Charity Registration No. 326903
THE MERIDIAN TRUST TRUSTEES REPORT AND UNAUDITED ACCOUNTS FOR THE YEAR ENDING 30 SEPTEMBER 2024
2
THE MERIDIAN TRUST
TRUSTEES' REPORT
For The Year Ended 30 September 2024
| CONTENTS | |
|---|---|
| Page | |
| Legal and administrative information | 3 |
| Trustees' Report | 4 -7 |
| Independent examiner's report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the accounts | 11- 15 |
3
THE MERIDIAN TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Marie Beresford Greta Jensen Janet Millar (resigned 1.9.24) Tahlia Lin (resigned 30.4.25) Elles Lohuis (appointed 1.7.24, resigned 1.3.25) Andrew Stark (appointed 1.7.24, resigned 1.3.25) Viva Hart (appointed 1.7.24, resigned 1.3.25) Dolma Beresford (appointed 15.3.25) Pema Clark (appointed 2.6.25) Chair of Trustees: Pema Clark Charity number: 326903 Principal address: Lytchett House 13, Freeland Park, Wareham Road Lytchett Matravers Poole Dorset BH16 6FA Independent Examiner Kathleen Moss ACMA, CGMA Kathleen Moss Ltd. 48 Lawn Terrace London SE3 9LP
4
THE MERIDIAN TRUST
TRUSTEES' REPORT
For The Year Ended 30 September 2024
The Trustees of the Charity present their Annual Report and Accounts for the year ended 30 September 2024.
OBJECTIVES
The charity is established for the following objects:-
(i)To advance the education of the public about Buddhist Philosophy and together with related aspects by the publication of films tapes writings and other communications media and the keeping of archives of such material
(ii)To advance and preserve Tibetan Buddhism for the advancement of education and culture.
The principal activity of The Meridian Trust is the preservation and dissemination of Buddhist thought and culture. Our goal is to be an online resource and hub through which the insights of Tibetan Buddhism are available to all.
The charity is a Trust governed by Trust Deed dated 11 July 1985, amended on 26 Feb 2024 and again on 15 May 2024.
CHARITABLE ACTIVITIES
Film Production
This year brought a number of new filming opportunities. These included teachings by Chamtrul Rinpoche in Glastonbury on The Value of Refuge in the Buddha, Dharma and Sangha as well as Meditation Teachings With Guided Practice . At Palpung in Wales he taught on Meditation on the Selflessness of Self , and Meditation on the Selflessness of Phenomena . We also filmed Tenzin Wangyal Rinpoche’s Dream Yoga Retreat and the second set of teachings for the three year course at Palpung Changchub Dargyeling in Wales created by HH Tai Situ called 'Discovering the Buddha Within'. In London we filmed an interview with Ling Rinpoche as well as his teachings on Nagarjuna’s In Praise of Sentient Beings. We interviewed and filmed Khandro Tseringma Rinpoche in London when she gave teachings on Emptiness and Bodhicitta at the Royal Geographical Society.
Collaboration with other Buddhist Organisations
Our filming of Ling Rinpoche at Conway Hall was thanks to the collaborative efforts of Jamyang Buddhist Centre, Rigpa UK, Office of Tibet London, and The Tibetan Community in Britain.
5
THE MERIDIAN TRUST
TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024
We collaborated with CCN (The Contemplative Consciousness Network) to finally publish our shared footage of Lama Alan Wallace’s Shamatha Retreat (2014) and The Foolish Dharma of an Idiot Clothed in Mud and Feathers by Dudjom Lingpa (2015) .
We gifted the Snellgrove Collection (from the late Tibetologist Professor David Snellgrove) to SOAS at The University of London where they could be of greater use to researchers in the field of Buddhist Studies. The collection included documents, maps and photographs.
Translation Project
After a lengthy process led by our former Director of Translations, Tahlia Lin, along with our translation advisors Ven. Ngawang Tenzin and Arne Schelling, the project to translate Khenpo Kunga Wangchuk’s teachings into Chinese was determined to be unviable due to the complexity of the subject matter. As a result we changed focus to translating some of the foundational teachings of our patron, H.H. the Dalai Lama, into Chinese with the help of a volunteer translator from Taiwan, Geshe Tenzin Tendar. He completed the translation of both parts of The Four Noble Truths.
Film Footage Requests
As a film footage archive, we are sometimes approached with requests from commercial entities requesting the right to purchase film footage for their projects. This involves a lot of work on the part of The Meridian Trust to prepare contracts and deal with copyright issues arising on a case by case basis. Any monies raised commercially are used entirely within the charitable framework to fund our projects. In this financial year we received payments from Das Kollektiv for the licensing of footage for their film Revolution of Compassion . We still have payments pending for the use of footage in the film Meeting the Buddha.
New Director
We said goodbye to our former Chair of Trustees Dr Janet Millar after many years of hard work and dedication to the organisation. We welcomed Tahlia Lin into the position of Chair and Director of The Meridian Trust. Pema Clark continued as a selfemployed Administrator.
A new self-employed Administrator was appointed in June 2025, when Pema Clark stopped being a paid worker for The Meridian Trust and became Chair of Trustees.
6
THE MERIDIAN TRUST
TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024
New Trustees
The Board of Trustees unanimously voted to appoint three new trustees to the Board, each of whom brought a wealth of knowledge and experience. This is in accordance with Section 7 of the Trust Deed which states: The power of appointing new Trustees shall be vested in the Trustees themselves.
Advisory Board
We welcomed a new advisor to the board, Gelongma Pema Deki, who brings a wealth of knowledge and experience to The Meridian Trust and who is an asset to our organisation due to her experience of running her own charity.
Volunteers
We appointed two volunteers to key Marketing roles for their expertise in Social Media and video editing.
GOVERNANCE
The Trustees meet regularly with each other to develop policy and practice and to provide financial oversight. Regular meetings are held with team/staff, either collectively or individually to provide support and direction.
The trustees have had regard to the guidance issued by the Charity Commission on public benefit.
7
THE MERIDIAN TRUST
TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024
Financial Review & Reserves Policy
Incoming Resources for the year amounted to £49,958 (2023: £42,038), the funds were unrestricted income funds. Expenditure in the year was £41,766 (2023: £48,579) all of which related to unrestricted income funds for both years.
The surplus for the year was £8,192 (2023: deficit £6,541). On 30 September 2024 total funds amounted to £20,713 (2023: £12,520) all of which related to unrestricted income funds.
The Trustees consider the reserves of £20,713 to be sufficient to cover 3 to 6 months running costs to enable the charity to continue paying running costs over this period.
This report was approved by the trustees on _____ and signed on their behalf 20th July 2025 by:
________ Dr Pema Clark Chair of Trustees
8
Independent examiner's report
To the trustees of The Meridian Trust
I report to the trustees of The Meridian Trust (the Trust ), registered charity number 326903 on my examination of the accounts for the year ended 30[th] September 2024. .
Responsibilities and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
K R Moss 18th July 2025
Kathleen Moss ACMA, CGMA
Chartered Institute of Management Accountants
9
THE MERIDIAN TRUST STATEMENT OF FINANCIAL ACTIVITIES (Incorporating Income and Expenditure Account) For the year ended 30 September 2024
| Unrestricted £ 3 48,491 4 1,467 - 49,958 5 305 5 41,461 41,766 8,192 12,520 Incoming resources from generated funds Voluntary income Incoming resources from charitable activities Other incoming resources Total incoming resources Resources expended Cost of generating funds Cost of charitable activities Total resources expended Net incoming resources Total funds brought forward Total funds carried forward 20,713 |
Unrestricted £ 3 48,491 4 1,467 - 49,958 5 305 5 41,461 41,766 8,192 12,520 Incoming resources from generated funds Voluntary income Incoming resources from charitable activities Other incoming resources Total incoming resources Resources expended Cost of generating funds Cost of charitable activities Total resources expended Net incoming resources Total funds brought forward Total funds carried forward 20,713 |
Restricted £ - - - |
Total 2024 £ 48,491 1,467 - 49,958 305 41,461 41,766 8,192 12,520 20,713 |
Unrestricted £ 42,038 - - |
Restricted £ - - - |
Total 2023 £ 42,038 - - |
|---|---|---|---|---|---|---|
| 49,958 | - | 42,038 | - | 42,038 | ||
| 305 41,461 |
- - |
- 48,579 |
- - |
- 48,579 |
||
| 41,766 | - | 48,579 | - | 48,579 | ||
| 8,192 12,520 |
- - |
(6,541) 19,061 |
- - |
(6,541) 19,061 |
||
| 20,713 | - | 12,520 | - | 12,520 |
10
THE MERIDIAN TRUST BALANCE SHEET As at 30 September 2024
| Notes Fixed assets Tangible assets 9 Current assets Stock Debtors Cash at bank and in hand Creditors: amounts falling due within one year 10 Net current assets Total assets less current liabilities Funds of the charity Restricted funds 12 Unrestricted funds 12 |
2024 £ £ 10,755 - - 10,608 10,608 (650) 9,958 20,713 - 20,713 20,713 |
£ - - 716 |
2023 £ 12,654 (134) |
|---|---|---|---|
| 716 (850) |
|||
| 12,520 | |||
| - 12,520 |
|||
| 12,520 |
The financial statements were approved by the Trustees on 20th July 2025 and signed on their behalf by
Dr Pema Clark Chair of Trustees
11
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS For the year ended 30 September 2024
1 Statutory information
The Meridian Trust is a registered charity number 326903. The charity’s registered office address is Lytchett House, 13, Freeland Park, Wareham Road, Lytchett Matravers, Poole, Dorset, BH16 6FA. The registered office is the principle place of business. The functional currency is sterling.
2 Accounting policies
2.1 Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP FRS 102).
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
2.2 Public benefit entity
The charity meets the definition of a public benefit entity under FRS 102.
2.3 Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. The charity can comfortably operate based on confirmed funding along with sufficient reserves.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
2.4 Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Where donations and grants are restricted to future accounting periods, they are deferred and recognised in those future accounting periods. Grants for immediate financial support and assistance, or to reimburse costs previously incurred, are recognised immediately.
Income from charitable activities comprises sales of films and filming services.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
2.6 Fund accounting
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
12
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024
2.7 Expenditure and basis of apportioning costs
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis with the irrecoverable element of VAT included with the item to which it relates and has been classified under headings that aggregate all costs related to the category. Expenditure is classified under the following activity headings:
Raising funds: Costs of raising funds relate to the costs incurred by the charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose.
Charitable activites: Expenditure on charitable activities includes the costs of delivering services and other activities undertaken to further the purposes of the charity and their associated support costs.
2.8 Tangible fixed assets and depreciation
The charity operates a policy of capitalising fixed asset items over £500. Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life. The principal annual rates used for this purpose are:
Film Footage & Equipment 15% Reducing Balance Furniture, Fixtures & Equipment 15% Reducing Balance
2.7 Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments.
The trustees seek to use short term deposits to maximise the return on monies held at the bank and to manage cash flow.
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.8 Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.9 Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
2.10 Fundraising
Funds are raised through individual donations, and grants from Trusts & Foundations.
2.11 Pensions
The charity operates an Auto Enrolment defined contribution pension scheme. Contributions are charged to the Statement of Financial Activities as they are incurred.
13
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024
| 3 Voluntary income Unrestricted Restricted £ £ Donations 39,163 - Legacies - - Grants 9,328 - 48,491 - Grants received: Bodhichitta Trust 4 Incoming resources from charitable activities Unrestricted Restricted £ £ Sales - films and filming services 1,467 - |
Unrestricted Restricted £ £ 39,163 - - - 9,328 - |
Total 2024 £ 39,163 - 9,328 48,491 Total 2024 £ 1,467 |
Unrestricted £ 32,362 - 9,676 |
Restricted £ - - - |
Total 2023 £ 32,362 - 9,676 |
|---|---|---|---|---|---|
| 48,491 - |
42,038 | - | 42,038 | ||
| Unrestricted £ - |
Restricted £ - |
Total 2023 £ - |
5 Total resources expended
| 2024 Publicity and events Film & Archive Management Consultancy Administrator fees Insurance Print Postage Stationery Telephone Computer Costs Travel & Subsistence Independent Examination Miscellaneous Expenses Bank charges and interest Payroll charges Legal fees GDPR Depreciation Restricted Unrestricted Prior year comparator: 2023 Publicity and events Film & Archive Management Consultancy Director's Fees Independent Examination Miscellaneous Expenses Bank charges and interest Depreciation |
Costs of generating funds - - - - - - - - - - - - - - - - |
Charitable Activities |
Charitable Activities |
Governance £ - - - - - - - - - 650 - - 42 328 390 - |
Total £ 305 21,416 - 12,596 338 49 - 1,986 667 650 800 300 42 328 390 1,899 |
||
|---|---|---|---|---|---|---|---|
| Dissemination & education £ 305 2,141 - 630 294 5 - 795 167 - 200 75 - - - 1,519 |
~~Project~~ development & management £ - 2,142 - 5,668 5 5 - 397 133 - 160 60 - - - 380 |
Open the Vaults £ - 4,283 - 5,668 29 29 - 397 300 - 320 120 - - - - |
Film production & distribution £ - 12,850 - 630 10 10 - 397 67 - 120 45 - - - - |
||||
| - | 5,826 | 8,950 | 11,146 | 14,129 | 1,409 | 41,766 | |
| 2024 2023 - - 41,766 48,579 Costs of generating funds £ - Dissemination & education |
Charitable |
Activities | Governance - - - - 650 - - - |
Total £ - 3,571 - 18,270 650 447 758 2,274 |
|||
| £ Dissemination & education |
~~Project~~ development & management £ - 357 - 8,222 - 89 152 455 |
Open the Vaults £ - 714 - 8,222 - 179 303 - |
Film production & distribution £ - 2,142 - 914 - 67 114 - |
||||
| 11,815 | 16,268 | 9,607 | 650 | 48,579 |
14
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024
6 Surplus for the year
| Depreciation External scrutiny fees The surplus for the year is after charging: |
Unrestricted Restricted £ £ 1,899 - 650 - |
Total 2024 £ 1,899 650 |
Unrestricted £ 2,274 650 |
Restricted £ - - |
Total 2023 £ 2,274 650 |
|---|---|---|---|---|---|
7 Trustees
One trustee received remuneration in the year of £12,596 for work as a freelance Administrator prior to becoming a trustee. No other trustee (or any persons connected with them) received any remuneration during the year.
