| :,' A | tj | s~s~~~~k'~&~~ v'»A' | s~s~~~~k'~&~~ v'»A' | s~s~~~~k'~&~~ v'»A' | s~s~~~~k'~&~~ v'»A' | s~s~~~~k'~&~~ v'»A' | s~s~~~~k'~&~~ v'»A' | &~»'~:,";";',l':,:i'~i '!'*:,~g &~+~,-;"~defi".:"+~",%~~i:.":5~4,~:,'~~~':. | &~»'~:,";";',l':,:i'~i '!'*:,~g &~+~,-;"~defi".:"+~",%~~i:.":5~4,~:,'~~~':. | &~»'~:,";";',l':,:i'~i '!'*:,~g &~+~,-;"~defi".:"+~",%~~i:.":5~4,~:,'~~~':. | &~»'~:,";";',l':,:i'~i '!'*:,~g &~+~,-;"~defi".:"+~",%~~i:.":5~4,~:,'~~~':. | &~»'~:,";";',l':,:i'~i '!'*:,~g &~+~,-;"~defi".:"+~",%~~i:.":5~4,~:,'~~~':. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R G GILLIES | ||||||||||||
| Nelson Gilmour |
Smith | |||||||||||
| Mercantile | Chambers | 53 | Bothwell | Street Glasgow G2 STB | ||||||||
| Type of governing | document | The Trust is administered | in accordance | with | the terms | |||||||
| ofthe Trust Deed. | ||||||||||||
| Trustee recruitment | and | Recruitment, appointment |
and removal | oftrustees is in |
||||||||
| appointment | accordance with the Trust |
Deed. | ||||||||||
| ~ | ||||||||||||
| ~ | ||||||||||||
| Charitable | purposes | To offer freedom and wholeness through |
the | Christian | ||||||||
| Gospel ofJesus Christ. | ||||||||||||
| Summary | ofthe main | actlvltkis | Holding retreats for training. |
Encouragement | to branches | |||||||
| in relation | tothese | objects | ofthe charity throughout the UK to meet |
the needs ofthe | ||||||||
| communities around them. |
||||||||||||
| ! | ||||||||||||
| ~ | ~ | ~ | ||||||||||
| Summary | ofthe main | ' Improvements have been |
made in reaching |
financial | ||||||||
| achievements | ofthe | charity | targets this year through cutting costs |
and again through | ||||||||
| during the | financial | period | an increase in gifts. Despite the recent |
lockdown (which |
||||||||
| has restricted the work of |
the charity) | it | has | been able to | ||||||||
| set aside reserves to ensure its continuance. |
||||||||||||
| We have found an increase in people |
needing support |
|||||||||||
| and encouragement due to lockdown |
and the stresses | |||||||||||
| caused by Covid 19.This |
has resulted | in an | increasing | |||||||||
| demand on the work ofthe charity and |
a greater impact | |||||||||||
| on the community around |
the charity's | shop. |
| Statement of Financial Activities | Statement of Financial Activities | |||||
|---|---|---|---|---|---|---|
| Forthe year ended 31 December 2022 | 2022 | 2021 | ||||
| Unrestricted | Funds | Total | Total | |||
| Note | General | Designated | Fundsf | Fundsf | ||
| Income and Expenditure | ||||||
| Income and endowments | from: | |||||
| Fees | ||||||
| Gifts and Gift Aid | 73,021 | 360 | 73,381 | 56,982 | ||
| Interest | 1,383 | 1,383 | 1,093 | |||
| Branches | 70 | |||||
| Charitable Activities |
2,432 | 2,432 | 2,250 | |||
| Total Incoming resources |
75,453 | 1,743 | 77,196 | 60,395 | ||
| Expenditure on: |
||||||
| Charitable activities |
||||||
| Costs ofGenerating Funds |
1,064 | 1,064 | 2,046 | |||
| Direct charitable activity |
70,512 | 70,512 | 59,541 | |||
| Support costs | 5 | 800 | 800 | 920 | ||
| Total resources expended | 72,376 | 72,376 | 62,507 | |||
| Net Incoming/(outgoing) | resources | |||||
| for year | 3,077 | 1,743 | 4,820 | - | 2,112 | |
| Net transfers between funds |
||||||
| Net movement in funds |
3,077 | 1,743 | 4,820 | - | 2,112 | |
| Fund balances brought forward |
||||||
| at beginning ofyear |
20,094 | 407,409 | 427,503 | 429,615 | ||
