OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Mr David Megarry
Mr Christopher
Mcllroy
Mr Geoffrey McKane
Dr Cherith Semple (Appointed 11January 2021)
Rev Stephen
Richmond
(Appointed 11January 2021)
Key Management Personnel
Director Rev. Gordon Stewart
Operations Manager Mr Alex
Hays
Charity number 327165
Principal address Northwich
Business Centre
Meadow Street
Northwich
Cheshire
CW9 5BF
Auditor Riverside Accountancy Lancaster Limited
Statutory
Auditor
26 St Georges Quay
Lancaster
LA1 1RD
Bankers NatWest Bank
Western Avenue
Waterside
Court
Chatham
Marine
Chatham
ME4 4RL
Accountant J A Fell and Co
40 Hoghton
Street
Southport
Merseyside
PR9 OPQ

Page
Trustees'
report
1-7
independent
auditor's
report 8-10
Statement offinancial activities
Balance sheet 12
Statement ofcash flows 13
Notes to the financial statements 14-23

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Notes 8 8 8 F.
Income from:
Donations
and legacies
2 741,985 309,337 1,051,322 663,265 254,772 918,037
Investments 3 1,269 1,269 1,384 1,384
Total income 743,254 309,337 1,052,591 664,649 254,772 919,421
~E*
de
Raising funds 4 68,618 68,618 58,323 58,323
Charitable
activities
5 536,960 361,565 898,525 721,760 290,792 1,012,552
Total resources
expended 605,578 361,565 967,143 780,083 290,792 1,070,875
Net
incomingl(outgoing)
resources before 137,676 (52,228) 85,448 (115,434) (36,020) (151,454)
Gross transfers
between
funds
(95,974) 95,974 (14,831) 14,831
Net income/(expenditure) for
the year/
Net movement in funds 41,702 43,746 85,448 (130,265) (21,189) (151,454)
Fund balances at 1
January 2020 107,630 115,638 223,268 237,895 136,827 374,722
Fund balances at 31
December 2020 149,332 159,384 308,716 107,630 115,638 223,268

2020 2019
Notes 6 6
Current assets
Debtors 23,793 3,279
Cash at bank and in hand 305,860 228,048
329,653 231,327
Creditors: amounts falling due within
one year (20,937) &8,058&
Net current assets 308,716 223,269
Income funds
Restricted funds 14 159,384 115,638
Unrestricted funds 149,332 107,630
308,716 223,268

2020 2019
Notes 6 6
Cash flows from operating activities
Cash generated from/(absorbed
by)
19
operations 76,544 (140,255)
Investing activities
Interest received 1,269 1,384
Net cash generated
from
investing
activities 1,269 1,384
Net cash used in financing activities
Net increase/(decrease) in cash and cash
equivalents 77,813 (138,871)
Cash and cash equivalents at beginning ofyear 228,047 366,919
Cash and cash equivalents at end of year 305,860 228,047

Unrestricted Unrestricted
funds funds
2020 2019
8 8
Fundraisin and ublicit
Seeking donations, grants and legacies 68,618 58,323
68,618 58,323

Grant Ministry Total Total
funded work 2020 2019
Staff costs 52,410 178,293 230,703 209,409
Grant funding ofactivities (see note 7) 584,616 584,616 629,128
Share of support costs (see note 8) 52,354 24,792 77,146 170,835
Share ofgovernance costs (see note 8) 3,030 3,030 6,060 3,180
692,410 206,115 898,525 1,012,552
Analysis
by
fund
Unrestricted funds 330,845 206,115 536,960
Restdicted funds 361,565 361,565
692,410 206,115 898,525
Forthe year ended 31 December 2019
Unrestricted funds 208,918 202,129 455,912
Restricted funds 577,037 577,037
810,423 202,129 1,012,552

