OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Report ofthe Independent
Auditors
5 to 7
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 10 to 16
Detailed Statement ofFinancial Activities 17

2021 2020
Unrestricted Total
INCOME AND ENDOWMENTS FROM Notes fundsI fundsI
Investment
income
Other income
237,089
3,667
338,715
Total 240,756 338,715
EXPENDITURE ON
Raising funds 25,141 1,200
Charitable
activities
General 132,849 258,931
Total 157,990 260,131
Net gains/(losses)
on
investments 1,114,970 (995,138)
NET INCOME/(EXPENDITURE) 1,197,736 (916,554)
RECONCILIATION OF FUNDS
Total funds brought forward 5,882063 6~798,617
TOTAL FUNDS CARRIED FORWARD 7,079,799 5,882,063

2021 2020
Unrestricted Total
FIXEDASSETS Notes funds f'unds
Inveslments 5
CURRENT ASSETS 6,689,801 5,639,228
Debtors: amounts
Cash at bank
falling due within one year 7
14,620
380,179
26,858
220,777
CREDITORS 394,799 247,635
Amounts
falling due
within one year
(4,801) (4,800)
NET CURRENT ASSETS
389,998 242,835
TOTAL ASSETSLESSCURRENT LIABILlTIES
7,079,799 5,882,063
NETASSETS
FUNDS 7,079,799 5,882,063
Unrestricted
funds
TOTAL FUNDS 7,079,799 5,882,063
7,079,799 5,882,063

NOTES TO THE FINANCIAL STATEMENTS -continued NOTES TO THE FINANCIAL STATEMENTS -continued NOTES TO THE FINANCIAL STATEMENTS -continued NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31MARCH 2021
2. INVESTMENT INCOME
Other fixed asset invest - FII
Interest receivable - trading
2021I
237,077
12
2020I
338,666
49
237,089 338,715
3. RAISING FUNDS
Investment
management
costs
Portfolio management 2021
f
25,141
2020I
1,200
4. TRUSTEES' REMUNERATION AND BENEFITS
TRUSTEES' REMUNERATION
AND
TRUSTEES' REMUNERATION
AND
BENEFITS BENEFITS
There were no trustees'
remuneration
31 March 2020.
or other benefits for the year ended 31 March 2021 nor for the year
ended
Trustees' expenses
Expenses of INil (2020: 61,248)
to grant giving.
were reimbursed to a Trustee in respect of personal expenses incurred
relating
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestdicted
INCOME AND ENDOWMENTS FROM fundsI
Investment
income
338,715
EXPENDITURE ON
Raising funds
1,200
Charitable
activities
General
258,931
Total
260,131
Net gains/(losses)
on investments
(995,138)
NET INCOME/(EXPENDITURE) (916,554)
RECONCILIATION
OF FUNDS
Total funds brought forward 6,798,617
TOTAL FUNDS CARRIED FORWARD 5,882,063

Listed
investments
MARKET VALUE
At 1 April 2020
Additions 5,639,228
Disposals 2,438,800
Revaluations (2,766,089)
impairments 1,440,131
(62,269)
At 31 March 2021
6,689,801
NET BOOK VALUE
At 31 March 2021
6,689,801
At 31 March 2020
5,639,228
There were no investment assets outside the UK.
Cost or valuation at 31 March 2021 is represented by:
Listed
investments
Valuation
in 2021
6
Cost 1,377,860
5,311,,941
6,689,801

2021 2020
Other debtors
Prepayments and accrued income 1,000 1,217
13,620 25,641
14,620 26,858

FO
R THE YEAR ENDED 31MARCH 2021

R THE YEAR ENDED 31MARCH 2021

R THE YEAR ENDED 31MARCH 2021
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other creditors f
4,801
f
4,800
9. MOVEMENT IN FUNDS
Net Transfers
Unrestricted
funds
At' 1.4.20
f
movement
in funds
f
between
funds
f
At
31.3.21
f
General fund
Ordinary
Shares
Preference shares, PIBS
212,191
2,456,254
23,317
612,122
793,313 235,508
3,861,689
Newton
global fund
1,306,488 113,699 (793,313) 626,874
1,907,130 448,598 2,355,728
5,882,063 1,197,736 7,079,799
TOTAL FUNDS 5,882,063 1,197,736 7,079,799
Net movement
in funds,
included in the above are as follows:
Incoming Resources Gains and Movement
Unrestricted
funds
resources
f
expended
f
losses
f
in funds
f
General fund
Ordinary
Shares
Preference shares, PIBS
195,495
(1)
(157,990) (14,188)
612,123
23,317
612,122
Newton
globalfund
113,699 113,699
45,262 403,336 448,598
240,756 (157,990) 1,114,970 1,197,736
TOTAL FUNDS 240,756 (157,990) 1,114,970 1,197,736

Net
movement Ai'
Unrestricted
funds
At 1xh19 in funds
I
31.3.20
I
General
fund
Ordinary
Shares
Preference shares, PIBS
133,607
3,069,971
78,584
(613,717)
212,191
2,456,254
Newton global fund 1,499,024 (192,536) 1,306,488
2,096,015 (188,885) 1,907,130
6,798,617 (916,554) 5,882,063
TOTAL FUNDS 6,798,617 (916,554) 5,882,063
Compar ative
net movement
in funds,
i
ncluded
in the above are a
s follows:
Incoming Resources Gains and Movement
Unrestricted
funds
resources
I
expended
I
losses
I
in funds
I
General fund
Ordinary
Shares
Preference shares, PISS
338,715 (260,131) (613,717) 78,584
(613,717)
Newton globalfund (192,536) (192,536)
(188,885) (188,885)
338,715 (260,131) (995,138) (916,554)
TOTAL FUNDS 338,715 (260,131) (995,138) (916,554)

Net Transfers
movement between At'
Unrestricted
funds
At 13L19 in funds
I
fundsI 31.3.21
6
General
fund
Ordinary
Shares
Preference shares, PIBS
133,607
3,069,971
101,901
(1595)
793,313 235,508
3,861,689
Newton global fund 1,499,024 (78,837) (793,313) 626,874
2,096,015 259,713 2,355,728
6,798,617 281,182 7,079,799
TOTAL FUNDS 6,798,617 281,182 7,079,799
Incoming Resources Gains and Movement
Unrestricted
funds
resources
I
expended
f
losses in funds
General fund
Ordinary
Shares
Preference shares, PISS
534,210
(1)
(418,121) (14,188)
(1,594)
101,901
(Ii595)
Newton global fund (78,837) (78,837)
45,262 21'i,451 259,713
579,471 (418,121) 119,832 281,182
TOTAL FUNDS 579,471 (418,121) 119,832 281,182

FOR THE YEAR ENDE D 31 MARCH 2021
2021I 2020I
INCOME AND ENDOWMENTS
Investment
income
Other fixed asset invest
—FII
Interest receivable
—trading
237,077
12
338,666
49
237,089 338,715
Other income
Income from class action 3,667
Total incoming
resources
240,756 338,715
EXPENDITURE
Investment
management
costs
Portfolio management 25,141 1,200
Charitable
activities
Administrative
&meeting
Grants to individuals
costs 195
127,652
1,984
251,799
127,847 253,783
Support costs
Other
8ank fees 202 348
Governance costs
Audit remuneration
costs
Accountancy
and legal fees
3,300
1,500
3,300
1,500
4,800 4,800
Total resources expended 157,990 260,131
Net income before gains and losses 82,766 78,584
Realised recognised gains and losses
Realised gains/(losses)
on
fixed asset
investments (306,864) (995,138)
Net expenditure (224,098) (916,554)