| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 4 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 8to 14 |
| Unrestricted | Unrestricted | Total | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| funds | 2021 | 2020 | ||||||
| Note | E | E | E | |||||
| Income and Endowments | from: | |||||||
| Donations and legacies |
42,435 | 42,435 | 62,618 | |||||
| Charitable activities |
49 | 942 | 49 | 942 | 54 531 | |||
| Total income | 92 | 377 | 92 | 377 | 117149 | |||
| Expenditure on: |
||||||||
| Charitable activities |
91 | 584 | 91 | 584 | 118754 | |||
| Total expenditure | 91 | 584 | 91 | 584 | 118764 | |||
| Net income/(expenditure) | 793 | 793 | 1615 | |||||
| Net movement in funds |
793 | 793 | (1,615) | |||||
| Reconciliation of |
funds | |||||||
| Total funds brought | forward | 892 | 929 | 892 | 92D | 894 535 | ||
| Total funds carried | forward | 11 | 893 | 713 | 893 | 713 | 892 92D |
| 2021 | 2021 | 2020 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note | E | 6 | ||||||||||
| Fixed assets | ||||||||||||
| Tangible assets | 7 | 1 3DD | DDD | 1 300 | 000 | |||||||
| 1 300 | 000 | 1300 | DDD | |||||||||
| Current assets | ||||||||||||
| Debtors | 969 | 852 | ||||||||||
| Cash at bank | and | in hand | 100 | 1 | 050 | |||||||
| 1,069 | 1,902 | |||||||||||
| 0 dft 58 |
t 7 tn |
gd | ltgi | 9 | 9 | ~394574 | 369 | 991 | ||||
| Net current | liabilities | 393 | 505 | 368 | 089 | |||||||
| Total assets | less | current | liabilities | 906,495 | 931,911 | |||||||
| Creditors: Amounts one year |
falling due | after more than | 10 | ~22 | 782 | 38 | 991 | |||||
| Net assets | 893 | 713 | 892 | 920 | ||||||||
| Funds ofthe | charity: | |||||||||||
| Unrestricted | income | funds | ||||||||||
| Unrestricted | funds | 893 | 713 | 892 | 920 | |||||||
| Totalfunds | 11 | 893 | 713 | 892 | 920 |
| 2 Income | from donations | and legacies | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total | Total | |||
| General | 2021 | 2020 | |||
| E | E | E | |||
| Donations | and legacies; | ||||
| Donations | to major appeals | 34,892 | 34,892 | 50,633 | |
| Gift aid reclaimed | 7,468 | 7,468 | 11,985 | ||
| Other income from donations | and legacies | 75 | 75 | ||
| 42 435 | 42 435 | 62 615 | |||
| 3 Income | from charitable | activities | |||
| Unrestricted | |||||
| funds | Total | Total | |||
| General | 2021 | 2020 | |||
| E | E | E | |||
| Rental income | 49 942 | 49 942 | 54 531 |
| 4 Expend | itu | re on charitable |
activities | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total | Total | ||||
| General | 2021 | 2020 | ||||
| Note | E | E | ||||
| Calais street | expenses | 6,376 | 6,376 | 5,765 | ||
| Telephone | 655 | 655 | 614 | |||
| Insurance | 2,529 | 2,529 | 2,639 | |||
| Mortgage | interest | 2,410 | 2,410 | 3,646 | ||
| Miscellaneous | 14 | 14 | ||||
| Independent | examination | 2,100 | 2,100 | 2,100 | ||
| Grant funding | of activities | 77 DDD | 77 500 | 104 DDD | ||
| 91584 | 91584 | 118754 |
| Grants to | institutions |
|---|---|
| 2021 | 2020 |
| E | E |
| 77 500 | 1D4000 |
| 7 Tangible fixed asset | s | ||
|---|---|---|---|
| Land and | |||
| buildings | Total | ||
| E | |||
| Cost | |||
| At 1january 2021 | I 30D ODD | 1 3DD DDD | |
| At 31 December 2021 | 1,300,000 | 1,300,000 | |
| Depreciation | |||
| At 31December 2021 | |||
| Net book value | |||
| At 31 December 2021 | 1 3DD DDD | 1 3DO DOO | |
| At 31December 2020 | 1300 000 | 1 300 000 | |
| 8 Debtors | |||
| 2021 | 2020 | ||
| E | E | ||
| Prepayments | 807 | 697 | |
| Accrued income |
162 | 155 | |
| 969 | 852 | ||
| 9 Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | ||
| E | E | ||
| Bank overdrafts | 303 | ||
| Bank loans | 24,513 | 21,714 | |
| Trade creditors | 60 | ||
| Other loans | 77,191 | 80,791 | |
| Due to group undertakings | 290,312 | 264,557 | |
| Other creditors | 1,295 | 1,909 | |
| Accruals | 960 | 960 | |
| 394 974 | 309991 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31 | |||||
| 1January 2021 |
Incoming resources |
Resources expended |
December 2021 |
|||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| General General |
Funds | 892 920 | 92 377 | ~91584 | 893 713 | |
| Balance at | ||||||
| Balance at | 31 | |||||
| 17anuary 2020 |
Incoming resources |
Resources expended |
December 2020 |
|||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| General | ||||||
| General | Funds | 894 535 | 117 149 | ~228 764 | 892 920 |
| Totalfunds | |||
|---|---|---|---|
| Unrestricted | at 31 | ||
| funds | December | ||
| General | 2021 | ||
| E | |||
| Tangible | fixed assets | 1,300,000 | 1,300,000 |
| Current | assets | 1,095 | 1,095 |
| Current Creditors |
liabilities over 1year |
(394,574) ~22 782 |
(394,574) ~22 782 |
| Total net assets | 893 739 | 893 739 | |
| Totalfunds | |||
| Unrestricted | at 31 | ||
| funds | December | ||
| General | 2020 | ||
| E | E | ||
| Tangible | fixed assets | 1,300,000 | 1,300,000 |
| Current | assets | 1,902 | 1,902 |
| Current Creditors |
liabilities over 1year |
(369,991) ~38991 |
(369,991) ~38991 |
| Total net assets | 892 928 | 892 928 |