OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 4
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 8to 14

Unrestricted Unrestricted Total Total Total
funds 2021 2020
Note E E E
Income and Endowments from:
Donations
and legacies
42,435 42,435 62,618
Charitable
activities
49 942 49 942 54 531
Total income 92 377 92 377 117149
Expenditure
on:
Charitable
activities
91 584 91 584 118754
Total expenditure 91 584 91 584 118764
Net income/(expenditure) 793 793 1615
Net movement
in funds
793 793 (1,615)
Reconciliation
of
funds
Total funds brought forward 892 929 892 92D 894 535
Total funds carried forward 11 893 713 893 713 892 92D

2021 2021 2020 2020
Note E 6
Fixed assets
Tangible assets 7 1 3DD DDD 1 300 000
1 300 000 1300 DDD
Current assets
Debtors 969 852
Cash at bank and in hand 100 1 050
1,069 1,902
0
dft
58
t
7 tn
gd ltgi 9 9 ~394574 369 991
Net current liabilities 393 505 368 089
Total assets less current liabilities 906,495 931,911
Creditors: Amounts
one year
falling due after more than 10 ~22 782 38 991
Net assets 893 713 892 920
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 893 713 892 920
Totalfunds 11 893 713 892 920

2 Income from donations and legacies
Unrestricted
funds Total Total
General 2021 2020
E E E
Donations and legacies;
Donations to major appeals 34,892 34,892 50,633
Gift aid reclaimed 7,468 7,468 11,985
Other income from donations and legacies 75 75
42 435 42 435 62 615
3 Income from charitable activities
Unrestricted
funds Total Total
General 2021 2020
E E E
Rental income 49 942 49 942 54 531

4 Expend itu re
on charitable
activities
Unrestricted
funds Total Total
General 2021 2020
Note E E
Calais street expenses 6,376 6,376 5,765
Telephone 655 655 614
Insurance 2,529 2,529 2,639
Mortgage interest 2,410 2,410 3,646
Miscellaneous 14 14
Independent examination 2,100 2,100 2,100
Grant funding of activities 77 DDD 77 500 104 DDD
91584 91584 118754

Grants to institutions
2021 2020
E E
77 500 1D4000

7 Tangible fixed asset s
Land and
buildings Total
E
Cost
At 1january 2021 I 30D ODD 1 3DD DDD
At 31 December 2021 1,300,000 1,300,000
Depreciation
At 31December 2021
Net book value
At 31 December 2021 1 3DD DDD 1 3DO DOO
At 31December 2020 1300 000 1 300 000
8 Debtors
2021 2020
E E
Prepayments 807 697
Accrued
income
162 155
969 852
9 Creditors: amounts falling due within one year
2021 2020
E E
Bank overdrafts 303
Bank loans 24,513 21,714
Trade creditors 60
Other loans 77,191 80,791
Due to group undertakings 290,312 264,557
Other creditors 1,295 1,909
Accruals 960 960
394 974 309991

Balance at
Balance at 31
1January
2021
Incoming
resources
Resources
expended
December
2021
E E E E
Unrestricted funds
General
General
Funds 892 920 92 377 ~91584 893 713
Balance at
Balance at 31
17anuary
2020
Incoming
resources
Resources
expended
December
2020
E E E E
Unrestricted funds
General
General Funds 894 535 117 149 ~228 764 892 920

Totalfunds
Unrestricted at 31
funds December
General 2021
E
Tangible fixed assets 1,300,000 1,300,000
Current assets 1,095 1,095
Current
Creditors
liabilities
over 1year
(394,574)
~22 782
(394,574)
~22 782
Total net assets 893 739 893 739
Totalfunds
Unrestricted at 31
funds December
General 2020
E E
Tangible fixed assets 1,300,000 1,300,000
Current assets 1,902 1,902
Current
Creditors
liabilities
over 1year
(369,991)
~38991
(369,991)
~38991
Total net assets 892 928 892 928