ USO 0.201 NaDDnal PLC 12 4p1 LI&InTy IIv6J ItKI I AL Pic. IEO Oi Mums(Il IWMI PLC M&G PLC () tsdl Aetklit 8k1$erGrOUPpLc11(¥>ty Assoced Bnbsh Frths FIdlty straieglc Netw I Next 5olw F Py51ry¥ron PLC Pets at PLC 8wivry PLC ]12p G[Eo UK Wind Plr Ip Llr& AÉtyn I Inc 2 lftp SieffÈr6 AG NPV IR W1mbee dbily Hoj Ptyskal w4d 22.572 51025 14.075 43.IWI 16,414 767 19. 49.085 34.978 41.543 64.119 814 1.975 28.813 32. .175 20.173 31.426 21.543 32.818 21.7 23.fj14 4.751 31,2XI 37.239 4&595 l.f*2 767 1.833 873 405 30.175 iO.(AYJ 20.173 31.4 21.543 32.818 21.7 23.614 21.7(A) 29. 16.4J) 30.2 20.75) 22.15) 25.13) 25.125 25.118 38.498 2L. 1.0 25,OCO 20.OCO 1.0 7.OLK) 25.(m 20.iY)J 1.779 2.3 28.463 21.W3 38.727 28.463 21.W3 38.n7 174 16,153 io,Im 16.153 io.(m 250 29.3BB 48.OB5 250 612 48.5 46.913 197.514 130.9J3 148.262 705. 7391 17.269
Page.. 8 R(Khe INPV 5t17) ASSA ABLOY NPV SenÈ% B K(itflijke DSM NV Eub I. 100 1.2 22. 22.132 i(h) I,2) 150 22. 22.132 19.825 2S,319 20,474 272 87 150 19.825 19.825 64.425 77,397 ISN45 lDp5 HEED Ish5 PLC 1S&P SW I P MoDJan ASS Mg5 IUKI SPDR TnÈt AstsaZÈca U5$0.25 I P Morgan AslaGro¥kn & 2£ lacksw Flnartial IK strKk $0.01 3Z.827 17.959 85.lfj4 85.792 Zl,967 iO,LV) 2.5 76. y,1
.993 I.3 85.154 115,520 1?5,224 31,(K)2 31, 16.317 25.fi5D 41.658 .225 1136 1.142 25.fi5D 41.6 ai 8,10) 221.742 105.590 2.3 15.W3 324.339 443,W8 7.356 • P•cmE Page: 9 1.186 216 schrAlerInbMqrnt IAsib IK LI LIrthI5t Fund partr Nsla kncl 21.8Ea 33.wl 21. 33.] 31.434 40.120 55.e69 55.669 71.554 1.402 J•pDn 8a111eGrfb Nlkw lo ILI)) I P M4waniapar*se INV Trt6t INC NPV io,Ixy) iO,LXJ) 17,140 26,150 ?4,765 22.553 34.747 22.553 24.323 215 254 200 10.424 9.143 140 59.7 10.424 9.743 49.3S2 67,$55 I P NopJan GBL Mafrtets lo Ipl 44.IL3 15,C 1fy542 22.CO7 27.571 33,750 1.425 44.IL3 16.542 22.Cffj7 27.571 33,750 1.425 55 PiciEtA55Et Mar4[ GI1 Ewity Z ItK M&G ma[ Brthl M&G Nacro Brth PP I 170 2.826 38.324 51.202 45.oal 170 X338 36.238 14.W 45.0X) 19.512 19.910 45. 13.9)1 $2,478 4976 19.512 1.822 1SS2L) 134.556 19.512 79. 71576 3,224 4976 Cash. Accl X879 54.879 Totsl
Page: 9