| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Report ofthe Independent Auditors |
5 | to | 7 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes tothe Financial Statements | 10 | to | 16 |
| Detailed Statement ofFinancial Activities | 17 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| INCOME AND ENDOWMENTS | FROM | Notes | fundsI | fundsI | |
| Investment income Other income |
237,089 3,667 |
338,715 | |||
| Total | 240,756 | 338,715 | |||
| EXPENDITURE ON | |||||
| Raising funds | 25,141 | 1,200 | |||
| Charitable activities |
|||||
| General | 132,849 | 258,931 | |||
| Total | 157,990 | 260,131 | |||
| Net gains/(losses) on |
investments | 1,114,970 | (995,138) | ||
| NET INCOME/(EXPENDITURE) | 1,197,736 | (916,554) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 5,882063 | 6~798,617 | ||
| TOTAL FUNDS CARRIED FORWARD | 7,079,799 | 5,882,063 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| FIXEDASSETS | Notes | funds | f'unds | |
| Inveslments | 5 | |||
| CURRENT ASSETS | 6,689,801 | 5,639,228 | ||
| Debtors: amounts Cash at bank |
falling due within one year | 7 | ||
| 14,620 380,179 |
26,858 220,777 |
|||
| CREDITORS | 394,799 | 247,635 | ||
| Amounts falling due |
within one year | |||
| (4,801) | (4,800) | |||
| NET CURRENT ASSETS | ||||
| 389,998 | 242,835 | |||
| TOTAL ASSETSLESSCURRENT LIABILlTIES | ||||
| 7,079,799 | 5,882,063 | |||
| NETASSETS | ||||
| FUNDS | 7,079,799 | 5,882,063 | ||
| Unrestricted funds |
||||
| TOTAL FUNDS | 7,079,799 | 5,882,063 | ||
| 7,079,799 | 5,882,063 |
| NOTES TO THE FINANCIAL STATEMENTS -continued | NOTES TO THE FINANCIAL STATEMENTS -continued | NOTES TO THE FINANCIAL STATEMENTS -continued | NOTES TO THE FINANCIAL STATEMENTS -continued | ||
|---|---|---|---|---|---|
| FOR | THE YEAR ENDED 31MARCH | 2021 | |||
| 2. | INVESTMENT INCOME | ||||
| Other fixed asset invest - FII Interest receivable - trading |
2021I 237,077 12 |
2020I 338,666 49 |
|||
| 237,089 | 338,715 | ||||
| 3. | RAISING FUNDS | ||||
| Investment management |
costs | ||||
| Portfolio management | 2021 f 25,141 |
2020I 1,200 |
|||
| 4. | TRUSTEES' REMUNERATION | AND BENEFITS |
| TRUSTEES' REMUNERATION AND |
TRUSTEES' REMUNERATION AND |
BENEFITS | BENEFITS | ||||
|---|---|---|---|---|---|---|---|
| There were no trustees' remuneration 31 March 2020. |
or other benefits | for the | year ended 31 March | 2021 nor | for the year ended |
||
| Trustees' expenses | |||||||
| Expenses of INil (2020: 61,248) to grant giving. |
were | reimbursed | to a | Trustee | in respect of personal | expenses | incurred relating |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||||
| Unrestdicted | |||||||
| INCOME AND ENDOWMENTS | FROM | fundsI | |||||
| Investment income |
|||||||
| 338,715 | |||||||
| EXPENDITURE ON | |||||||
| Raising funds | |||||||
| 1,200 | |||||||
| Charitable activities |
|||||||
| General | |||||||
| 258,931 | |||||||
| Total | |||||||
| 260,131 | |||||||
| Net gains/(losses) on investments |
(995,138) | ||||||
| NET INCOME/(EXPENDITURE) | (916,554) | ||||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward | 6,798,617 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 5,882,063 |
| Listed | ||||
|---|---|---|---|---|
| investments | ||||
| MARKET VALUE | ||||
| At 1 April 2020 | ||||
| Additions | 5,639,228 | |||
| Disposals | 2,438,800 | |||
| Revaluations | (2,766,089) | |||
| impairments | 1,440,131 | |||
| (62,269) | ||||
| At 31 March 2021 | ||||
| 6,689,801 | ||||
| NET BOOK VALUE | ||||
| At 31 March 2021 | ||||
| 6,689,801 | ||||
| At 31 March 2020 | ||||
| 5,639,228 | ||||
| There were no investment | assets outside the UK. | |||
| Cost or valuation | at 31 March 2021 is represented | by: | ||
| Listed | ||||
| investments | ||||
| Valuation in 2021 |
6 | |||
| Cost | 1,377,860 | |||
| 5,311,,941 | ||||
| 6,689,801 |
| 2021 | 2020 | ||
|---|---|---|---|
| Other debtors | |||
| Prepayments | and accrued income | 1,000 | 1,217 |
| 13,620 | 25,641 | ||
| 14,620 | 26,858 |
| FO | R THE YEAR ENDED 31MARCH 2021 |
R THE YEAR ENDED 31MARCH 2021 |
R THE YEAR ENDED 31MARCH 2021 |
