OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustee's Report
Independent
Examiner's
Report
Statement OfFinancial Activities
Balance Sheet
Notes To The Financial Statements 10
Income
dk, Expenditure
Statement 17
The Trustees present their report and unaudited The Trustees present their report and unaudited financial statements ofthe charity for the year ended statements ofthe charity for the year ended 31 August 2020. 31 August 2020.
REFERENCE AND ADMINISTRATIVE DETAILS
CHARITY NUMBER 326933
REGISTERED ADDRESS Butts Lane
Summerfield
Kidderminster
DY104BH
TRUSTEES Mr Ahmed Patas
Dr Mohammed Ashraf Gulam Makadam
Mr Sayeed Ahmed Peerbhai
Mr Ahmed
Ali
Mr Abdullah
Memi
Mr Mohammed Faruq Nazir Ahmed Nana
Mr Yusuf Ebrahim Lorgat
Mr Maksud
Ahmed
Gangat
SECRETARY Mr Abdullah
Memi
ACCOUNTANTS Mayfield
1stFloor, Unit 5 Highgate Business Centre
Highgate
Road
Birmingham
B128EA
BANKERS Natwest

8)Creating
an atmosphere ofcourtesy, tolerance, openness
and trust which impedes
abuse,
intimidation,
harassment,
teasing and bullying;
in line with British values.
9)Safeguarding
and promoting
the well-being ofall boarders
with due attention to their physical
and
mental
health and emotional
well-being.
10)Ensuring
there are equal opportunities
for all boarders
regardless oftheir ethnic origin, culture,
linguistic
background
and disability.
11)Developing
an awareness
and respect for differing
cultures
that are around
us.
12)Helping
students
to understand
their own immediate
and long-term
needs and encouraging
them to
be sensitive to the needs and feelings ofothers within
the school and the community
at large,
bettering one's own life morally
and religiously
as well as the lives ofothers.
13)Encouraging
students
to exercise choice within
the framework ofthe school and
be aware of the
effects oftheir choices upon themselves
and upon those around
them.
14)Developing
an awareness ofthe importance ofgood citizenship
and a realisation
ofhow, as citizens,
each student
is equally responsible
for its maintenance.
15)Creating
an effective link with parents
and guardians
as major partners
in the development
ofboarders.
16)Nurturing
each pupil into a caring, open-minded
whole person, enhancing
their qualities of
leadership
and abilities to work as part ofa team such that they are knowledgeable
enquirers and
thinkers
and prepared
suitably
for the next stage in their education.

Total Total
Restricted Unrestricted Funds Funds
Incomin
Resources
Notes Funds Funds 2020 2019
Incoming
Resources from
generating
funds:
Donations,
legacies and similar
125,497 125,497 145,995
Incoming Resources from Charitable activities 527,734 527,734 446,795
Government
Grant
56,487 56,487
TOTAL INCOMING
RESOURCES
56,487 653,231 709,718 592,790
Resources Ex ended
Costs ofactivities for charitable
objectives
56,487 524,320 580,807 391,171
Support Costs 157,558 157,558 136,042
Governance
Costs
6,351 6,351 6,517
TOTAL RESOURCES EXPENDED 56,487 688,229 744,716 533,730
OTHER RECOGNISED GAINS / (LOSSES):
Gains on revaluation offixed assets
for the charity's
own use
NET MOVEMENT IN FUNDS (34,998) (34,99S) 59,060
RECONCILIATION
OF FUNDS
TOTAL FUNDS Brought forward 117,973 2,709,647 2,827,620 2,768,560
TOTAL FUNDS Carried forward 117,973 2,674,649 2,792,622 2,827,620
FIXEDASSETS Notes 2020 2019
Freehold Property &Improvements
Plant &Machinery 2,912,770 2,898,711
CURRENT ASSETS
Debtors 24,373 15,287
Cash &Bank Account Balances 54,149 33,165
78,522 48,452
LESSCREDITORS: Amounts
Falling Due Within One Year (80,845) (77,518)
NET CURRENT (LIABILITIES) ASSETS (2,323) (29,066)
LESSCREDITORS: Amounts Falling
Due after more than One Year (117,825) (42,025)
TOTAL ASSETSLESSTOTAL LIABILITIES 2,792,622 2+L7,620
T
FUNDS OFTHE CHARITY:
Unrestricted
Funds
General/
Designated
Purpose Funds B/Fwd
10 2,709,647 2,650,587
General Purpose Funds For The Year (34,998) 59,060
Designated
Purpose Funds ForThe Year
2,674,649 2,709,647
Restricted Funds
Specific Funds B/fwd 10 117,973 117,973
Specific Funds For the Period
117,973 117,973
TOTAL CHARITY FUNDS 2,792,622 2,827,620