| Fund balances carried forward | ||||||
| at end ofyear | 23,171 | 409,152 | 432,323 | 427,503 |
| or through the terms o |
f | an appeal. | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (9) | Fixed Assets | |||||||||
| Properties are included |
in the accounts | at | valuation, No depreciation |
is charged. | ||||||
| Equipment and furniture |
have been | written | off to the income and expenditure | account | ||||||
| in the year of acquisition. | ||||||||||
| 4 | Staff costs | |||||||||
| ( | 2022 | 2021 | ||||||||
| f | f | |||||||||
| Salaries and wages | 42,787 | 39,918 | ||||||||
| Social Security costs | ||||||||||
| Pension | 814 ~m |
864 ~vs~ |
||||||||
| The average number |
of | employees | during | the year was 1 (2021:1). | ||||||
| No employee received |
remuneration | ofmore than 660,000. | ||||||||
| Trustees do not receive | remuneration | for | services rendered as Trustees. | |||||||
| 2022f | 2021 E |
|||||||||
| Support costs | ||||||||||
| Independent examination |
fee | 800 | 920 | |||||||
| Accountancy fee |
||||||||||
| BOD | 920 | |||||||||
| Fixed Assets | ||||||||||
| Propertyf | ||||||||||
| Cost | ||||||||||
| As at 1 January 2022 | 70,629 | |||||||||
| Additions | ||||||||||
| As at 31December 2022 | 70,629 | |||||||||
| Depreciation | ||||||||||
| As at 1 January 2022 | ||||||||||
| Charge for year | ||||||||||
| As at 31December 2022 | ||||||||||
| Net book value at 31 | Decenmber 2022 | 70,629 | ||||||||
| Net book value at 31 | December 2021 | 70,629 |
| Yea | r ended 31 Dec | ember 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Debtors | 2022 | 2021f | ||||||
| Amounts due within one year: |
||||||||
| Other Debtors | ||||||||
| Prepayments | ||||||||
| Creditors | ||||||||
| Amounts due |
within one year: | |||||||
| Accruals | 800 | 800 | ||||||
| Other tax and | social security | 2,086 | 2,109 | |||||
| 2,88I8 | 909 | |||||||
| 9 | Unrestricted | funds | ||||||
| 2022 | Balance at | Balance at | ||||||
| Designated Funds 31 |
Dec 2021f | Incomef | Expenditure | f | Transfers | 31 Dec 2022 | ||
| Properly Fund |
70,629 | 70,629 | ||||||
| New Centre Fund | 332,355 | 1,743 | 334,098 | |||||
| Airfare Fund | 4,425 | 4,425 | ||||||
| 407,409 | 1,743 | 409,152 | ||||||
| General Fund | 20,094 427,593 |
75,453 7776 |
2,476 | 23,071 432,222 |
||||
| Unrestricted | funds (continued) | |||||||
| 2021 | Balance at | Balance at | ||||||
| Designated Funds 31 |
Dec 2020 | Income F |
Expendituref | Transfersf | 31 Dec 2021f | |||
| Property Fund |
70,629 | 70,629 | ||||||
| New Centre Fund | 330,902 | 1,453 | 332,355 | |||||
| Airfare Fund | 4,425 | 4,425 | ||||||
| 405,956 | 1,453 | 407,409 | ||||||
| General Fund |
23,659 429,615 |
58,942 | 62,50 6, |
20,094 |
| Year | ended 31 | D | ecember 2022 | ||||
|---|---|---|---|---|---|---|---|
| 10. | Analysis | of | Net Assets Between Funds | ||||
| 2022 | Net | ||||||
| Fixed | Current | Current | Total | ||||
| Assets | Assets | Liabilities | 2022 | ||||
| E | |||||||
| Unrestricted- | General | 30,482 | (2,886) | 27,596 | |||
| - Other Funds | 70,629 | 334,098 | 404,727 | ||||
| Restricted | 70,629 | 364,560 | ~2,8 | 43F323 | |||
| 2021 | Net | ||||||
| Fixed | Current | Current | Total | ||||
| Assets F |
Assets F |
Liabilitiesf | 2021 E |
||||
| Unrestricted- | General | 23,003 | (2,909) | 20,094 | |||
| - Other Funds | 70,629 | 336,780 | 407,409 | ||||
| Restricted | 70,629 | 359,783 | 2, K | ~7,503 |