OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Trustees Mr P Lancaster
Mr R Panek
Mrs J Dixon
Mr S Bodey
MrJ Raby
Charity number 327329
Principal address 13The Oakes
Oakes Park
Shelfield
68 8BA
Independent examiner Grant lNade BAACA
Wells Richardson
Cannon
House
Rutland
Road
Shef8eld
South Yorkshire
63 8DP
Bankers Lloyds TSBBank pic
65-68 Briggate
Leeds
LS21 6LH

Page
Trustees' report 1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
6
2021 2021
6
2020
6
2020
8
2020f
lggfgnIL(fgm'
Donations
and
legades 2 5,192 367,379 372,571 5,122 308989 314 111
Investments 3 3 3 14 14
Total income 5,195 367,379 372,574 5,136 308,989 314,125
Erma(I!1(Rf20;
Charitable
activities
4 6,307 371,864 378,171 5,084 305,292 310,376
Net (expenditure)/Income
for the yeari
Net movement In funds (1,112) (4,485) (5,597) 52 3,697 3,749
Fund balances at 1 October
2020 2,791 68,797 71,588 2,739 65,100 67,839
Fund balances at 30
September 2021 1,679 84,312 65,991 2,791 68,797 71,588

2021 2020
Notes 6 6
Fixed assets
Tangible assets 100
Current assets
Debtors 16,845 20,870
Cash at bank and in hand 50,268 51,784
67,113 72,654
Creditors: amounts falling due within
one year 10 (1,222) (1,166)
Net current assets 65,891 71,488
Total assets less current liabIINes 65,991 71,588
Income funds
Restricted
funds
64,312 68,797
Unrestricted
funds
1,679 2,791
65,991 71,588

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 6 5 6
Donations and gifts 367,379 367,379 308,989 308,989
Administrative donations 5,192 5,192 5,122 5,122
5,192 367,379 372,571 5,122 308,989 314,111

Unrestricted Unrestricted
funds funds
2021 2020
6
Interest receivable 3 14

2021
5
2020f
Staff costs 4,469 3,202
Insurance 152 595
Ministry support
Computer
and office costs
366,729
535
300,856
154
Bank interest and charges 126 108
Legal and professional fess 35 35
Administrative donations 5,135 4,436
377,181 309,386
Share ofgovernance costs (see note 5) 990 990
378,171 310,376
Analysis
by
Unrestricted
fund
funds
6,307 5,084
Restricted funds 371,864 305,292
378,171 310,376
5 Governance costs
2021 2020
5 f
Independent Examiner fees 990 990

7 Employees (Continued)
Employment
costs
2021
f
2020
Wages and salaries 4,469 3,202
There were no employees whose annual remuneration was more than f60,000.
8 Tangible fixed assets
Cost
At 1 October 2020 1,146
At 30September 2021 1,146
Depreciation
and Impairment
At 1 October 2020
At 30September 2021 1,046
Carrying
amount
At 30September 2021 100
At 30September 2020 100
9 Debtors
2021 2020
Amounts
faglng due
within one year: f
Other debtors 16,390 20,870
Prepayments
and accrued
Income 455
16,845 20,870
10 Creditors: amounts falling due within one year
2021f 2020f
Other creditors 232 176
Accruals and deferred income 990 990
1,222 1,166

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Belsrlce et
1 October 2010 resources sxpsndedt October 2020 resources expended 20September
2021
6
Private
Individuals 18,138 181,081 (177,S54) 21,365 185,034 (184,178) 22,221
FLAG (38) 6,694 (6,515) 141 11,051 (11,088) 104
Forever
Caring
Homes 887 150 (1,037)
GACAH
(Mattuga) 3,294 56,866 (54,266) 5,894 73,149 (75,959) 3,084
GAP 1,050 (1,050)
India Project 58 2,961 (2,054) 9,473 (10,210) 228
Little Voices
Christian
Elementary
Academy
1,191 11,634 (12,215) 610 11,003 (10,880) 733
Mantes La
Jolie 495 10,013 (9,819) 689 4,765 (4,973) 481
Mauritius 925 (630) 295 825 (1,120)
Networks 37,566 28,125 (28,660) 37,031 63,072 (64,355) 35,748
New Life
Missions 101 1,405 (1,465) 41 248 (289)
POCM 435 5,814 (5,774) 475 5,627 (5,732) 370
Peru 1,856 (1,921) (65) 63 (2)
SEEMA 10 899 (909)
Zimbabwe 2,963 566 (2,173) 1,356 2,019 (2,030) 1,345
65,100 308,989 (305,292) 68,797 367,379 (371,864) 64,312

12 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E E E E
Fund balances at 30
September 2021 are
represented
by:
Tangibkr assets
100 100 100 100
Current assets/
(liabilides) 1,579 64,312 65,891 2,691 68,797 71,488
1,679 64,312 65,991 2,791 68,797 71,588