8 Employees
The number of employees during the year was 1 (2023: Nil).
| Employment costs: Wages and salaries National Insurance Pension |
2024 £ 9,750 £ - £ 199 £ |
2023 £ - £ - £ - £ |
|---|---|---|
| 9,949 £ |
- £ |
There were no employees earning over £60,000 per annum.
9 Tangible fixed assets
| Cost At 1 October 2023 Additions Disposals At 30 September 2024 Depreciation At 1 October 2023 Charge for the year Disposals At 30 September 2024 Net book value At 30 September 2024 At 30 September 2023 10 Creditors:amounts falling due within one year Trade Creditors Accruals and other creditors 11 Analysis of net assets between funds Unrestricted Restricted £ £ Tangible fixed assets 10,755 - Current assets 10,608 - Creditors: amounts falling due within one year (650) - 20,713 - |
Cost At 1 October 2023 Additions Disposals At 30 September 2024 Depreciation At 1 October 2023 Charge for the year Disposals At 30 September 2024 Net book value At 30 September 2024 At 30 September 2023 10 Creditors:amounts falling due within one year Trade Creditors Accruals and other creditors 11 Analysis of net assets between funds Unrestricted Restricted £ £ Tangible fixed assets 10,755 - Current assets 10,608 - Creditors: amounts falling due within one year (650) - 20,713 - |
2024 Total £ 10,755 10,608 (650) |
Film equipment & footage £ 38,024 - - |
Office furniture & equipment £ 17,669 - - |
Total £ 55,693 - - |
|---|---|---|---|---|---|
| 38,024 | 17,669 | 55,693 | |||
| 26,106 1,788 - |
16,933 111 - |
43,039 1,899 - |
|||
| 27,894 | 17,044 | 44,938 | |||
| 10,130 | 625 | 10,755 | |||
| 11,918 | 736 | 12,654 | |||
| Unrestricted £ 12,654 716 (850) |
2024 £ - 650 |
2023 £ - 850 |
|||
| 650 | 850 | ||||
| Restricted £ - - - |
2023 Total £ 12,654 716 (850) |
||||
| 20,713 - |
20,713 | 12,520 | - | 12,520 |
15
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024
12 Funds
The income funds of the charity include restricted and unrestricted funds comprising the following unexpended balances of donations and grants held on trust:
| Unrestricted funds: General funds Total funds Restricted Funds - description Prior year comparator: 2023 Unrestricted funds: General funds Total funds |
At 01-Oct 2023 £ 12,520 |
Incoming £ 49,958 |
Outgoing £ ( 41,766) |
At 30-Sep 2024 £ 20,713 |
|---|---|---|---|---|
| 12,520 | 49,958 | ( 41,766) | 20,713 | |
| At 01-Oct 2022 £ 19,061 |
Incoming £ 42,038 |
Outgoing £ ( 48,579) |
At 30-Sep 2023 £ 12,520 12,520 |
|
| 19,061 | 42,038 | ( 48,579) |
13 Related parties
Aggregate donations made by Trustees for general purposes amounted to £620 (2023: £360). There are no other donations from related parties. No donations are outside the normal course of business and no restricted donations are from related parties.
| 14 | Pension and other post-retirement benefit commitments | ||
|---|---|---|---|
| Defined contribution | 2024 | 2023 | |
| £ | £ | ||
| Contributions payable by the company for the year | 199 | 0 |
15 Professional indemnity insurance
The charity has insurance to protect it from loss arising from the neglect or defaults of its Trustees and to indemnify the Trustees or other officers against the consequences of any neglect or default on their part. The insurance premium paid by the charity during the year totaled £338 (2023: £62).
| TOTAL OCT NOV DEC JAN FEB |
TOTAL OCT NOV DEC JAN FEB |
TOTAL OCT NOV DEC JAN FEB |
TOTAL OCT NOV DEC JAN FEB |
TOTAL OCT NOV DEC JAN FEB |
TOTAL OCT NOV DEC JAN FEB |
|---|---|---|---|---|---|
| INCOME: Reg Donors Gift Aid (bank) 3101.00 234.00 244.00 239.00 449.00 254.00 Reg Donors (bank) 19915.00 40.00 25.00 25.00 25.00 25.00 Stripe (Donorbox) 313.71 35.14 4.58 4.58 137.70 13.95 One-off Donors (bank) 296.50 0.00 185.00 0.00 0.00 0.00 CAF Donors 1211.31 91.87 105.34 78.40 91.87 91.87 PayPal Transfers 13059.21 2042.00 2106.00 2113.00 2095.00 3325.00 Gift Aid (HMRC) 674.00 0.00 0.00 0.00 0.00 0.00 Bodhichitta Trust 9328.20 801.80 803.30 781.70 773.10 781.60 |
|||||
| Grants 0.00 0.00 0.00 0.00 0.00 0.00 |
|||||
| Footage Usage Sales 159.44 40.00 0.00 0.00 39.44 0.00 Buddhist Film Club 238.75 0.00 238.75 0.00 0.00 0.00 MT Filming for Hire 800.00 800.00 0.00 0.00 0.00 0.00 Equipment Sales 268.86 0.00 0.00 0.00 0.00 0.00 Refunds 214.35 14.00 143.79 0.00 25.60 0.00 |
|||||
| TOTAL INCOME: 49580.33 |
4098.81 | 3855.76 | 3241.68 | 3636.71 | 4491.42 |
| EXPENSES: Salary: Kaska 18993.20 1527.00 1902.00 1527.00 1527.00 1875.00 Salary: Pema 12898.40 1600.00 1500.00 1500.00 1500.00 750.00 NEST (staff pension) 372.40 0.00 0.00 0.00 0.00 0.00 Payroll Services (Payman) 42.00 0.00 0.00 0.00 0.00 0.00 Vimeo 1008.00 0.00 1008.00 0.00 0.00 0.00 Openli (GDPR) 354.65 30.71 30.51 29.80 29.31 29.62 Data Protection 35.00 35.00 0.00 0.00 0.00 0.00 Web Hosting (TSO) 567.35 29.99 29.99 29.99 159.45 29.99 MT Domain Name 0.00 0.00 0.00 0.00 0.00 0.00 Maillchimp (marketing) 304.96 26.40 26.24 25.47 25.35 25.52 Printing/stationery 38.42 0.00 38.42 0.00 0.00 0.00 Courier/postage 10.74 0.00 0.00 0.00 0.00 0.00 |
| Sundries 1599.21 25.51 214.33 32.89 70.31 112.35 Solicitor (employment law) 327.60 0.00 0.00 0.00 0.00 327.60 Accountant Fees 650.00 0.00 0.00 0.00 0.00 0.00 Bank Charges 0.00 0.00 0.00 0.00 0.00 0.00 Travel 111.60 0.00 0.00 0.00 0.00 0.00 Website Maintenance 1095.00 85.00 85.00 85.00 85.00 215.00 Computer equip/cameras 0.00 0.00 0.00 0.00 0.00 0.00 Editing Software (Adobe) 424.68 35.39 35.39 35.39 35.39 35.39 Insurance 337.65 20.57 20.57 0.00 20.57 20.57 Dropbox 544.32 0.00 0.00 0.00 544.32 0.00 FOCAL 66.00 0.00 0.00 0.00 0.00 0.00 |
Sundries 1599.21 25.51 214.33 32.89 70.31 112.35 Solicitor (employment law) 327.60 0.00 0.00 0.00 0.00 327.60 Accountant Fees 650.00 0.00 0.00 0.00 0.00 0.00 Bank Charges 0.00 0.00 0.00 0.00 0.00 0.00 Travel 111.60 0.00 0.00 0.00 0.00 0.00 Website Maintenance 1095.00 85.00 85.00 85.00 85.00 215.00 Computer equip/cameras 0.00 0.00 0.00 0.00 0.00 0.00 Editing Software (Adobe) 424.68 35.39 35.39 35.39 35.39 35.39 Insurance 337.65 20.57 20.57 0.00 20.57 20.57 Dropbox 544.32 0.00 0.00 0.00 544.32 0.00 FOCAL 66.00 0.00 0.00 0.00 0.00 0.00 |
Sundries 1599.21 25.51 214.33 32.89 70.31 112.35 Solicitor (employment law) 327.60 0.00 0.00 0.00 0.00 327.60 Accountant Fees 650.00 0.00 0.00 0.00 0.00 0.00 Bank Charges 0.00 0.00 0.00 0.00 0.00 0.00 Travel 111.60 0.00 0.00 0.00 0.00 0.00 Website Maintenance 1095.00 85.00 85.00 85.00 85.00 215.00 Computer equip/cameras 0.00 0.00 0.00 0.00 0.00 0.00 Editing Software (Adobe) 424.68 35.39 35.39 35.39 35.39 35.39 Insurance 337.65 20.57 20.57 0.00 20.57 20.57 Dropbox 544.32 0.00 0.00 0.00 544.32 0.00 FOCAL 66.00 0.00 0.00 0.00 0.00 0.00 |
Sundries 1599.21 25.51 214.33 32.89 70.31 112.35 Solicitor (employment law) 327.60 0.00 0.00 0.00 0.00 327.60 Accountant Fees 650.00 0.00 0.00 0.00 0.00 0.00 Bank Charges 0.00 0.00 0.00 0.00 0.00 0.00 Travel 111.60 0.00 0.00 0.00 0.00 0.00 Website Maintenance 1095.00 85.00 85.00 85.00 85.00 215.00 Computer equip/cameras 0.00 0.00 0.00 0.00 0.00 0.00 Editing Software (Adobe) 424.68 35.39 35.39 35.39 35.39 35.39 Insurance 337.65 20.57 20.57 0.00 20.57 20.57 Dropbox 544.32 0.00 0.00 0.00 544.32 0.00 FOCAL 66.00 0.00 0.00 0.00 0.00 0.00 |
Sundries 1599.21 25.51 214.33 32.89 70.31 112.35 Solicitor (employment law) 327.60 0.00 0.00 0.00 0.00 327.60 Accountant Fees 650.00 0.00 0.00 0.00 0.00 0.00 Bank Charges 0.00 0.00 0.00 0.00 0.00 0.00 Travel 111.60 0.00 0.00 0.00 0.00 0.00 Website Maintenance 1095.00 85.00 85.00 85.00 85.00 215.00 Computer equip/cameras 0.00 0.00 0.00 0.00 0.00 0.00 Editing Software (Adobe) 424.68 35.39 35.39 35.39 35.39 35.39 Insurance 337.65 20.57 20.57 0.00 20.57 20.57 Dropbox 544.32 0.00 0.00 0.00 544.32 0.00 FOCAL 66.00 0.00 0.00 0.00 0.00 0.00 |
Sundries 1599.21 25.51 214.33 32.89 70.31 112.35 Solicitor (employment law) 327.60 0.00 0.00 0.00 0.00 327.60 Accountant Fees 650.00 0.00 0.00 0.00 0.00 0.00 Bank Charges 0.00 0.00 0.00 0.00 0.00 0.00 Travel 111.60 0.00 0.00 0.00 0.00 0.00 Website Maintenance 1095.00 85.00 85.00 85.00 85.00 215.00 Computer equip/cameras 0.00 0.00 0.00 0.00 0.00 0.00 Editing Software (Adobe) 424.68 35.39 35.39 35.39 35.39 35.39 Insurance 337.65 20.57 20.57 0.00 20.57 20.57 Dropbox 544.32 0.00 0.00 0.00 544.32 0.00 FOCAL 66.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|---|---|---|
| TOTAL EXPENSES: 39781.18 |
3415.57 | 4890.45 | 3265.54 | 3996.70 | 3421.04 |
| PayPal Fees 843.32 130.95 114.12 238.86 242.45 33.95 Net 9799.15 683.24 -1034.69 -23.86 -359.99 1070.38 |
| MAR APR MAY JUNE JULY AUG SEPT |
MAR APR MAY JUNE JULY AUG SEPT |
MAR APR MAY JUNE JULY AUG SEPT |
MAR APR MAY JUNE JULY AUG SEPT |
MAR APR MAY JUNE JULY AUG SEPT |
MAR APR MAY JUNE JULY AUG SEPT |
MAR APR MAY JUNE JULY AUG SEPT |
|---|---|---|---|---|---|---|
| 239.00 249.00 244.00 239.00 240.00 235.00 235.00 2825.00 2825.00 2825.00 2825.00 2825.00 2825.00 2825.00 0.00 0.00 75.59 0.00 37.59 0.00 4.58 0.00 50.00 0.00 0.00 36.50 25.00 0.00 91.87 91.87 91.87 91.87 91.67 187.67 105.14 156.00 113.79 162.61 299.84 0.00 645.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 772.50 776.00 772.20 770.30 763.90 777.60 754.20 |
||||||
| 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||||
| 0.00 0.00 0.00 0.00 40.00 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 179.43 89.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.96 |
||||||
| 4084.37 | 4105.66 | 4171.27 | 4226.01 | 4214.09 | 4825.67 | 3954.88 |
| 1902.00 | 1280.04 | 1468.14 | 1446.24 | 1554.80 | 1446.24 | 1537.74 |
|---|---|---|---|---|---|---|
| 874.00 | 854.06 | 859.50 | 946.43 | 833.06 | 812.00 | 869.35 |
| 0.00 | 0.00 | 63.00 | 77.35 | 77.35 | 77.35 | 77.35 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.00 | 0.00 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 29.17 | 29.98 | 29.77 | 29.21 | 28.88 | 29.21 | 28.48 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 29.99 | 29.99 | 76.61 | 29.99 | 29.99 | 29.99 | 61.38 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.19 | 25.42 | 25.57 | 25.14 | 25.06 | 25.22 | 24.38 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 24.58 696.50 133.10 32.60 24.50 32.57 185.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 650.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.00 0.00 43.60 0.00 0.00 0.00 0.00 0.00 170.00 85.00 0.00 85.00 115.00 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.39 35.39 35.39 35.39 35.39 35.39 35.39 0.00 54.08 33.52 0.00 63.33 31.65 31.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00 0.00 0.00 0.00 0.00 0.00 |