2020 2019
6 6
Grants to institutions:
Asia Harvest 109,753 153,942
Run Ministries 16,384 8,400
Genesis NGO 21,013 20,000
Global Impact 20,000 15,000
India Village Ministries 13,013 27,834
Impact Middle East 43,000 30,000
MCCP 11,459
LIFM 33,500 20,000
New Life 5,997 7,168
Salt and Light 10,560 23,060
Chdstian
Far East
Ministry 84,010 48,700
New Zot Ministries 27,346
Shelter Asia 10,000 13,000
Dula International 9,500 30,000
Farm Paa Bean How Ltd 46,811
Dehli Bible Institute 32,000 20,000
Laos Fish Farms 52,876
Sonrise Services 20,000
OMF International 6,800 24,875
Grace Elementary School 13,070
Chisel 11,012
Back to the Bible 16,000
Nightlight 12,000
Other 52,669 92,992
584,616 629,128

8 Supportcosts Supportcosts Supportcosts
Support Governance 2020Support costs Governance 2019
costs costs costs
9 8 9
Staff costs 31,474 31,474 31,237 31,237
Exchange gains (538) (538) (760) (760)
Overheads 25,352 25,352 30,478 30,478
Travel costs 15,372 15,372 102,836 102,836
Resources 3,137 3,137 5,920 5,920
Bank charges 2,349 2,349 1,124 1,124
Audit fees 3,540 3,540 3,180 3,180
Accountancy fees 2,520 2,520
77,146 6,060 83,206 170,835 3,180 174,015
Analysed between
Charitable activities 77,146 6,060 83,206 170,835 3,180 174,015

2020 2019
Number Number
Administration and governance 2 2
Fundraising and charitable work 10 10
Total 12 12
Employment costs 2020 2019
9 8
Wages and salaries 232,632 211,676
Social security costs 14,464 14,412
Other pension costs 15,081 14,558
262,177 240,646

There were n
Debtors
o emplo yees
whose annual
remuneration
was F60,000
or more.
2020 2019
Amounts
falling due
within one year: 8 8
Other debtors 23,793 3,279
Creditors: amounts falling due within one year
2020 2019
E 8
Other taxation and social security 4,864 4,758
Accruals and deferred income 16,073 3,300
20,937 8,058
12 Creditors: amounts
falling due within one year

Movement
in funds
Movement
in funds
Balance at
1January
Incoming
resources
Resources
expended
Transfers Balance at
31 December
2020 2020
f f
Asia General Fund 32,171 86,144 (103,243) 20,692 35,764
Bhutan 3,774 2,543 (4,800) 3,106 4,623
Burma 517 5,177 (13,163) 8,443 974
Central Asia 126 2,089 (7,895) 6,045 365
China 19,460 41,813 (46,187) 715 15,801
Disaster 8,741 22,665 (35,200) 3,794
India 4,576 15,771 (17,013) 2,244 5,578
Restricted Countries 23,788 41,212 (66,271) 17,665 16,394
Mongolia 1 64,027 (14,646) 7,828 57,210
Nepal 8,662 6,879 (4,296) 11,245
Sri Lanka 11,098 1,200 (24,375) 22,942 10,865
Vietnam 2,724 303 (2,976) 51
Digital ministries 19,514 (19,000) 514
Bangladesh (2,500) 2,500
115,638 309,337 (361,565) 95,974 159,384
15 Analysis of net assets between funds
Restricted Unrestricted Total Restricted Unrestricted Total
2020
f
2020
f
2020
f
2019
f
2019
f
2019
f
Fund balances at 31
December 2020 are
represented by:
Current assets/(liabilities)
149,332 159,384 308,716 115,638 107,630 223,268
149,332 159,384 308,716 115,638 107,630 223,268

2020 2019
8 9
Within one year 5,359 5,400
Between two and five years 7,431 6,300
12,790 11,700

Cash generated
fr
om operati ons 2020 2019
f
Surplus/(deficit)
for
the year 85,448 (151,454)
Adjustments
for:
Investment
income
recognised in statement offinancial activities (1,269) (1,384)
Movements
in working
capital:
(Increase)/decrease in debtors (20,514) 11,983
Increase
in creditors
12,879 600
Cash generated
from/(absorbed
by) operations 76,544 (140,255)