OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers
Trustees'
Report
2-4
Independent
Auditor's
Report 5-8
Statement of Financial Activities
Balance Sheet 10
Statement of Cash Flows
Notes to the Financial Statements 12-19

Total Total
funds funds
2022 2021
Note E
Income from:
Donations
and legacies
360,000 859,997
Investments 25,256 18,876
Total income 385,256 878,873
Expenditure
on:
Cost of raising
funds
(17,197) (13,685)
Charitable activities (601,920) (241,091)
Total expenditure (619,117) (254,776)
Net (expenditure)/income before investment gains (233,861) 624,097
Net gains on investments 63,740 453,330
Net movement:
in funds
(170,121) 1,077,427
Reconciliai:ion offunds:
Total funds brought forward 2,719,602 1,642,175
Total funds carried forward 2,549,481 2,719,602

BALANCE SHEET BALANCE SHEET
AS AT 5 APRIL 2022
2022 2021
Note E
Fixed asset:s
Investments 2,527, 535 2,352,806
Current assets
Accrued income 922 955
Gift aid receivable 100,000
Cash held by investment managers 61,155 259,052
Cash at bank and in hand 5,969 19,269
68,046 379,276
Creditors: amounts
within one year
falling due (41,100) (12,480)
Nei cur rent assets 26,946 366,796
Toi:al assets less current liabilities 2,554,481 2,719,602
Creditors: amounts falling due
after more than one year (5,000)
Net assets 2,549,481 2,719,602
Charity Funds
General
funds
2,549,481 2,619,602
Designated
funds
10 100,000
Total funds 2,549,481 2,719,602
The financial
statements
behalf, by:
were approved by the Trustees on (Q dI rLQ and signed on their

2022 2021
Note E
Cash flows from operating
activities:
Net cash used in operating
activities:
(a) (485,464) (5,727)
Cash flows from investing
activities:
Dividends
and interest
from investments
25,256 18,876
Proceeds from sale of investments 1,465,433 1,135,384
Purchase of investments (1,216,422) (1,248,874)
Net cash provided
by investing
activities
274,267 (94,614)
Change in cash and cash equivalents for the (211,197) (100,341)
reporting
period
Cash and cash equivalents
at the beginning
the reporting
period
of (b) 278,321 378,662
Cash and cash equivalents
at the end
reporting
period
of the (b) 67,124 278,321
(a) Reconciliation
ofnet (expenditure)/income
to net cash flows from operating activities
Net (expenditure)/income (170,121) 1,077,427
Adjustments
for:
Gains on investments (63,740) (453,330)
Non-cash
donations
received
(360,000) (359,997)
Dividends
and interest
from investments
(25,256) (18,876)
Decrease/(increase)
in debtors
100,033 (99,797)
Increase/(decrease)
in creditors
33,620 (151,154)
Net cash used in operating
activities
(485,464) (5,727)
(b) Analysis ofcash and cash equivalents
Cash held by investment
managers
61,155 259,052
Cash at bank and in hand 5,969 19,269
Total cash and cash equivalents 67,124 278,321

2. Investment income 2022 2021
Investment income 25,214 18,846
Interest receivable 42 30
25,256 18,876
3. Raising Funds
2022 2021
E
Foreign exchange
gain
(766)
Investment manager's fees 17,963 13,685
17,197 13,685
4. Expenditure on charitable activities 2022 2021
E E
Charitable donations (note 5) 590,580 228,371
Governance (note 6) 11,340 12,720
601,920 241,091