24.58 696.50 133.10 32.60 24.50 32.57 185.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 650.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.00 0.00 43.60 0.00 0.00 0.00 0.00 0.00 170.00 85.00 0.00 85.00 115.00 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.39 35.39 35.39 35.39 35.39 35.39 35.39 0.00 54.08 33.52 0.00 63.33 31.65 31.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00 0.00 0.00 0.00 0.00 0.00 |
24.58 696.50 133.10 32.60 24.50 32.57 185.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 650.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.00 0.00 43.60 0.00 0.00 0.00 0.00 0.00 170.00 85.00 0.00 85.00 115.00 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.39 35.39 35.39 35.39 35.39 35.39 35.39 0.00 54.08 33.52 0.00 63.33 31.65 31.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00 0.00 0.00 0.00 0.00 0.00 |
24.58 696.50 133.10 32.60 24.50 32.57 185.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 650.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.00 0.00 43.60 0.00 0.00 0.00 0.00 0.00 170.00 85.00 0.00 85.00 115.00 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.39 35.39 35.39 35.39 35.39 35.39 35.39 0.00 54.08 33.52 0.00 63.33 31.65 31.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00 0.00 0.00 0.00 0.00 0.00 |
24.58 696.50 133.10 32.60 24.50 32.57 185.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 650.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.00 0.00 43.60 0.00 0.00 0.00 0.00 0.00 170.00 85.00 0.00 85.00 115.00 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.39 35.39 35.39 35.39 35.39 35.39 35.39 0.00 54.08 33.52 0.00 63.33 31.65 31.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00 0.00 0.00 0.00 0.00 0.00 |
24.58 696.50 133.10 32.60 24.50 32.57 185.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 650.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.00 0.00 43.60 0.00 0.00 0.00 0.00 0.00 170.00 85.00 0.00 85.00 115.00 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.39 35.39 35.39 35.39 35.39 35.39 35.39 0.00 54.08 33.52 0.00 63.33 31.65 31.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00 0.00 0.00 0.00 0.00 0.00 |
24.58 696.50 133.10 32.60 24.50 32.57 185.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 650.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.00 0.00 43.60 0.00 0.00 0.00 0.00 0.00 170.00 85.00 0.00 85.00 115.00 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.39 35.39 35.39 35.39 35.39 35.39 35.39 0.00 54.08 33.52 0.00 63.33 31.65 31.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00 0.00 0.00 0.00 0.00 0.00 |
|---|---|---|---|---|---|---|
| 2988.32 | 3241.46 | 2853.20 | 2622.35 | 2757.36 | 3326.62 | 2936.69 |
| 39.30 7.49 7.26 8.19 6.02 8.71 6.02 1096.05 864.20 1318.07 1603.66 1456.73 1499.05 1018.19 |
Notes
Employee (highlighted cells) - Total net: £7453.16, Total Gross: £8125.00
PayPal fees are not included in total expenses as deducted at source
BANK REC - NATWEST C/A 13984322
Opening Balance 01.10.23 599.43 Bk Receipts 49580.33 Bk Payments 39781.18 Closing Balance 30.09.24 10,398.58
| DATE | Ref | NAME | TOTAL REC | Monthly Income |
|---|---|---|---|---|
| Oct-23 2.10.23 BAC Alexanders Removals 25.00 BAC Dr Elworthy 5.00 BAC JD Russen 5.00 BAC Greta Jensen 10.00 BAC JT Campbell 8.00 BAC Ms Stott & Ms Hall 10.00 BAC George and B Feeney 5.00 BAC Pema Clark (monthly prayers) 9.00 BAC NW Laird-Clowes 5.00 BAC S Greenop 5.00 BAC Christine Andrea 5.00 BAC CAF23092725867CF 13.47 3.10.23 BAC Miss Hartley 10.00 BAC ST Burton 5.00 5.10.23 BAC The Sherab Ling Foundation (Palpung flming) 800.00 BAC Janet Millar (monthly prayers) 15.00 9.10.23 BAC Kaska Phuntsok (monthly prayers) 9.00 10.10.23 BAC Dr Reid 5.00 BAC JM Millar 20.00 BAC The Bodhichitta Trust 801.80 BAC Christina Kerber (Das Kollektiv) 40.00 11.10.23 BAC STRIPE Donations 30.56 BAC CAF23100695162CF 58.80 16.10.23 BAC STRIPE Donations 4.58 BAC John Brian Charles J Wyndham 10.00 BAC David Gilbert 2.00 BAC R & C Ash Wheeler 10.00 17.10.23 BAC S Raynor 7.00 |
| 18.10.23 | Txr | PayPal Transfer | 2042.00 | |
|---|---|---|---|---|
| 20.10.24 | BAC | HMRC Charities (Gift Aid) | 674.00 | |
| BAC | CAF2310174310CF | 3.92 | ||
| 23.10.23 | BAC | P Brumwell | 5.00 | |
| BAC | J Millar (refund for PayPal error) | 14.00 | ||
| BAC | C Honeybone | 10.00 | ||
| 24.10.23 | BAC | Ms Belcham | 15.00 | |
| 25.10.23 | BAC | RL Mansell | 2.00 | |
| BAC | PF Hynes | 5.00 | ||
| BAC | CAF23102032741CF | 15.68 | ||
| 26.10.23 | BAC | S Cragg & W Ridley | 20.00 | |
| 27.10.23 | BAC | D Jedamzik | 5.00 | |
| 30.10.23 | BAC | Finnig & Gilchrist | 2.00 | |
| BAC | FP Somerville | 20.00 | ||
| BAC | Dr Elworthy | 5.00 | ||
| Oct Subtotal | 4772.81 | |||
| Nov-23 | ||||
| 1.11.23 | BAC | Ms Stott & Ms Hall | 10.00 | |
| BAC | George and B Feeney | 5.00 | ||
| BAC | Alexanders Removals | 25.00 | ||
| BAC | JD Russen | 5.00 | ||
| BAC | Christine Andrea | 5.00 | ||
| BAC | Greta Jensen | 10.00 | ||
| BAC | JT Campbell | 8.00 | ||
| BAC | NW Laird-Clowes | 5.00 | ||
| BAC | Pema Clark (monthly prayers) | 9.00 | ||
| BAC | S Greenop | 5.00 | ||
| 3.11.23 | BAC | Miss Hartley | 10.00 | |
| BAC | ST Burton | 5.00 | ||
| BAC | CAF23103144769CF | 13.47 | ||
| 6.11.23 | BAC | Janet Millar (monthly prayers) | 15.00 | |
| 7.11.23 | BAC | Kaska Phuntsok (monthly prayers) | 9.00 |
| 9.11.23 | BAC | The Bodhichitta Trust | 803.30 | |
|---|---|---|---|---|
| 10.11.23 | BAC | Dr Reid | 5.00 | |
| BAC | JM Millar | 20.00 | ||
| 13.11.23 | BAC | STRIPE Donations | 4.58 | |
| BAC | CAF231108112143CF | 62.72 | ||
| 15.11.23 | BAC | David Gilbert | 2.00 | |
| BAC | R & C Ash Wheeler | 10.00 | ||
| 16.11.23 | BAC | John Brian Charles J Wyndham | 10.00 | |
| 17.11.23 | Txr | PayPal Transfer | 2106.00 | |
| BAC | CCN Buddhist Film Club | 238.75 | ||
| BAC | S Raynor | 7.00 | ||
| 20.11.23 | BAC | J Millar (refund for PayPal error) | 43.90 | |
| BAC | J Millar (refund for PayPal error) | 99.89 | ||
| 21.11.23 | BAC | P Brumwell | 5.00 | |
| 22.11.23 | BAC | C Honeybone | 10.00 | |
| 24.11.23 | BAC | Ms Belcham | 15.00 | |
| 27.11.23 | BAC | RL Mansell | 2.00 | |
| BAC | PF Hynes | 5.00 | ||
| BAC | S Cragg & W Ridley | 20.00 | ||
| BAC | AA Weeks | 185.00 | ||
| BAC | D Jedamzik | 5.00 | ||
| BAC | CAF23112261661CF | 29.15 | ||
| 28.11.23 | BAC | Finnig & Gilchrist | 2.00 | |
| BAC | FP Somerville | 20.00 | ||
| 30.9.23 | BAC | Dr Elworthy | 5.00 | |
| Nov Subtotal | 3855.76 | |||
| Dec-23 | ||||
| 1.12.23 | BAC | JT Campbell | 8.00 | |
| BAC | JD Russen | 5.00 | ||
| BAC | S Greenop | 5.00 | ||
| BAC | NW Laird-Clowes | 5.00 | ||
| BAC | Christine Andrea | 5.00 |
| BAC | Pema Clark (monthly prayers) | 9.00 | |
|---|---|---|---|
| BAC | Greta Jensen | 10.00 | |
| BAC | Alexanders Removals | 25.00 | |
| BAC | Ms Stott & Ms Hall | 10.00 | |
| BAC | George and B Feeney | 5.00 | |
| 4.12.23 | BAC | Miss Hartley | 10.00 |
| BAC | ST Burton | 5.00 | |
| 5.12.23 | BAC | Janet Millar (monthly prayers) | 15.00 |
| 7.12.23 | BAC | Kaska Phuntsok (monthly prayers) | 9.00 |
| 11.12.23 | BAC | Dr Reid | 5.00 |
| BAC | The Bodhichitta Trust | 781.70 | |
| BAC | JM Millar | 20.00 | |
| BAC | CAF23120616641CF | 3.92 | |
| 13.12.23 | BAC | STRIPE Donations | 4.58 |
| BAC | CAF23120896081CF | 58.80 | |
| 15.12.23 | BAC | David Gilbert | 2.00 |
| BAC | R & C Ash Wheeler | 10.00 | |
| 18.12.23 | BAC | S Raynor | 7.00 |
| Txr | PayPal Transfer | 2113.00 | |
| BAC | John Brian Charles J Wyndham | 10.00 | |
| 21.12.23 | BAC | P Brumwell | 5.00 |
| 22.12.23 | BAC | C Honeybone | 10.00 |
| 27.12.23 | BAC | Ms Belcham | 15.00 |
| BAC | S Cragg & W Ridley | 20.00 | |
| BAC | RL Mansell | 2.00 | |
| BAC | PF Hynes | 5.00 | |
| BAC | D Jedamzik | 5.00 | |
| 28.12.23 | BAC | FP Somerville | 20.00 |
| BAC | Finnig & Gilchrist | 2.00 | |
| 29.12.23 | BAC | CAF23122238514CF | 15.68 |
| Dec Subtotal |
3241.68
Jan-24
| 2.1.24 | BAC | Greta Jensen | 10.00 |
|---|---|---|---|
| BAC | George and B Feeney | 5.00 | |
| BAC | NW Laird-Clowes | 5.00 | |
| BAC | JD Russen | 5.00 | |
| BAC | Christine Andrea | 5.00 | |
| BAC | JT Campbell | 8.00 | |
| BAC | Ms Stott & Ms Hall | 10.00 | |
| BAC | Alexanders Removals | 25.00 | |
| BAC | Dr Elworthy | 5.00 | |
| BAC | Pema Clark (monthly prayers) | 9.00 | |
| BAC | S Greenop | 5.00 | |
| 3.1.24 | BAC | Miss Hartley | 10.00 |
| BAC | ST Burton | 5.00 | |
| 5.1.24 | BAC | Janet Millar (monthly prayers) | 15.00 |
| 8.1.24 | BAC | Kaska Phuntsok (monthly prayers) | 9.00 |
| BAC | CAF24010330323CF | 13.47 | |
| 9.1.24 | BAC | The Bodhichitta Trust | 773.10 |
| 10.1.24 | BAC | JM Millar | 20.00 |
| BAC | STRIPE Donations | 104.29 | |
| BAC | Dr Reid | 5.00 | |
| 11.1.24 | BAC | STRIPE Donations | 33.41 |
| BAC | CAF24010899493CF | 58.80 | |
| 12.1.24 | BAC | Karma Kadjy/16th Karmapa Film Screener | 39.44 |
| 15.1.24 | BAC | JM Millar - Refund for Jamyang payment | 25.60 |
| BAC | David Gilbert | 2.00 | |
| BAC | R & C Ash Wheeler | 10.00 | |
| BAC | CAF24011018620CF | 3.92 | |
| 16.1.24 | BAC | John Brian Charles J Wyndham | 10.00 |
| 17.1.24 | Txr | PayPal Transfer | 2095.00 |
| BAC | S Raynor | 7.00 | |
| 22.1.24 | BAC | P Brumwell | 5.00 |
| BAC | C Honeybone | 10.00 |
| 24.1.24 | BAC | Ms Belcham | 15.00 | |
|---|---|---|---|---|
| 25.1.24 | BAC | PF Hynes | 5.00 | |
| BAC | RL Mansell | 2.00 | ||
| BAC | CAF24012237616CF | 15.68 | ||
| 26.1.24 | BAC | S Cragg & W Ridley | 20.00 | |
| 29.1.24 | BAC | Janet Millar (donation/Employment law appt) | 200.00 | |
| BAC | FP Somerville | 20.00 | ||
| BAC | Finnig & Gilchrist | 2.00 | ||
| BAC | D Jedamzik | 5.00 | ||
| 30.1.24 | BAC | Dr Elworthy | 5.00 | |
| Jan Subtotal | 3636.71 | |||
| Feb-24 | ||||
| 1.2.24 | BAC | Greta Jensen | 10.00 | |
| BAC | Alexanders Removals | 25.00 | ||
| BAC | JT Campbell | 8.00 | ||
| BAC | NW Laird-Clowes | 5.00 | ||
| BAC | George and B Feeney | 5.00 | ||
| BAC | Pema Clark (monthly prayers) | 9.00 | ||
| BAC | S Bacchus | 10.00 | ||
| BAC | S Greenop | 5.00 | ||
| BAC | JD Russen | 5.00 | ||
| BAC | PayPal Transfer | 330.00 | ||
| BAC | Ms Stott & Ms Hall | 10.00 | ||
| BAC | Christine Andrea | 5.00 | ||
| BAC | CAF24012920449CF | 13.47 | ||
| 5.2.24 | BAC | Miss Hartley | 10.00 | |
| BAC | Janet Millar (monthly prayers) | 15.00 | ||
| BAC | ST Burton | 5.00 | ||
| 7.2.24 | BAC | STRIPE Donations | 4.58 | |
| BAC | Kaska Phuntsok (monthly prayers) | 9.00 | ||
| 9.2.24 | BAC | The Bodhichitta Trust | 781.60 | |
| 12.2.24 | BAC | Dr Reid | 5.00 |
| BAC | JM Millar | 20.00 | ||
|---|---|---|---|---|
| 13.2.24 | BAC | CAF24020892989CF | 58.80 | |