The trust constitutes The trust constitutes The trust constitutes a public benefit entity as defined by FRS 102, a public benefit entity as defined by FRS 102, a public benefit entity as defined by FRS 102, a public benefit entity as defined by FRS 102,
The trustees consider that there are no material
uncertainties
about the Trust's ability to continue
as
a going concern.
Reconciliation
with
previous Generally
Accepted Accounting
Practice
In preparing that accounts, the trustees have considered
whether
in applying
the accounting
policies
required by FRS 102
and the Charities SORP FRS 102 a restatement ofcomparative
items was needed. No restatements
were required.
Incoming Resources:
Donations, legacies and similar These are included
in the Statement ofFinancial Activities (SOFA) when:
incoming resources - the charity becomes entitled to the donation,
legacy or similar income
and any conditions
for receipt are met.
-the trustees are reasonably
certain they will receive it; and
-the trustees
are reasonably
certain that the value can be reliably
measured.
Tax reclaims on donations and Incoming resources
from tax claims are included
on the SOFA at the
gifts same time as the gift to which they relate, to the extent that
tax recoverability
is certain.
Incoming resources
from fund
These are reported
gross in the SOFA.
raising
Gifts in kind for sale or These are included
in the accounts as gifts only when sold or
distributed
distribution by the charity. Gifts in kind are accounted
for at a reasonable
estimate
oftheir value to the charity or the amount
actually realised.
Gifts in kind for use by the charity These are included
in the SOFA as incoming
resources
when
receivable.
Intangible income This is only included
in the accounts when the benefit received is actually
(e.g, donated facilities) quantifiable,
receivable
and material,
and the cost is being borne by a
third party. When included
it is valued at the lower ofthe cost borne by
the third party, and the reasonable
estimate ofthe value to the
charity.
Investment income This and any associated tax credits are included
in the accounts when
receivable.
Costs ofactivities for charitable objectives Restricted Unrestricted Total Total
Funds Funds 2020 2019
Catering 49,241 49,241 47,899
Wages 56,487 443,346 499,833 310,511
School stationery 3,819 3,819 4,011
Study Material, Exam Fee&Training 27,914 27,914 28,750
56,487 524,320 580,807 391,171

Support Costs Support Costs Restricted Unrestricted Total Total
Funds Funds 2020 2019
Office costs NIL 8,010 8,010 8,414
Repairs &maintenance NIL 14,549 14,549 5,851
Rates NIL 8,588 8,588 6,757
Travel NIL 418 418 100
Utilities NIL 71,850 71,850 71,377
Waste collection NIL 10,236 10,236 6,559
Insurance NIL 3,198 3,198 3,000
Depreciation NIL 40,709 40,709 33,984
NIL 157,558 157,558 136,042
Governance Costs Restricted Unrestricted Total Total
Funds Funds 2020 2019
Audit and Accountancy fee NIL 3,000 3,000 3,000
Inspection
fee
NIL 3,351 3,351 3,517
NIL 6,351 6,351 6,517
SALARIES AND WAGES
Detailed information covering all the employees ofthe charity:
Total Total
2020 2019
Gross wages and salaries 499,833 310,511
including Employer's NI costs
and Pension contributions
Total staff costs 499,833 310,511
Average number of employees
for the year 48 45