The Trustees committed
the foll
(2021:Enil) remained
outstanding
owing
charitable
donatio
at the year end.
ns
during the year ofwhich
E35,000
2022 2021
E E
Education
and training
British Institute at Ankara 1,000 5,000
Clifton Hampden,
PCC
1,000
Coram Shakespeare
Schools Foundation
2,500 2,500
Ufton Court Educational
Trust
1,000 1,000
University
College, Oxford
151,000 45,000
Reed's School Foundation
Appeal
500 250
Friends of the National
Libraries
25,000
FT Financial
Literacy + Inclusion
Campaign 10,000
University
of Sheffield
1,000
Abbeyford
Reading Society
2,500
SportsAble
—Grant Rescinded
(38,000)
Total Education
and training
194,500 16,750
Health and Medicine
Berkshire County
Blind Society
500
Frimley Health
Charity
7,500
Helen and Douglas House 2,500 2,500
Newbury
Cancer Care
250
Response 1,000
St Michaels
Hospice, Basingstoke
100
Thames
Hospice
31,000
The Sick Children's
Trust
10,000 22,500
Macmillan
Berkshire
10,000
Barry and Martin's
Trust
1,000
4 Cancer Group 2,500
Cancer Treatment
Research Trust
2,500
Target Ovarian
Cancer
15,000
Thrive 1,000
Total Health and Medicine 44,500 65,350

Charitable
donations
continued
2022 2021
E
Culture
and Arts
The Bowes Museum 10,000 1,000
The Public Catalogue
Foundation
5,000
The Royal Academy of Arts 5,000
The Wallace Collection 4,350
Art Fund 5,000
Watts Gallery Trust 1,000
Glyndebourne 20,000 30,191
The National
Gallery Trust
9,100
Garsington
Opera
105,500 5,500
Windsor Festival Society Limited 5,000 5,000
Newbury
Spring Festival
5,000 5,000
National
Portrait
Gallery
1,000
The Holburne
Museum
10,000
The Windsor Benefit Trust 25,000
Total Culture
and Arts
180,500 77,141
Conservation
and Heritage
Chelsea Physic Garden 1,000
The Abbotsford
Trust
5,000 2,500
The English
Heritage Trust
2,500
Milton's Cottage Trust
Royal Horticultural
Society
4,280 5,280
National
Trust for Scotland
25,000
Painshill
Park Trust
10,000
CoolEarth Action 20,000
The Westminster
Abbey Trust
5,000
Total Conservation
and Heritage
69,280 11,280

5 Charitable
donations
continued
Charitable
donations
continued
2022
E
2021f
General charitable
purposes
Autistica 2,500
Dingley's
Promise
5,000 6,000
Parish of All Saints, Wokingham 2,500
Support Through
Court
5,000 2,500
War Memorials
Trust
1,000 1,000
Windsor
Parish Church,
All
Saints 5,000
Me2 Club 1,000 1,000
Berkshire Community
Foundation
50,000 5,100
Daisy's Dream 3,000 3,000
St Michael and All Angels, Sunninghill 20,000 20,000
Launchpad
Reading
2,500 2,500
Royal British Legion 1,000 5,000
Salvation
Army
1,000 1,000
Hentland
and Hoarwithy
PCC
5,000
Child Autism
UK
3,000
Unicef UK 1,000
Afghanistan
+ Central
Asian Associates
1,000
Berkshire Churches
Trust
1,000
Small grants
under E1,000
1,300 750
Total General Charitable Purposes 101,800 57,850
Total Charitable
Donations
590,580 228,371

NOTES NOTES TO THE FINANCIAL STATEMENT (continued)
FOR THE YEAR ENDED 5 APRIL 2022
6. Governance
Costs
2022 2021
E E
Auditor's
remuneration:
For current year audit services 11,340 10,428
Accounting services 2,292
11,340 12,720
7. Investments
2022 2021
E
Valuation at 6 April 2021 2,352,806 1,425,989
Add: acquisitions at cost 1,576,422 1,608,871
I.ess: disposals (1,461,375) (1,009,582)
Unrealised
gains
59,682 327,528
Valuation
at 5 April
2022 2,527,535 2,352,806
Investments
at 5 April 2022
comprise:
Holding Market Market
value va(ue
2022 2021
E E
Equities
—UK
251,073 273,355
Equities
—Europe
(exc. UK) 100,859
Equities
—North America
618,437 549,650
Equities
—Asia
168,734 182,448
Equities
—Emerging
market and global 733,513 665,557
Bonds
—UK
48,702
Bonds
—Emerging
markets and global 238,393 229,525
Hedge Funds 147,789 59,129
Other 369,596 243,581
Market Value as at 5 April 2022 2,527,535 2,352,806