| 15.2.24 | BAC | David Gilbert | 2.00 | |
| BAC | R & C Ash Wheeler | 10.00 | ||
| BAC | CAF24021217429CF | 3.92 | ||
| 16.2.24 | BAC | John Brian Charles J Wyndham | 10.00 | |
| 19.2.24 | BAC | S Raynor | 7.00 | |
| 21.2.24 | BAC | P Brumwell | 5.00 | |
| 22.2.24 | BAC | C Honeybone | 10.00 | |
| 26.2.24 | BAC | S Cragg & W Ridley | 20.00 | |
| BAC | Ms Belcham | 15.00 | ||
| BAC | PF Hynes | 5.00 | ||
| Txr | PayPal Transfer | 163.00 | ||
| BAC | RL Mansell | 2.00 | ||
| 27.2.24 | BAC | D Jedamzik | 5.00 | |
| BAC | CAF24022237032CF | 15.68 | ||
| 28.2.24 | BAC | Finnig & Gilchrist | 2.00 | |
| Txr | PayPal Transfer | 2832.00 | ||
| BAC | FP Somerville | 20.00 | ||
| BAC | STRIPE Donations | 9.37 | ||
| BAC | Dr Elworthy | 5.00 | ||
| Feb Subtotal | 4491.42 | |||
| Mar-24 | ||||
| 1.3.24 | BAC | NW Laird-Clowes | 5.00 | |
| BAC | JD Russen | 5.00 | ||
| BAC | Alexanders Removals | 25.00 | ||
| BAC | George and B Feeney | 5.00 | ||
| BAC | S Greenop | 5.00 | ||
| BAC | Greta Jensen | 10.00 | ||
| BAC | JT Campbell | 8.00 | ||
| BAC | Ms Stott & Ms Hall | 10.00 | ||
| BAC | Christine Andrea | 5.00 |
| BAC | Pema Clark (monthly prayers) | 9.00 | ||
|---|---|---|---|---|
| 3.3.24 | BAC | Miss Hartley | 10.00 | |
| BAC | ST Burton | 5.00 | ||
| CHAPS | CAF24022830475CF | 13.47 | ||
| 5.3.24 | BAC | Janet Millar (monthly prayers) | 15.00 | |
| BAC | Allesia Bulgari | 2800.00 | ||
| 7.3.24 | BAC | Kaska Phuntsok (monthly prayers) | 9.00 | |
| 8.3.24 | BAC | The Bodhichitta Trust | 772.50 | |
| 11.3.24 | BAC | Dr Reid | 5.00 | |
| BAC | JM Millar | 20.00 | ||
| 13.3.24 | BAC | CAF24030893302CF | 58.80 | |
| 15.3.24 | BAC | David Gilbert | 2.00 | |
| BAC | R & C Ash Wheeler | 10.00 | ||
| 18.3.24 | BAC | John Brian Charles J Wyndham | 10.00 | |
| BAC | S Raynor | 7.00 | ||
| 21.3.24 | BAC | P Brumwell | 5.00 | |
| BAC | CAF2403181821CF | 3.92 | ||
| 22.3.24 | BAC | C Honeybone | 10.00 | |
| 25.3.24 | BAC | PayPal Transfer | 156.00 | |
| BAC | Ms Belcham | 15.00 | ||
| BAC | RL Mansell | 2.00 | ||
| BAC | PF Hynes | 5.00 | ||
| 26.3.24 | BAC | S Cragg & W Ridley | 20.00 | |
| 27.3.24 | BAC | D Jedamzik | 5.00 | |
| BAC | CAF24032237216CF | 15.68 | ||
| 28.3.24 | BAC | Finnig & Gilchrist | 2.00 | |
| BAC | FP Somerville | 20.00 | ||
| Mar Subtotal | 4084.37 | |||
| Apr-24 | ||||
| 2.4.24 | BAC | Greta Jensen | 10.00 | |
| BAC | JT Campbell | 8.00 | ||
| BAC | JD Russen | 5.00 |
| BAC | Christine Andrea | 5.00 | |
|---|---|---|---|
| BAC | Pema Clark (monthly prayers) | 9.00 | |
| BAC | Alexanders Removals | 25.00 | |
| BAC | NW Laird-Clowes | 5.00 | |
| BAC | Dr Elworthy | 5.00 | |
| BAC | Ms Stott & Ms Hall | 10.00 | |
| BAC | George and B Feeney | 5.00 | |
| BAC | S Greenop | 5.00 | |
| 3.4.24 | BAC | Miss Hartley | 10.00 |
| BAC | ST Burton | 5.00 | |
| 4.4.24 | BAC | Allesia Bulgari | 2800.00 |
| 5.4.24 | BAC | Janet Millar (monthly prayers) | 15.00 |
| 8.4.24 | BAC | Kaska Phuntsok (monthly prayers) | 9.00 |
| BAC | The Bodhichitta Trust | 776.00 | |
| 10.4.24 | BAC | JM Millar | 20.00 |
| BAC | Dr Reid | 5.00 | |
| 11.4.24 | BAC | CAF24040895418CF | 58.80 |
| 15.4.24 | BAC | PayPal Transfer | 113.79 |
| BAC | David Gilbert | 2.00 | |
| BAC | R & C Ash Wheeler | 10.00 | |
| 16.4.24 | BAC | John Brian Charles J Wyndham | 10.00 |
| 17.4.24 | BAC | S Raynor | 7.00 |
| 18.4.24 | BAC | CAF24041517190CF | 3.92 |
| 19.4.24 | BAC | CAF24041638892CF | 13.47 |
| 22.4.24 | BAC | P Brumwell | 5.00 |
| BAC | C Honeybone | 10.00 | |
| 24.4.24 | BAC | Ms Belcham | 15.00 |
| 25.4.24 | BAC | PF Hynes | 5.00 |
| BAC | RL Mansell | 2.00 | |
| BAC | CAF2404223965CF | 15.68 | |
| 26.4.24 | BAC | S Cragg & W Ridley | 20.00 |
| 29.4.24 | BAC | FP Somerville | 20.00 |
| BAC | Finnig & Gilchrist | 2.00 | ||
|---|---|---|---|---|
| BAC | K & LP Teague | 50.00 | ||
| BAC | D Jedamzik | 5.00 | ||
| 30.4.24 | BAC | Dr Elworthy | 5.00 | |
| Apr Subtotal | 4105.66 | |||
| May-24 | ||||
| 1.5.24 | BAC | Alexanders Removals | 25.00 | |
| BAC | Pema Clark (monthly prayers) | 9.00 | ||
| BAC | JD Russen | 5.00 | ||
| BAC | JT Campbell | 8.00 | ||
| BAC | NW Laird-Clowes | 5.00 | ||
| BAC | Greta Jensen | 10.00 | ||
| BAC | Ms Stott & Ms Hall | 10.00 | ||
| BAC | Christine Andrea | 5.00 | ||
| BAC | George and B Feeney | 5.00 | ||
| BAC | S Greenop | 5.00 | ||
| 3.5.24 | BAC | Miss Hartley | 10.00 | |
| BAC | ST Burton | 5.00 | ||
| BAC | CAF24043016303CF | 13.47 | ||
| 7.5.24 | BAC | Janet Millar (monthly prayers) | 15.00 | |
| BAC | Kaska Phuntsok (monthly prayers) | 9.00 | ||
| BAC | Allesia Bulgari | 2800.00 | ||
| 10.5.24 | BAC | JM Millar | 20.00 | |
| BAC | Dr Reid | 5.00 | ||
| 14.5.24 | BAC | CAF24050993341CF | 58.80 | |
| 15.5.24 | BAC | PayPal Transfer | 162.61 | |
| BAC | David Gilbert | 2.00 | ||
| BAC | R & C Ash Wheeler | 10.00 | ||
| 16.5.24 | BAC | John Brian Charles J Wyndham | 10.00 | |
| 17.5.24 | BAC | S Raynor | 7.00 | |
| 20.5.24 | BAC | The Bodhichitta Trust | 772.20 | |
| 21.5.24 | BAC | P Brumwell | 5.00 |
| BAC | CAF24051616315CF | 3.92 | ||
|---|---|---|---|---|
| 22.5.24 | BAC | C Honeybone | 10.00 | |
| BAC | Ms Belcham | 15.00 | ||
| 28.5.24 | BAC | RL Mansell | 2.00 | |
| BAC | PF Hynes | 5.00 | ||
| BAC | FP Somerville | 20.00 | ||
| BAC | S Cragg & W Ridley | 20.00 | ||
| BAC | Finnig & Gilchrist | 2.00 | ||
| BAC | D Jedamzik | 5.00 | ||
| BAC | CAF24052239041CF | 15.68 | ||
| 30.5.24 | BAC | STRIPE Donations | 75.59 | |
| BAC | Dr Elworthy | 5.00 | ||
| May Subtotal | 4171.27 | |||
| Jun-24 | ||||
| 3.6.24 | BAC | NW Laird-Clowes | 5.00 | |
| BAC | Ms Stott & Ms Hall | 10.00 | ||
| BAC | JD Russen | 5.00 | ||
| BAC | Alexanders Removals | 25.00 | ||
| BAC | Christine Andrea | 5.00 | ||
| BAC | S Greenop | 5.00 | ||
| BAC | Greta Jensen | 10.00 | ||
| BAC | JT Campbell | 8.00 | ||
| BAC | Miss Hartley | 10.00 | ||
| BAC | George and B Feeney | 5.00 | ||
| BAC | Pema Clark (monthly prayers) | 9.00 | ||
| BAC | ST Burton | 5.00 | ||
| 5.6.24 | BAC | Janet Millar (monthly prayers) | 15.00 | |
| BAC | Allesia Bulgari | 2800.00 | ||
| 6.5.24 | BAC | CAF2406033479CF | 13.47 | |
| 7.6.24 | BAC | Kaska Phuntsok (monthly prayers) | 9.00 | |
| 10.6.24 | BAC | JM Millar | 20.00 | |
| BAC | Dr Reid | 5.00 |
| 12.6.24 | BAC | CAF24060793918CF | 58.80 | |
|---|---|---|---|---|
| 13.6.24 | BAC | The Bodhichitta Trust | 770.30 | |
| BAC | CAF24061018696CF | 3.92 | ||
| 17.6.24 | BAC | John Brian Charles J Wyndham | 10.00 | |
| BAC | S Raynor | 7.00 | ||
| BAC | David Gilbert | 2.00 | ||
| BAC | R & C Ash Wheeler | 10.00 | ||
| 21.6.24 | BAC | P Brumwell | 5.00 | |
| 24.6.24 | BAC | Ms Belcham | 15.00 | |
| BAC | C Honeybone | 10.00 | ||
| 25.6.24 | BAC | PayPal Transfer | 299.84 | |
| BAC | PF Hynes | 5.00 | ||
| BAC | RL Mansell | 2.00 | ||
| 26.6.24 | BAC | S Cragg & W Ridley | 20.00 | |
| BAC | CAF24062131982CF | 15.68 | ||
| 27.6.24 | BAC | D Jedamzik | 5.00 | |
| 28.6.24 | BAC | Finnig & Gilchrist | 2.00 | |
| BAC | FP Somerville | 20.00 | ||
| June Subtotal | 4226.01 | |||
| Jul-24 | ||||
| 1.7.24 | BAC | Greta Jensen | 10.00 | |
| BAC | Dr Elworthy | 5.00 | ||
| BAC | JT Campbell | 8.00 | ||
| BAC | NW Laird-Clowes | 5.00 | ||
| BAC | Ms Stott & Ms Hall | 10.00 | ||
| BAC | JD Russen | 5.00 | ||
| BAC | S Greenop | 5.00 | ||
| BAC | Alexanders Removals | 25.00 | ||
| BAC | George and B Feeney | 5.00 | ||
| BAC | Christine Andrea | 5.00 | ||
| 3.7.24 | BAC | Miss Hartley | 10.00 | |
| BAC | Pema Clark: eBay sale of iMac | 130.97 |
| BAC | Allesia Bulgari | 2800.00 | |
|---|---|---|---|
| BAC | ST Burton | 5.00 | |
| BAC | Give as you Live | 16.50 | |
| 4.7.24 | BAC | Pema Clark: eBay sale of Mac Mini | 48.46 |
| BAC | CAF24070131737CF | 13.47 | |
| 5.7.24 | BAC | PE Gay | 20.00 |
| BAC | Janet Millar (monthly prayers) | 15.00 | |
| BAC | STRIPE Donations | 37.59 | |
| 8.7.24 | BAC | Kaska Phuntsok (monthly prayers) | 9.00 |
| 10.7.24 | BAC | Dr Reid | 5.00 |
| BAC | JM Millar | 20.00 | |
| 11.7.24 | BAC | CAF24070895977CF | 58.60 |
| 12.7.24 | BAC | The Bodhichitta Trust | 763.90 |
| 15.7.24 | BAC | David Gilbert | 2.00 |
| BAC | R & C Ash Wheeler | 10.00 | |
| BAC | CAF24071017101CF | 3.92 | |
| 16.7.24 | BAC | John Brian Charles J Wyndham | 10.00 |
| 17.7.24 | BAC | S Raynor | 7.00 |
| 22.7.24 | BAC | P Brumwell | 5.00 |
| BAC | C Honeybone | 10.00 | |
| 23.7.24 | BAC | Das Kollektiv: Footage Screener | 40.00 |
| 24.7.24 | BAC | Ms Belcham | 15.00 |
| 25.7.24 | BAC | PF Hynes | 5.00 |
| BAC | RL Mansell | 2.00 | |
| BAC | CAF24072237296CF | 15.68 | |
| 26.7.24 | BAC | S Cragg & W Ridley | 20.00 |
| 29.7.24 | BAC | FP Somerville | 20.00 |
| BAC | Finnig & Gilchrist | 2.00 | |
| BAC | D Jedamzik | 5.00 | |
| 30.7.24 | BAC | Dr Elworthy | 5.00 |
| July Subtotal |
4214.09
Aug-24
| 1.8.24 | BAC | JD Russen | 5.00 |
|---|---|---|---|
| BAC | Alexanders Removals | 25.00 | |
| BAC | Ms Stott & Ms Hall | 10.00 | |
| BAC | JT Campbell | 8.00 | |
| BAC | Christine Andrea | 5.00 | |
| BAC | NW Laird-Clowes | 5.00 | |
| BAC | George and B Feeney | 5.00 | |
| BAC | Greta Jensen | 10.00 | |
| BAC | S Greenop | 5.00 | |
| 2.8.24 | BAC | CAF2407301909CF | 13.47 |
| 5.8.24 | BAC | Janet Millar (monthly prayers) | 15.00 |
| BAC | Miss Hartley | 10.00 | |
| BAC | Allesia Bulgari | 2800.00 | |
| BAC | ST Burton | 5.00 | |
| 7.8.24 | BAC | Kaska Phuntsok (monthly prayers) | 9.00 |
| 8.8.24 | BAC | The Bodhichitta Trust | 777.60 |
| 9.8.24 | BAC | CAF24080617364CF | 3.92 |
| 12.8.24 | BAC | JM Millar | 20.00 |
| BAC | Dr Reid | 5.00 | |
| BAC | Facebook payments | 25.00 | |
| 13.8.24 | BAC | CAF24080894011CF | 58.60 |
| 15.8.24 | BAC | David Gilbert | 2.00 |
| BAC | R & C Ash Wheeler | 10.00 | |
| 16.8.24 | BAC | John Brian Charles J Wyndham | 10.00 |
| 19.8.24 | BAC | S Raynor | 7.00 |
| 21.8.24 | BAC | P Brumwell | 5.00 |
| 22.8.24 | BAC | C Honeybone | 10.00 |
| BAC | CAF2408192058CF | 96.00 | |
| 27.8.24 | BAC | PayPal Transfer | 645.97 |
| BAC | Ms Belcham | 15.00 | |
| BAC | S Cragg & W Ridley | 20.00 | |
| BAC | PF Hynes | 5.00 |
| BAC | RL Mansell | 2.00 | ||
|---|---|---|---|---|
| BAC | Pema Clark: eBay sale of LG monitor | 89.43 | ||
| BAC | D Jedamzik | 5.00 | ||
| 28.8.24 | BAC | FP Somerville | 20.00 | |
| BAC | Finnig & Gilchrist | 2.00 | ||
| BAC | CAF24082237024CF | 15.68 | ||
| 29.8.24 | BAC | Das Kollektiv: Footage Screener | 40.00 | |
| 30.8.24 | BAC | Dr Elworthy | 5.00 | |
| Aug Subtotal | 4825.67 | |||
| Sep-24 | ||||
| 2.9.24 | BAC | S Greenop | 5.00 | |
| BAC | Ms Stott & Ms Hall | 10.00 | ||
| BAC | Greta Jensen | 10.00 | ||
| BAC | JD Russen | 5.00 | ||
| BAC | Alexanders Removals | 25.00 | ||