The trustees received no pay in executing their duties as trustees. However, they received remuneration for the following services:
Role Salary (K)
Mr Abdullah
Memi
Head Teacher 11,029.77
Mr Mohammed
Faruq Nazir Ahmed Nana
Teacher 10,027.30
Mr Yusuf Ebrahim Lorgat Teacher 11,029.77

Land 4 Plant &
Buildings Equipment Total
Cost
As At 1 September 2019 3,132,262 63,148 3,195,410
Additions 54,768 54,768
Revaluation
As At 31August 2020 3,187,030 63,148 3,250,178
~Di ti
As At I September 2019 239,165 57,534 296,699
Charge for the period 39,305 1,404 40,709
As At 31August 2020 278,470 58,938 337,408
Net book value
As At 31 August 2020 2,908,560 4,210 2,912,770
As At 31August 2019 2,893,097 5,614 2,898,711
6 DEBTORS 2020 2019
Trade debtors &prepayments 24,373 15,287
24,373 15,287

7 CREDITORS: Amounts falling 2020 2019
Trade Creditors &Accruals 80,845 77,518
80,845 77,518
8 CREDITORS: Amounts falling 2020 2019
due after one year
Loan 117,825 42,025
Total 117,825 42,025

Adequacy ofassets to meet fund Adequacy ofassets to meet fund Adequacy ofassets to meet fund Sufficient resources are held in an appropriate
form to enable each fund
restrictions to be applied
in accordance
with the restrictions
imposed.
Change
in
year end During the year, the trustees
have not made any changes to the accounting
period.
Designated Funds The charity does not have any designated
funds, except one "Permanent
Endowment".
Discontinued,
continuing
and All the charity's
operations
are continuing
and there no operations
that
acquired
operations
were discontinued
or acquired during the year.
Funds
in deficit
No funds (unrestricted,
designated,
restricted or endowment)
are in cash
deficit at the balance sheet date.
Inalienable or historic assets The charity had no assets at the balance sheet classed as inalienable
or historic.
Inter-fund loans There were no inter-fund
loans outstanding
at the balance sheet date.
Revaluations None ofthe charity's
functional
fixed assets have been revalued
during
the year and the charity does not have a policy ofrevaluation
ofthese
assets.
Subsidiaries The charity has no subsidiary
companies.
Uncapitalised
fixed assets
The charity has no material
fixed assets which have not been capitalised
and included
on the balance sheet.

Restricted Unrestricted Total Total
Funds Funds 2020 2019
INCOME
Donations 125,497 1251497 145,995
Fee Income 527,734 527,734 446,795
Government Grant 56,487 56,487
56,487 653,231 709,718 592,790
~E* eodtt e
Costs ofactivities for charitable ob'ectives
Catering 49,241 49,241 47,899
Wages 56,487 443,346 499,833 310,511
Stationery &Postage 3,819 3,819 4,011
Study Material, Exam Fee &Training 27,914 27,914 28,750
56,487 524,320 580,807 391,171
E~ot Costs
Office costs 8,010 8,010 8,414
Repairs &.maintenance 14,549 14,549 5,851
Rates 8,588 8,588 6,757
Travel costs 418 418 100
Utilities 71,850 71,850 71,377
Waste collection 10,236 10,236 6,559
Insurance 3,198 3,198 3,000
Depreciation 40,709 40,709 33,984
157,558 157,558 136,042
Governance Costs
Book-Keeping, Accountancy &Audit 3,000 3,000 3,000
Inspection
Fee
3,351 3,351 3,517
6,351 6,351 6,517
TOTAL EXPENDITURE 56,487 688,229 744,716 533&730
EXCESSINCOME OVER EXPENDITURE (34,998) (34,998 59,060