|||
|---|---|---|---|---|---|---|
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| Other creditors | f 4,801 |
f 4,800 |
||||
| 9. | MOVEMENT IN FUNDS | |||||
| Net | Transfers | |||||
| Unrestricted funds |
At' 1.4.20 f |
movement in funds f |
between funds f |
At 31.3.21 f |
||
| General fund Ordinary Shares Preference shares, PIBS |
212,191 2,456,254 |
23,317 612,122 |
793,313 | 235,508 3,861,689 |
||
| Newton global fund |
1,306,488 | 113,699 | (793,313) | 626,874 | ||
| 1,907,130 | 448,598 | 2,355,728 | ||||
| 5,882,063 | 1,197,736 | 7,079,799 | ||||
| TOTAL FUNDS | 5,882,063 | 1,197,736 | 7,079,799 | |||
| Net movement in funds, |
included | in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement | |||
| Unrestricted funds |
resources f |
expended f |
losses f |
in funds f |
||
| General fund Ordinary Shares Preference shares, PIBS |
195,495 (1) |
(157,990) | (14,188) 612,123 |
23,317 612,122 |
||
| Newton globalfund |
113,699 | 113,699 | ||||
| 45,262 | 403,336 | 448,598 | ||||
| 240,756 | (157,990) | 1,114,970 | 1,197,736 | |||
| TOTAL FUNDS | 240,756 | (157,990) | 1,114,970 | 1,197,736 |
| Net | ||||
|---|---|---|---|---|
| movement | Ai' | |||
| Unrestricted funds |
At 1xh19 | in funds I |
31.3.20 I |
|
| General fund Ordinary Shares Preference shares, PIBS |
133,607 3,069,971 |
78,584 (613,717) |
212,191 2,456,254 |
|
| Newton | global fund | 1,499,024 | (192,536) | 1,306,488 |
| 2,096,015 | (188,885) | 1,907,130 | ||
| 6,798,617 | (916,554) | 5,882,063 | ||
| TOTAL | FUNDS | 6,798,617 | (916,554) | 5,882,063 |
| Compar | ative net movement in funds, i |
ncluded in the above are a |
s follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| Unrestricted funds |
resources I |
expended I |
losses I |
in funds I |
|
| General fund Ordinary Shares Preference shares, PISS |
338,715 | (260,131) | (613,717) | 78,584 (613,717) |
|
| Newton | globalfund | (192,536) | (192,536) | ||
| (188,885) | (188,885) | ||||
| 338,715 | (260,131) | (995,138) | (916,554) | ||
| TOTAL | FUNDS | 338,715 | (260,131) | (995,138) | (916,554) |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At' | |||
| Unrestricted funds |
At 13L19 | in funds I |
fundsI | 31.3.21 6 |
|
| General fund Ordinary Shares Preference shares, PIBS |
133,607 3,069,971 |
101,901 (1595) |
793,313 | 235,508 3,861,689 |
|
| Newton | global fund | 1,499,024 | (78,837) | (793,313) | 626,874 |
| 2,096,015 | 259,713 | 2,355,728 | |||
| 6,798,617 | 281,182 | 7,079,799 | |||
| TOTAL | FUNDS | 6,798,617 | 281,182 | 7,079,799 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| Unrestricted funds |
resources I |
expended f |
losses | in funds | |
| General fund Ordinary Shares Preference shares, PISS |
534,210 (1) |
(418,121) | (14,188) (1,594) |
101,901 (Ii595) |
|
| Newton | global fund | (78,837) | (78,837) | ||
| 45,262 | 21'i,451 | 259,713 | |||
| 579,471 | (418,121) | 119,832 | 281,182 | ||
| TOTAL | FUNDS | 579,471 | (418,121) | 119,832 | 281,182 |
| FOR THE YEAR ENDE | D 31 | MARCH 2021 | ||
|---|---|---|---|---|
| 2021I | 2020I | |||
| INCOME AND ENDOWMENTS | ||||
| Investment income |
||||
| Other fixed asset invest —FII Interest receivable —trading |
237,077 12 |
338,666 49 |
||
| 237,089 | 338,715 | |||
| Other income | ||||
| Income from class action | 3,667 | |||
| Total incoming resources |
240,756 | 338,715 | ||
| EXPENDITURE | ||||
| Investment management |
costs | |||
| Portfolio management | 25,141 | 1,200 | ||
| Charitable activities |
||||
| Administrative &meeting Grants to individuals |
costs | 195 127,652 |
1,984 251,799 |
|
| 127,847 | 253,783 | |||
| Support costs | ||||
| Other | ||||
| 8ank fees | 202 | 348 | ||
| Governance costs | ||||
| Audit remuneration costs Accountancy and legal fees |
3,300 1,500 |
3,300 1,500 |
||
| 4,800 | 4,800 | |||
| Total resources expended | 157,990 | 260,131 | ||
| Net income before gains and losses | 82,766 | 78,584 | ||
| Realised recognised gains | and losses | |||
| Realised gains/(losses) on |
fixed asset | |||
| investments | (306,864) | (995,138) | ||
| Net expenditure | (224,098) | (916,554) |