| BAC | NW Laird-Clowes | 5.00 | ||
| BAC | George and B Feeney | 5.00 | ||
| BAC | Christine Andrea | 5.00 | ||
| BAC | JT Campbell | 8.00 | ||
| 3.9.24 | BAC | Miss Hartley | 10.00 | |
| BAC | ST Burton | 5.00 | ||
| 5.9.24 | BAC | Janet Millar (monthly prayers) | 15.00 | |
| BAC | Allesia Bulgari | 2800.00 | ||
| 6.9.24 | BAC | CAF2409035582CF | 13.47 | |
| 9.9.24 | BAC | Kaska Phuntsok (monthly prayers) | 9.00 | |
| 10.9.24 | BAC | JM Millar | 20.00 | |
| BAC | The Bodhichitta Trust | 754.20 | ||
| BAC | Dr Reid | 5.00 | ||
| BAC | STRIPE Donations | 4.58 | ||
| 11.9.24 | BAC | CAF24090694239CF | 58.60 | |
| 16.9.24 | BAC | John Brian Charles J Wyndham | 10.00 | |
| BAC | David Gilbert | 2.00 |
| BAC | R & C Ash Wheeler | 10.00 | ||
|---|---|---|---|---|
| 17.9.24 | BAC | S Raynor | 7.00 | |
| 19.9.24 | BAC | TSO Host: Refund | 0.97 | |
| BAC | TSO Host: Refund | 29.99 | ||
| BAC | CAF24091618221CF | 3.92 | ||
| 23.9.24 | BAC | P Brumwell | 5.00 | |
| BAC | C Honeybone | 10.00 | ||
| 24.9.24 | BAC | Ms Belcham | 15.00 | |
| 25.9.24 | BAC | PF Hynes | 5.00 | |
| BAC | RL Mansell | 2.00 | ||
| BAC | CAF24092031750CF | 15.68 | ||
| 26.9.24 | BAC | S Cragg & W Ridley | 20.00 | |
| 27.9.24 | BAC | D Jedamzik | 5.00 | |
| 30.9.24 | BAC | Dr Elworthy | 5.00 | |
| BAC | FP Somerville | 20.00 | ||
| BAC | Finnig & Gilchrist | 2.00 | ||
| BAC | CAF24092531366CF | 13.47 | ||
| Sept Subtotal | 3954.88 |
TOTAL BANK RECEIPTS 49580.33
| Gift Aid | Reg donors Gift Aid |
Reg Donors | One-off Donation | Stripe (Donorbox) |
CAF Donors | Paypal Transfers | Bodhichitta Trust |
|---|---|---|---|---|---|---|---|
| 25.00 5.00 5.00 10.00 8.00 10.00 5.00 9.00 5.00 5.00 5.00 13.47 10.00 5.00 15.00 9.00 5.00 20.00 801.80 30.56 58.80 4.58 10.00 2.00 10.00 7.00 |
2042.00
674.00
3.92
5.00
10.00 15.00 2.00 5.00
15.68
20.00 5.00 2.00 20.00 5.00
10.00 5.00
25.00
-
5.00 5.00
-
10.00 8.00 5.00 9.00 5.00
-
10.00 5.00
-
15.00 9.00
13.47
803.30
5.00 20.00
2.00 10.00 10.00 7.00
5.00 10.00 15.00 2.00 5.00 20.00 5.00 2.00 20.00 5.00 8.00 5.00 5.00 5.00 5.00
185.00
----- Start of picture text -----
4.58
62.72
2106.00
----- End of picture text -----
29.15
9.00 10.00 25.00 10.00 5.00 10.00 5.00 15.00 9.00 5.00 781.70 20.00 3.92 4.58 58.80 2.00 10.00 7.00 2113.00 10.00 5.00 10.00 15.00 20.00 2.00 5.00 5.00 20.00 2.00 15.68
10.00 5.00 5.00 5.00 5.00 8.00 10.00 25.00 5.00 9.00 5.00 10.00 5.00 15.00 9.00 13.47 773.10 20.00 104.29 5.00 33.41 58.80 2.00 10.00 3.92 10.00 2095.00 7.00 5.00 10.00
15.00 5.00 2.00
15.68
20.00 200.00 20.00 2.00 5.00 5.00 10.00 25.00 8.00 5.00 5.00 9.00 10.00 5.00 5.00 10.00 5.00 13.47 10.00 15.00 5.00 4.58 9.00 5.00
330.00
781.60
20.00 58.80 2.00 10.00 3.92 10.00 7.00 5.00 10.00 20.00 15.00 5.00 163.00 2.00 5.00 15.68 2.00 2832.00 20.00 9.37 5.00 5.00 5.00 25.00 5.00 5.00 10.00 8.00 10.00 5.00
9.00 10.00 5.00 13.47 15.00 2800.00 9.00 772.50 5.00 20.00 58.80 2.00 10.00 10.00 7.00 5.00 3.92 10.00 156.00 15.00 2.00 5.00 20.00 5.00 15.68 2.00 20.00 10.00 8.00 5.00
5.00 9.00 25.00 5.00 5.00 10.00 5.00 5.00 10.00 5.00 2800.00 15.00 9.00 776.00 20.00 5.00 58.80 113.79 2.00 10.00 10.00 7.00 3.92 13.47 5.00 10.00 15.00 5.00 2.00 15.68 20.00 20.00
2.00 50.00
5.00 5.00 25.00 9.00 5.00 8.00 5.00 10.00 10.00 5.00 5.00 5.00 10.00 5.00 13.47 15.00 9.00 2800.00 20.00 5.00 58.80 162.61 2.00 10.00 10.00 7.00 772.20 5.00
----- Start of picture text -----
3.92
----- End of picture text -----
10.00 15.00 2.00 5.00 20.00 20.00 2.00 5.00 15.68 75.59 5.00 5.00 10.00 5.00 25.00 5.00 5.00 10.00 8.00 10.00 5.00 9.00 5.00 15.00 2800.00 13.47 9.00 20.00 5.00
58.80
770.30
3.92
10.00
7.00
2.00 10.00 5.00 15.00 10.00
299.84
5.00 2.00 20.00
15.68
5.00 2.00 20.00
10.00 5.00 8.00 5.00 10.00 5.00 5.00 25.00 5.00 5.00 10.00
2800.00
5.00
16.50 13.47 20.00 15.00 37.59 9.00 5.00 20.00 58.60 763.90 2.00 10.00 3.92 10.00 7.00 5.00 10.00 15.00 5.00 2.00 15.68 20.00 20.00 2.00 5.00 5.00
5.00 25.00 10.00 8.00 5.00 5.00 5.00 10.00 5.00 13.47 15.00 10.00 2800.00 5.00 9.00 777.60 3.92 20.00 5.00 25.00 58.60 2.00 10.00 10.00 7.00 5.00 10.00 96.00 645.97 15.00 20.00 5.00
2.00 5.00 20.00 2.00 15.68 5.00 5.00 10.00 10.00 5.00 25.00 5.00 5.00 5.00 8.00 10.00 5.00 15.00 2800.00 13.47 9.00 20.00 754.20 5.00 4.58 58.60 10.00 2.00
| 10.00 | |||||||
|---|---|---|---|---|---|---|---|
| 7.00 | |||||||
| 3.92 | |||||||
| 5.00 | |||||||
| 10.00 | |||||||
| 15.00 | |||||||
| 5.00 | |||||||
| 2.00 | |||||||
| 15.68 | |||||||
| 20.00 | |||||||
| 5.00 | |||||||
| 5.00 | |||||||
| 20.00 | |||||||
| 2.00 | |||||||
| 13.47 | |||||||
| 674.00 | 3101.00 | 19915.00 | 296.50 | 313.71 | 1211.31 | 13059.21 | 9328.20 |
| Footage Usage Sales |
Refunds | MT Filming for Hire |
Buddhist Film Club |
Equipment Sales |
|---|---|---|---|---|
800.00
40.00
14.00
238.75 43.90 99.89
39.44 25.60
130.97
48.46 40.00
89.43 40.00
0.97 29.99 159.44 214.35 800.00 238.75 268.86
| DATE | Ref | NAME | TOTAL | Total Monthly |
|---|---|---|---|---|
| Oct-23 2.10.23 Online txr Ashhab Mubashir 85.00 Debit card TSO Host 29.99 DD Hiscox Insurance 20.57 6.10.23 DD Paypal Payment/Khyentse Prayers 8.65 9.10.23 Debit card Mailchimp 26.40 10.10.23 Debit card Adobe Creative Cloud 35.39 12.10.23 Debit card FPMT/Prayers Kopan Nunnery 8.43 16.10.23 Debit card Openli (Legal Monster) 30.71 Debit card Dongyu Gatsal Ling/Prayers 8.43 23.10.23 Online txr Pema Clark 1600.00 24.10.23 Debit card Paypal Argos Direct (Janet refunded) 14.00 30.10.23 Online txr Kaska Phuntsok 1527.00 DD Hiscox Insurance 20.57 31.10.23 DD ICO 35.00 Oct Subtotal Nov-23 1.11.23 Online txr Ashhab Mubashir 85.00 Debit card TSO Host 29.99 8.11.23 DD Paypal Payment/Khyentse Prayers 8.55 DD Paypal Payment/Sakya Nunnery Prayers 8.55 9.11.23 Debit card Mailchimp 26.24 10.11.23 Debit card Adobe Creative Cloud 35.39 13.11.23 Debit card Dongyu Gatsal Ling/Prayers 8.44 15.11.23 Debit card Openli (Legal Monster) 30.51 17.11.23 Debit card Tibet Relief Fund 38.42 20.11.23 Debit card PayPal Blinds (Janet Refunded) 99.89 Debit card PayPal Sea Salt (Janet refunded) 43.90 23.11.23 Online txr Jane Moore/Expenses India 45.00 27.11.23 Online txr Kaska Phuntsok 1902.00 Online txr Pema Clark 1500.00 |
3450.14 |
| 28.11.23 Debit card Vimeo Premium (Annual payment) 1008.00 30.11.23 DD Hiscox Insurance 20.57 Nov Subtotal Dec-23 1.12.23 Online txr Ashhab Mubashir 85.00 Debit card TSO Host 29.99 5.12.23 Debit card FPMT/Prayers Kopan Nunnery 8.15 6.12.23 DD Paypal Payment/Khyentse Prayers 8.26 DD Paypal Payment/Sakya Nunnery Prayers 8.26 11.12.23 Debit card Adobe Creative Cloud 35.39 Debit card Mailchimp 25.47 13.12.23 Debit card Dongyu Gatsal Ling/Prayers 8.22 15.12.23 Debit card Openli (Legal Monster) 29.80 18.12.23 Online txr Pema Clark 1500.00 29.12.23 Online txr Kaska Phuntsok 1527.00 Dec Subtotal Jan-24 2.1.24 Online txr Ashhab Mubashir 85.00 Debit card TSO Host 29.99 DD Hiscox Insurance 20.57 8.1.24 DD Paypal Payment/Khyentse Prayers 8.26 DD Paypal Payment/Sakya Nunnery Prayers 8.26 9.1.24 Debit card Mailchimp 25.35 10.1.24 Debit card Adobe Creative Cloud 35.39 11.1.24 Debit card TSO Host 129.46 12.1.24 Debit card Dongyu Gatsal Ling/Prayers 8.10 15.1.24 Debit card Jamyang Buddhist Centre (JM error - refunded) 25.60 Debit card Openli (Legal Monster) 29.31 16.1.24 Debit card FPMT/Prayers Kopan Nunnery 8.09 18.1.24 Debit card Dropbox (annual) 544.32 25.1.24 Online txr Kaska Phuntsok 1527.00 26.1.24 Online txr Pema Clark 1500.00 |
4890.45 3265.54 |
|---|---|
| 29.1.24 Debit card Paddle.com (ad blocker) 12.00 30.1.24 DD Hiscox Insurance 20.57 Jan Subtotal Feb-24 1.2.24 Online txr Ashhab Mubashir 85.00 Debit card TSO Host 29.99 7.2.24 Online txr Employment lawyer 327.60 DD Paypal Payment/Khyentse Prayers 8.26 DD Paypal Payment/Sakya Nunnery Prayers 8.26 9.2.24 Debit card Mailchimp 25.52 12.2.24 Debit card Adobe Creative Cloud 35.39 Debit card Dongyu Gatsal Ling/Prayers 8.18 15.2.24 Debit card Openli (Legal Monster) 29.62 22.2.24 Debit card FPMT/Prayers Kopan Nunnery 8.17 28.2.24 Online txr Pema Clark 750.00 29.2.24 Online txr Kaska Phuntsok 1875.00 Online txr Kaska Phuntsok (expenses) 79.48 Online txr Ashhab Mubashir 130.00 DD Hiscox Insurance 20.57 Feb Subtotal Mar-24 1.3.24 Debit card TSO Host 29.99 6.3.24 DD Paypal Payment/Khyentse Prayers 8.27 DD Paypal Payment/Sakya Nunnery Prayers 8.27 11.3.24 Debit card Adobe Creative Cloud 35.39 Debit card Mailchimp 25.19 Debit card Dongyu Gatsal Ling/Prayers 8.04 15.3.24 Debit card Openli (Legal Monster) 29.17 20.3.24 Online txr Anthony Deneselow (travel expenses) 68.00 26.3.24 Online txr Kaska Phuntsok 1902.00 27.3.24 Online txr Pema Clark 874.00 Mar Subtotal |
4017.27 3421.04 2988.32 |
|---|---|
| Apr-24 2.4.24 Online txr Ashhab Mubashir 85.00 Online txr Jamyang Buddhist Centre (accomodation) 210.00 Debit card TSO Host 29.99 Debit card FPMT/Prayers Kopan Nunnery (March) 8.15 DD Hiscox Insurance 20.57 DD Paypal Payment/Khyentse Prayers 8.29 DD Paypal Payment/Sakya Nunnery Prayers 8.29 9.4.24 Debit card Mailchimp 25.42 10.4.24 Debit card Adobe Creative Cloud 35.39 11.4.24 Debit card Dongyu Gatsal Ling/Prayers 8.15 15.4.24 Debit card Openli (Legal Monster) 29.98 16.4.24 Debit card FPMT/Prayers Kopan Nunnery 8.27 24.4.24 Online txr Kaska Phuntsok (expenses) 445.35 Debit card FOCAL International (Kaska membership) 66.00 26.4.24 Online txr Pema Clark 854.06 Online txr Kaska Phuntsok 1280.04 30.4.24 Online txr Ashhab Mubashir 85.00 DD Hiscox Insurance 33.51 Apr Subtotal May-24 1.5.24 Debit card TSO Host 29.99 2.5.24 Debit card TSO Host 46.62 9.5.24 Debit card Mailchimp 25.57 DD Paypal Payment/Khyentse Prayers 8.32 DD Paypal Payment/Sakya Nunnery Prayers 8.32 10.5.24 Debit card Adobe Creative Cloud 35.39 DD NEST (Staf pension) 63.00 13.5.24 Debit card Dongyu Gatsal Ling/Prayers 8.24 15.5.24 Debit card Openli (Legal Monster) 29.77 16.5.24 Debit card FPMT/Prayers Kopan Nunnery 8.22 20.5.24 Cash Ofering to Ven. Sean Price/Khandro-la Interview 100.00 |
3241.46 |
|---|---|
| 28.5.24 Online txr Pema Clark 859.50 30.5.24 Online txr Kaska Phuntsok 1468.14 Online txr Greta Jensen (travel) 43.60 DD Hiscox Insurance 33.52 31.5.24 Online txr Ashhab Mubashir 85.00 May Subtotal Jun-24 3.6.24 Debit card TSO Host 29.99 5.6.24 DD NEST (Staf pension) 77.35 6.6.24 DD Paypal Payment/Khyentse Prayers 8.21 DD Paypal Payment/Sakya Nunnery Prayers 8.21 10.6.24 Debit card Mailchimp 25.14 Debit card Dongyu Gatsal Ling/Prayers 8.09 11.6.24 Debit card Adobe Creative Cloud 35.39 Debit card FPMT/Prayers Kopan Nunnery 8.09 17.6.24 Debit card Openli (Legal Monster) 29.21 26.6.24 Online txr Pema Clark 946.43 Online txr Kaska Phuntsok 1446.24 June Subtotal Jul-24 1.7.24 Debit card TSO Host 29.99 DD Hiscox Insurance 31.68 5.7.24 DD NEST (Staf pension) 77.35 8.7.24 DD Paypal Payment/Khyentse Prayers 8.22 DD Paypal Payment/Sakya Nunnery Prayers 8.22 9.7.24 Online txr Ashhab Mubashir 85.00 Debit card Mailchimp 25.06 10.7.24 Debit card Dongyu Gatsal Ling/Prayers 8.06 Debit card Adobe Creative Cloud 35.39 15.7.24 Debit card Openli (Legal Monster) 28.88 26.7.24 Online txr Pema Clark 833.06 Online txr Kaska Phuntsok 1554.80 |
2853.20 2622.35 |
|---|---|
| 30.7.24 DD Hiscox Insurance 31.65 July Subtotal Aug-24 1.8.24 Online txr Ashhab Mubashir 115.00 Debit card TSO Host 29.99 7.8.24 DD NEST (Staf pension) 77.35 DD Paypal Payment/Khyentse Prayers 8.20 DD Paypal Payment/Sakya Nunnery Prayers 8.20 9.8.24 Debit card Mailchimp 25.22 Debit card Dongyu Gatsal Ling/Prayers 8.11 12.8.24 Online txr Payman: Staf Payroll 42.00 Debit card Adobe Creative Cloud 35.39 14.8.24 Online txr Kathy Moss: Accountant 650.00 15.8.24 Debit card Post Ofce: MT Papers to admin 10.74 Debit card FPMT/Prayers Kopan Nunnery 8.06 Debit card Openli (Legal Monster) 29.21 27.8.24 Online txr Pema Clark 812.00 29.8.24 Online txr Kaska Phuntsok 1446.24 DD Hiscox Insurance 31.65 Aug Subtotal Sep-24 2.9.24 Online txr Jane Moore/Expenses 77.00 Online txr Ashhab Mubashir 85.00 Online txr Jane Moore/Expenses 20.00 Debit card TSO Host 29.99 3.9.24 Debit card TSO Host 31.39 5.9.24 DD NEST (Staf pension) 77.35 6.9.24 DD Paypal Payment/Khyentse Prayers 7.96 DD Paypal Payment/Sakya Nunnery Prayers 7.96 9.9.24 Debit card Mailchimp 24.38 Debit card Dongyu Gatsal Ling/Prayers 7.83 10.9.24 Debit card Adobe Creative Cloud 35.39 |
2757.36 3337.36 |
|---|---|
| 12.9.24 16.9.24 26.9.24 30.9.24 |
Debit card Interfora: Flowers for Janet 57.50 Debit card Openli (Legal Monster) 28.48 Online txr Pema Clark 869.35 Online txr Kaska Phuntsok 1537.74 Debit card FPMT/Prayers Kopan Nunnery 7.72 DD Hiscox Insurance 31.65 Sept Subtotal 2936.69 |
Debit card Interfora: Flowers for Janet 57.50 Debit card Openli (Legal Monster) 28.48 Online txr Pema Clark 869.35 Online txr Kaska Phuntsok 1537.74 Debit card FPMT/Prayers Kopan Nunnery 7.72 DD Hiscox Insurance 31.65 Sept Subtotal 2936.69 |
|---|---|---|
| TOTAL PAYMENTS 39781.18 |
| Kaska: Salary | Salary: Pema | NEST(Pension) | Payroll Service | Vimeo | Openli(GDPR) |
|---|---|---|---|---|---|
| 30.71 1600.00 1527.00 |
30.51
1902.00 1500.00
1008.00
29.80
1500.00
1527.00
29.31
1527.00 1500.00
29.62 750.00 1875.00 29.17 1902.00 874.00
29.98 854.06 1280.04 63.00 29.77
----- Start of picture text -----
859.50
1468.14
77.35
29.21
946.43
1446.24
77.35
28.88
833.06
1554.80
----- End of picture text -----
77.35 42.00 29.21 812.00 1446.24 77.35
28.48 869.35 1537.74 18993.20 12898.40 372.40 42.00 1008.00 354.65
| g g |
g g |
g g |
g g |
g g |
g g |
|---|---|---|---|---|---|
| Data Protection | (TSO) | MT Domain name | Mailchimp |
Stationary | Courier/ Postage |
| 29.99 26.40 35.00 29.99 26.24 38.42 |
29.99 25.47 29.99 25.35 129.46
29.99 25.52 29.99 25.19
29.99 25.42 29.99 46.62 25.57
29.99 25.14 29.99 25.06
29.99 25.22 10.74 29.99 31.39 24.38
35.00 567.35 304.96 38.42 10.74
| ~~Comuter~~ | ~~Comuter~~ | ~~Comuter~~ | ~~Comuter~~ | ~~Comuter~~ | ~~Comuter~~ | ~~Comuter~~ |
|---|---|---|---|---|---|---|
| Sundries | Solicitor | Fees | Charges | Travel | Maintenance | ~~p~~ equip/cameras |
| 85.00 8.65 8.43 8.43 14.00 85.00 8.55 8.55 8.44 99.89 43.90 45.00 |
85.00
8.15 8.26 8.26 8.22
85.00
8.26 8.26 8.10 25.60 8.09
12.00 85.00 327.60 8.26 8.26 8.18 8.17 79.48 130.00 8.27 8.27 8.04 68.00
85.00
210.00
8.15 8.29 8.29 8.15
8.27 445.35
85.00
8.32 8.32 8.24
8.22 100.00
43.60
85.00
8.21 8.21 8.09 8.09
8.22 8.22
85.00
8.06
115.00 8.20 8.20 8.11 650.00 8.06 77.00 85.00 20.00 7.96 7.96 7.83
57.50 7.72 1599.21 327.60 650.00 111.60 1095.00
| (Adobe) | Insurance | Dropbox | FOCAL |
|---|---|---|---|
| 20.57 35.39 20.57 35.39 |
20.57 35.39 20.57 35.39 544.32
20.57 35.39 20.57 35.39
20.57 35.39 66.00 33.51 35.39
33.52 35.39 31.68 35.39
31.65 35.39 31.65 35.39
31.65 424.68 337.65 544.32 66.00
| DATE | First NAME | Last NAME | Amount | PayPal Fee | Regular? |
|---|---|---|---|---|---|
| 4.10.23 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.10.23 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 5.10.23 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 7.10.23 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.10.23 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 8.10.23 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 10.10.23 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.10.23 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 12.10.23 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 12.10.23 | Navtej | Nandra | £ 5.00 | £ 0.37 | Y |
| 17.10.23 | Alessia | Bulgari | £ 2,000.00 | £ 54.00 | Y |
| 18.10.23 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.10.23 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
| 25.10.23 | David | Midgley | £ 5.00 | £ 0.27 | Y |
| 28.10.23 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.10.23 | Friedrich | Grohmann | £ 15.00 | £ 71.00 | Y |
| 30.10.23 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total Oct 2023: | £ 2,167.00 | £ 130.95 | |||
| 4.11.23 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.11.23 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 5.11.23 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 7.11.23 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.11.23 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 8.11.23 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 10.11.23 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.11.23 | Navtej | Nandra | £ 5.00 | £ 0.37 | Y |
| 12.11.23 | Viva | Hart | £ 5.00 | £ 27.00 | Y |
| 12.11.23 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 17.11.23 | Alessia | Bulgari | £ 2,000.00 | £ 54.00 | Y |
| 18.11.23 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.11.23 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
|---|---|---|---|---|---|
| 25.11.23 | David | Midgley | £ 5.00 | £ 27.00 | Y |
| 28.11.23 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.11.23 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 30.11.23 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total Nov 2023: | £ 2,167.00 | £ 114.12 | |||
| 4.12.23 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.12.23 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 5.12.23 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 7.12.23 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.12.23 | LJ | Oostng | £ 5.00 | £ 33.00 | Y |
| 8.12.23 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 10.12.23 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.12.23 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 12.12.23 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 12.12.23 | Navtej | Nandra | £ 5.00 | £ 0.37 | Y |
| 17.12.23 | Alessia | Bulgari | £ 2,000.00 | £ 54.00 | Y |
| 18.12.23 | Julia | Roles | £ 7.00 | £ 30.00 | Y |
| 20.12.23 | Shan | Yu | £ 50.00 | £ 90.00 | Y |
| 25.12.23 | David | Midgley | £ 5.00 | £ 27.00 | Y |
| 28.12.23 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.12.23 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 30.12.23 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total Dec 2023: | £ 2,167.00 | £ 238.86 | |||
| 4.1.24 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.1.24 | Estelle | Rose | £ 5.00 | £ 27.00 | Y |
| 5.1.24 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 7.1.24 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.1.24 | LJ | Oostng | £ 5.00 | £ 33.00 | Y |
| 8.1.24 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 10.1.24 | Louise | Sturman | £ 10.00 | £ 34.00 | Y |
|---|---|---|---|---|---|
| 12.1.24 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 12.1.24 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 17.1.24 | Alessia | Bulgari | £ 2,000.00 | £ 54.00 | Y |
| 18.1.24 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.1.24 | Shan | Yu | £ 50.00 | £ 90.00 | Y |
| 25.1.24 | David | Midgley | £ 5.00 | £ 0.27 | Y |
| 28.1.24 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.1.24 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 29.1.24 | PayPal GivingFund | £ 250.00 | £ - | ||
| 30.1.24 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total Jan 2024: | £ 2,412.00 | £ 242.45 | |||
| 4.2.24 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.2.24 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 5.2.24 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 7.2.24 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.2.24 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 8.2.24 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 10.2.24 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.2.24 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 12.2.24 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 18.2.24 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.2.24 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
| 22.2.24 | Stephen | Golding | £ 27.59 | £ 0.59 | N |
| 25.2.24 | David | Midgley | £ 5.00 | £ 0.27 | Y |
| 25.2.24 | James | Hayward | £ 10.34 | £ 0.34 | N |
| 27.2.24 | PayPal GivingFund | £ 2,822.00 | £ - | ||
| 28.2.24 | Maggie | Harte | £ 5.00 | £ 27.00 | Y |
| 29.2.24 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 29.2.24 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total Feb 2024: | £ 3,021.93 | £ 33.95 |
| 4.3.24 | Gabriele | Wilde | £ 5.00 | £ 33.00 | Y |
| 5.3.24 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 5.3.24 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 7.3.24 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.3.24 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 8.3.24 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 8.3.24 | Lars | Mårdenkrans | £ 5.27 | £ 0.34 | N |
| 10.3.24 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.3.24 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 12.3.24 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 18.3.24 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.3.24 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
| 25.3.24 | David | Midgley | £ 5.00 | £ 0.27 | Y |
| 26.3.24 | PayPal GivingFund | £ 0.25 | £ - | ||
| 28.3.24 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.3.24 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 30.3.24 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total March 2024: | £ 167.52 | £ 39.30 | |||
| 3.4.24 | Lucia | Posari | £ 5.27 | £ 0.38 | N |
| 4.4.24 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.4.24 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 5.4.24 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 7.4.24 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.4.24 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 8.4.24 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 8.4.24 | Lars | Mårdenkrans | £ 8.32 | £ 0.42 | N |
| 10.4.24 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.4.24 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 12.4.24 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 18.4.24 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.4.24 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
|---|---|---|---|---|---|
| 25.4.24 | David | Midgley | £ 5.00 | £ 0.27 | Y |
| 27.4.24 | Lars | Mårdenkrans | £ 7.30 | £ 0.40 | N |
| 28.4.24 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.4.24 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 30.4.24 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total April 2024: | £ 182.89 | £ 7.49 | |||
| 4.5.24 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.5.24 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 5.5.24 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 7.5.24 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.5.24 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 8.5.24 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 10.5.24 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.5.24 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 12.5.24 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 18.5.24 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.5.24 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
| 22.5.24 | Steven | Golding | £ 54.97 | £ 0.97 | N |
| 25.5.24 | David | Midgley | £ 5.00 | £ 0.27 | Y |
| 28.5.24 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.5.24 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 30.5.24 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total May 2024: | £ 216.97 | £ 7.26 | |||
| 4.6.24 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.6.24 | Patrick | O'Connor | £ 22.52 | £ 0.81 | |
| 5.6.24 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 5.6.24 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 7.6.24 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.6.24 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 8.6.24 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
|---|---|---|---|---|---|
| 10.6.24 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.6.24 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 12.6.24 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 12.6.24 | Lars | Mårdenkrans | £ 6.29 | £ 0.37 | N |
| 17.6.24 | Pema | Clark | £ 7.00 | £ 0.30 | Y |
| 18.6.24 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.6.24 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
| 25.6.24 | David | Midgley | £ 5.00 | £ 0.27 | Y |
| 26.6.24 | Lars | Mårdenkrans | £ 8.32 | £ 0.42 | N |
| 28.6.24 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.6.24 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 30.6.24 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total June 2024: | £ 206.13 | £ 8.19 | |||
| 4.7.24 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.7.24 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 5.7.24 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 7.7.24 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.7.24 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 8.7.24 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 10.7.24 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.7.24 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 12.7.24 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 18.7.24 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.7.24 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
| 28.7.24 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.7.24 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 30.7.24 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| 30.7.24 | PayPal GivingFund | £ 264.70 | £ - | ||
| Total July 2024: | £ 421.70 | £ 6.02 | |||
| 4.8.24 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
|---|---|---|---|---|---|
| 5.8.24 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 5.8.24 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 5.8.24 | Lars | Mårdenkrans | £ 8.32 | £ 0.42 | N |
| 7.8.24 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.8.24 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 8.8.24 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 10.8.24 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.8.24 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 12.8.24 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 18.8.24 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 19.8.24 | Navtej | Nandra | £ 61.05 | £ 2.27 | Y |
| 20.8.24 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
| 28.8.24 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.8.24 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 30.8.24 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| Total August 2024 | : | £ 226.37 | £ 8.71 | ||
| 4.9.24 | Gabriele | Wilde | £ 5.00 | £ 0.33 | Y |
| 5.9.24 | Pacifctel | £ 10.00 | £ 0.54 | Y | |
| 5.9.24 | Estelle | Rose | £ 5.00 | £ 0.27 | Y |
| 7.9.24 | Ruth | Pinner | £ 20.00 | £ 0.48 | Y |
| 8.9.24 | Gialy | Ly | £ 5.00 | £ 0.37 | Y |
| 8.9.24 | LJ | Oostng | £ 5.00 | £ 0.33 | Y |
| 10.9.24 | Louise | Sturman | £ 10.00 | £ 0.34 | Y |
| 12.9.24 | William | DeGroote | £ 5.00 | £ 0.37 | Y |
| 12.9.24 | Viva | Hart | £ 5.00 | £ 0.27 | Y |
| 18.9.24 | Julia | Roles | £ 7.00 | £ 0.30 | Y |
| 20.9.24 | Shan | Yu | £ 50.00 | £ 0.90 | Y |
| 28.9.24 | Maggie | Harte | £ 5.00 | £ 0.27 | Y |
| 29.9.24 | Friedrich | Grohmann | £ 15.00 | £ 0.71 | Y |
| 30.9.24 | Katherine | Stalzer | £ 10.00 | £ 0.54 | Y |
| 30.9.24 | PayPal GivingFund | £ 29.78 | £ - | ||
|---|---|---|---|---|---|
| Total September 2 | 024: | £ 186.78 | £ 6.02 |
TOTAL 1.10.23 - 30.9.24
Total Transferred to bank a/c
Notes
Final payment
for ChN N restricte teachings
Newsletter?
Final payment
Charity Registration No. 326903
THE MERIDIAN TRUST TRUSTEES REPORT AND UNAUDITED ACCOUNTS FOR THE YEAR ENDING 30 SEPTEMBER 2024
2
THE MERIDIAN TRUST
TRUSTEES' REPORT
For The Year Ended 30 September 2024
| CONTENTS | |
|---|---|
| Page | |
| Legal and administrative information | 3 |
| Trustees' Report | 4 -7 |
| Independent examiner's report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the accounts | 11- 15 |
3
THE MERIDIAN TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Marie Beresford Greta Jensen Janet Millar (resigned 1.9.24) Tahlia Lin (resigned 30.4.25) Elles Lohuis (appointed 1.7.24, resigned 1.3.25) Andrew Stark (appointed 1.7.24, resigned 1.3.25) Viva Hart (appointed 1.7.24, resigned 1.3.25) Dolma Beresford (appointed 15.3.25) Pema Clark (appointed 2.6.25) Chair of Trustees: Pema Clark Charity number: 326903 Principal address: Lytchett House 13, Freeland Park, Wareham Road Lytchett Matravers Poole Dorset BH16 6FA Independent Examiner Kathleen Moss ACMA, CGMA Kathleen Moss Ltd. 48 Lawn Terrace London SE3 9LP
4
THE MERIDIAN TRUST
TRUSTEES' REPORT
For The Year Ended 30 September 2024
The Trustees of the Charity present their Annual Report and Accounts for the year ended 30 September 2024.
OBJECTIVES
The charity is established for the following objects:-
(i)To advance the education of the public about Buddhist Philosophy and together with related aspects by the publication of films tapes writings and other communications media and the keeping of archives of such material
(ii)To advance and preserve Tibetan Buddhism for the advancement of education and culture.
The principal activity of The Meridian Trust is the preservation and dissemination of Buddhist thought and culture. Our goal is to be an online resource and hub through which the insights of Tibetan Buddhism are available to all.
The charity is a Trust governed by Trust Deed dated 11 July 1985, amended on 26 Feb 2024 and again on 15 May 2024.
CHARITABLE ACTIVITIES
Film Production
This year brought a number of new filming opportunities. These included teachings by Chamtrul Rinpoche in Glastonbury on The Value of Refuge in the Buddha, Dharma and Sangha as well as Meditation Teachings With Guided Practice . At Palpung in Wales he taught on Meditation on the Selflessness of Self , and Meditation on the Selflessness of Phenomena . We also filmed Tenzin Wangyal Rinpoche’s Dream Yoga Retreat and the second set of teachings for the three year course at Palpung Changchub Dargyeling in Wales created by HH Tai Situ called 'Discovering the Buddha Within'. In London we filmed an interview with Ling Rinpoche as well as his teachings on Nagarjuna’s In Praise of Sentient Beings. We interviewed and filmed Khandro Tseringma Rinpoche in London when she gave teachings on Emptiness and Bodhicitta at the Royal Geographical Society.
Collaboration with other Buddhist Organisations
Our filming of Ling Rinpoche at Conway Hall was thanks to the collaborative efforts of Jamyang Buddhist Centre, Rigpa UK, Office of Tibet London, and The Tibetan Community in Britain.
5
THE MERIDIAN TRUST
TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024
We collaborated with CCN (The Contemplative Consciousness Network) to finally publish our shared footage of Lama Alan Wallace’s Shamatha Retreat (2014) and The Foolish Dharma of an Idiot Clothed in Mud and Feathers by Dudjom Lingpa (2015) .
We gifted the Snellgrove Collection (from the late Tibetologist Professor David Snellgrove) to SOAS at The University of London where they could be of greater use to researchers in the field of Buddhist Studies. The collection included documents, maps and photographs.
Translation Project
After a lengthy process led by our former Director of Translations, Tahlia Lin, along with our translation advisors Ven. Ngawang Tenzin and Arne Schelling, the project to translate Khenpo Kunga Wangchuk’s teachings into Chinese was determined to be unviable due to the complexity of the subject matter. As a result we changed focus to translating some of the foundational teachings of our patron, H.H. the Dalai Lama, into Chinese with the help of a volunteer translator from Taiwan, Geshe Tenzin Tendar. He completed the translation of both parts of The Four Noble Truths.
Film Footage Requests
As a film footage archive, we are sometimes approached with requests from commercial entities requesting the right to purchase film footage for their projects. This involves a lot of work on the part of The Meridian Trust to prepare contracts and deal with copyright issues arising on a case by case basis. Any monies raised commercially are used entirely within the charitable framework to fund our projects. In this financial year we received payments from Das Kollektiv for the licensing of footage for their film Revolution of Compassion . We still have payments pending for the use of footage in the film Meeting the Buddha.
New Director
We said goodbye to our former Chair of Trustees Dr Janet Millar after many years of hard work and dedication to the organisation. We welcomed Tahlia Lin into the position of Chair and Director of The Meridian Trust. Pema Clark continued as a selfemployed Administrator.
A new self-employed Administrator was appointed in June 2025, when Pema Clark stopped being a paid worker for The Meridian Trust and became Chair of Trustees.
6
THE MERIDIAN TRUST
TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024
New Trustees
The Board of Trustees unanimously voted to appoint three new trustees to the Board, each of whom brought a wealth of knowledge and experience. This is in accordance with Section 7 of the Trust Deed which states: The power of appointing new Trustees shall be vested in the Trustees themselves.
Advisory Board
We welcomed a new advisor to the board, Gelongma Pema Deki, who brings a wealth of knowledge and experience to The Meridian Trust and who is an asset to our organisation due to her experience of running her own charity.
Volunteers
We appointed two volunteers to key Marketing roles for their expertise in Social Media and video editing.
GOVERNANCE
The Trustees meet regularly with each other to develop policy and practice and to provide financial oversight. Regular meetings are held with team/staff, either collectively or individually to provide support and direction.
The trustees have had regard to the guidance issued by the Charity Commission on public benefit.
7
THE MERIDIAN TRUST
TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024
Financial Review & Reserves Policy
Incoming Resources for the year amounted to £49,958 (2023: £42,038), the funds were unrestricted income funds. Expenditure in the year was £41,766 (2023: £48,579) all of which related to unrestricted income funds for both years.
The surplus for the year was £8,192 (2023: deficit £6,541). On 30 September 2024 total funds amounted to £20,713 (2023: £12,520) all of which related to unrestricted income funds.
The Trustees consider the reserves of £20,713 to be sufficient to cover 3 to 6 months running costs to enable the charity to continue paying running costs over this period.
This report was approved by the trustees on _____ and signed on their behalf 20th July 2025 by:
________ Dr Pema Clark Chair of Trustees
8
Independent examiner's report
To the trustees of The Meridian Trust
I report to the trustees of The Meridian Trust (the Trust ), registered charity number 326903 on my examination of the accounts for the year ended 30[th] September 2024. .
Responsibilities and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
K R Moss 18th July 2025
Kathleen Moss ACMA, CGMA
Chartered Institute of Management Accountants
9
THE MERIDIAN TRUST STATEMENT OF FINANCIAL ACTIVITIES (Incorporating Income and Expenditure Account) For the year ended 30 September 2024
| Unrestricted £ 3 48,491 4 1,467 - 49,958 5 305 5 41,461 41,766 8,192 12,520 Incoming resources from generated funds Voluntary income Incoming resources from charitable activities Other incoming resources Total incoming resources Resources expended Cost of generating funds Cost of charitable activities Total resources expended Net incoming resources Total funds brought forward Total funds carried forward 20,713 |
Unrestricted £ 3 48,491 4 1,467 - 49,958 5 305 5 41,461 41,766 8,192 12,520 Incoming resources from generated funds Voluntary income Incoming resources from charitable activities Other incoming resources Total incoming resources Resources expended Cost of generating funds Cost of charitable activities Total resources expended Net incoming resources Total funds brought forward Total funds carried forward 20,713 |
Restricted £ - - - |
Total 2024 £ 48,491 1,467 - 49,958 305 41,461 41,766 8,192 12,520 20,713 |
Unrestricted £ 42,038 - - |
Restricted £ - - - |
Total 2023 £ 42,038 - - |
|---|---|---|---|---|---|---|
| 49,958 | - | 42,038 | - | 42,038 | ||
| 305 41,461 |
- - |
- 48,579 |
- - |
- 48,579 |
||
| 41,766 | - | 48,579 | - | 48,579 | ||
| 8,192 12,520 |
- - |
(6,541) 19,061 |
- - |
(6,541) 19,061 |
||
| 20,713 | - | 12,520 | - | 12,520 |
10
THE MERIDIAN TRUST BALANCE SHEET As at 30 September 2024
| Notes Fixed assets Tangible assets 9 Current assets Stock Debtors Cash at bank and in hand Creditors: amounts falling due within one year 10 Net current assets Total assets less current liabilities Funds of the charity Restricted funds 12 Unrestricted funds 12 |
2024 £ £ 10,755 - - 10,608 10,608 (650) 9,958 20,713 - 20,713 20,713 |
£ - - 716 |
2023 £ 12,654 (134) |
|---|---|---|---|
| 716 (850) |
|||
| 12,520 | |||
| - 12,520 |
|||
| 12,520 |
The financial statements were approved by the Trustees on 20th July 2025 and signed on their behalf by
Dr Pema Clark Chair of Trustees
11
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS For the year ended 30 September 2024
1 Statutory information
The Meridian Trust is a registered charity number 326903. The charity’s registered office address is Lytchett House, 13, Freeland Park, Wareham Road, Lytchett Matravers, Poole, Dorset, BH16 6FA. The registered office is the principle place of business. The functional currency is sterling.
2 Accounting policies
2.1 Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP FRS 102).
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
2.2 Public benefit entity
The charity meets the definition of a public benefit entity under FRS 102.
2.3 Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. The charity can comfortably operate based on confirmed funding along with sufficient reserves.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
2.4 Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Where donations and grants are restricted to future accounting periods, they are deferred and recognised in those future accounting periods. Grants for immediate financial support and assistance, or to reimburse costs previously incurred, are recognised immediately.
Income from charitable activities comprises sales of films and filming services.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
2.6 Fund accounting
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
12
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024
2.7 Expenditure and basis of apportioning costs
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis with the irrecoverable element of VAT included with the item to which it relates and has been classified under headings that aggregate all costs related to the category. Expenditure is classified under the following activity headings:
Raising funds: Costs of raising funds relate to the costs incurred by the charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose.
Charitable activites: Expenditure on charitable activities includes the costs of delivering services and other activities undertaken to further the purposes of the charity and their associated support costs.
2.8 Tangible fixed assets and depreciation
The charity operates a policy of capitalising fixed asset items over £500. Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life. The principal annual rates used for this purpose are:
Film Footage & Equipment 15% Reducing Balance Furniture, Fixtures & Equipment 15% Reducing Balance
2.7 Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments.
The trustees seek to use short term deposits to maximise the return on monies held at the bank and to manage cash flow.
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.8 Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.9 Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
2.10 Fundraising
Funds are raised through individual donations, and grants from Trusts & Foundations.
2.11 Pensions
The charity operates an Auto Enrolment defined contribution pension scheme. Contributions are charged to the Statement of Financial Activities as they are incurred.
13
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024
| 3 Voluntary income Unrestricted Restricted £ £ Donations 39,163 - Legacies - - Grants 9,328 - 48,491 - Grants received: Bodhichitta Trust 4 Incoming resources from charitable activities Unrestricted Restricted £ £ Sales - films and filming services 1,467 - |
Unrestricted Restricted £ £ 39,163 - - - 9,328 - |
Total 2024 £ 39,163 - 9,328 48,491 Total 2024 £ 1,467 |
Unrestricted £ 32,362 - 9,676 |
Restricted £ - - - |
Total 2023 £ 32,362 - 9,676 |
|---|---|---|---|---|---|
| 48,491 - |
42,038 | - | 42,038 | ||
| Unrestricted £ - |
Restricted £ - |
Total 2023 £ - |
5 Total resources expended
| 2024 Publicity and events Film & Archive Management Consultancy Administrator fees Insurance Print Postage Stationery Telephone Computer Costs Travel & Subsistence Independent Examination Miscellaneous Expenses Bank charges and interest Payroll charges Legal fees GDPR Depreciation Restricted Unrestricted Prior year comparator: 2023 Publicity and events Film & Archive Management Consultancy Director's Fees Independent Examination Miscellaneous Expenses Bank charges and interest Depreciation |
Costs of generating funds - - - - - - - - - - - - - - - - |
Charitable Activities |
Charitable Activities |
Governance £ - - - - - - - - - 650 - - 42 328 390 - |
Total £ 305 21,416 - 12,596 338 49 - 1,986 667 650 800 300 42 328 390 1,899 |
||
|---|---|---|---|---|---|---|---|
| Dissemination & education £ 305 2,141 - 630 294 5 - 795 167 - 200 75 - - - 1,519 |
~~Project~~ development & management £ - 2,142 - 5,668 5 5 - 397 133 - 160 60 - - - 380 |
Open the Vaults £ - 4,283 - 5,668 29 29 - 397 300 - 320 120 - - - - |
Film production & distribution £ - 12,850 - 630 10 10 - 397 67 - 120 45 - - - - |
||||
| - | 5,826 | 8,950 | 11,146 | 14,129 | 1,409 | 41,766 | |
| 2024 2023 - - 41,766 48,579 Costs of generating funds £ - Dissemination & education |
Charitable |
Activities | Governance - - - - 650 - - - |
Total £ - 3,571 - 18,270 650 447 758 2,274 |
|||
| £ Dissemination & education |
~~Project~~ development & management £ - 357 - 8,222 - 89 152 455 |
Open the Vaults £ - 714 - 8,222 - 179 303 - |
Film production & distribution £ - 2,142 - 914 - 67 114 - |
||||
| 11,815 | 16,268 | 9,607 | 650 | 48,579 |
14
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024
6 Surplus for the year
| Depreciation External scrutiny fees The surplus for the year is after charging: |
Unrestricted Restricted £ £ 1,899 - 650 - |
Total 2024 £ 1,899 650 |
Unrestricted £ 2,274 650 |
Restricted £ - - |
Total 2023 £ 2,274 650 |
|---|---|---|---|---|---|
7 Trustees
One trustee received remuneration in the year of £12,596 for work as a freelance Administrator prior to becoming a trustee. No other trustee (or any persons connected with them) received any remuneration during the year.
8 Employees
The number of employees during the year was 1 (2023: Nil).
| Employment costs: Wages and salaries National Insurance Pension |
2024 £ 9,750 £ - £ 199 £ |
2023 £ - £ - £ - £ |
|---|---|---|
| 9,949 £ |
- £ |
There were no employees earning over £60,000 per annum.
9 Tangible fixed assets
| Cost At 1 October 2023 Additions Disposals At 30 September 2024 Depreciation At 1 October 2023 Charge for the year Disposals At 30 September 2024 Net book value At 30 September 2024 At 30 September 2023 10 Creditors:amounts falling due within one year Trade Creditors Accruals and other creditors 11 Analysis of net assets between funds Unrestricted Restricted £ £ Tangible fixed assets 10,755 - Current assets 10,608 - Creditors: amounts falling due within one year (650) - 20,713 - |
Cost At 1 October 2023 Additions Disposals At 30 September 2024 Depreciation At 1 October 2023 Charge for the year Disposals At 30 September 2024 Net book value At 30 September 2024 At 30 September 2023 10 Creditors:amounts falling due within one year Trade Creditors Accruals and other creditors 11 Analysis of net assets between funds Unrestricted Restricted £ £ Tangible fixed assets 10,755 - Current assets 10,608 - Creditors: amounts falling due within one year (650) - 20,713 - |
2024 Total £ 10,755 10,608 (650) |
Film equipment & footage £ 38,024 - - |
Office furniture & equipment £ 17,669 - - |
Total £ 55,693 - - |
|---|---|---|---|---|---|
| 38,024 | 17,669 | 55,693 | |||
| 26,106 1,788 - |
16,933 111 - |
43,039 1,899 - |
|||
| 27,894 | 17,044 | 44,938 | |||
| 10,130 | 625 | 10,755 | |||
| 11,918 | 736 | 12,654 | |||
| Unrestricted £ 12,654 716 (850) |
2024 £ - 650 |
2023 £ - 850 |
|||
| 650 | 850 | ||||
| Restricted £ - - - |
2023 Total £ 12,654 716 (850) |
||||
| 20,713 - |
20,713 | 12,520 | - | 12,520 |
15
THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024
12 Funds
The income funds of the charity include restricted and unrestricted funds comprising the following unexpended balances of donations and grants held on trust:
| Unrestricted funds: General funds Total funds Restricted Funds - description Prior year comparator: 2023 Unrestricted funds: General funds Total funds |
At 01-Oct 2023 £ 12,520 |
Incoming £ 49,958 |
Outgoing £ ( 41,766) |
At 30-Sep 2024 £ 20,713 |
|---|---|---|---|---|
| 12,520 | 49,958 | ( 41,766) | 20,713 | |
| At 01-Oct 2022 £ 19,061 |
Incoming £ 42,038 |
Outgoing £ ( 48,579) |
At 30-Sep 2023 £ 12,520 12,520 |
|
| 19,061 | 42,038 | ( 48,579) |
13 Related parties
Aggregate donations made by Trustees for general purposes amounted to £620 (2023: £360). There are no other donations from related parties. No donations are outside the normal course of business and no restricted donations are from related parties.
| 14 | Pension and other post-retirement benefit commitments | ||
|---|---|---|---|
| Defined contribution | 2024 | 2023 | |
| £ | £ | ||
| Contributions payable by the company for the year | 199 | 0 |
15 Professional indemnity insurance
The charity has insurance to protect it from loss arising from the neglect or defaults of its Trustees and to indemnify the Trustees or other officers against the consequences of any neglect or default on their part. The insurance premium paid by the charity during the year totaled £338 (2023: £62).