OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

Charity Registration No. 326903

THE MERIDIAN TRUST TRUSTEES REPORT AND UNAUDITED ACCOUNTS FOR THE YEAR ENDING 30 SEPTEMBER 2024

2

THE MERIDIAN TRUST

TRUSTEES' REPORT

For The Year Ended 30 September 2024

CONTENTS
Page
Legal and administrative information 3
Trustees' Report 4 -7
Independent examiner's report 8
Statement of financial activities 9
Balance sheet 10
Notes to the accounts 11- 15

3

THE MERIDIAN TRUST

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Marie Beresford Greta Jensen Janet Millar (resigned 1.9.24) Tahlia Lin (resigned 30.4.25) Elles Lohuis (appointed 1.7.24, resigned 1.3.25) Andrew Stark (appointed 1.7.24, resigned 1.3.25) Viva Hart (appointed 1.7.24, resigned 1.3.25) Dolma Beresford (appointed 15.3.25) Pema Clark (appointed 2.6.25) Chair of Trustees: Pema Clark Charity number: 326903 Principal address: Lytchett House 13, Freeland Park, Wareham Road Lytchett Matravers Poole Dorset BH16 6FA Independent Examiner Kathleen Moss ACMA, CGMA Kathleen Moss Ltd. 48 Lawn Terrace London SE3 9LP

4

THE MERIDIAN TRUST

TRUSTEES' REPORT

For The Year Ended 30 September 2024

The Trustees of the Charity present their Annual Report and Accounts for the year ended 30 September 2024.

OBJECTIVES

The charity is established for the following objects:-

(i)To advance the education of the public about Buddhist Philosophy and together with related aspects by the publication of films tapes writings and other communications media and the keeping of archives of such material

(ii)To advance and preserve Tibetan Buddhism for the advancement of education and culture.

The principal activity of The Meridian Trust is the preservation and dissemination of Buddhist thought and culture. Our goal is to be an online resource and hub through which the insights of Tibetan Buddhism are available to all.

The charity is a Trust governed by Trust Deed dated 11 July 1985, amended on 26 Feb 2024 and again on 15 May 2024.

CHARITABLE ACTIVITIES

Film Production

This year brought a number of new filming opportunities. These included teachings by Chamtrul Rinpoche in Glastonbury on The Value of Refuge in the Buddha, Dharma and Sangha as well as Meditation Teachings With Guided Practice . At Palpung in Wales he taught on Meditation on the Selflessness of Self , and Meditation on the Selflessness of Phenomena . We also filmed Tenzin Wangyal Rinpoche’s Dream Yoga Retreat and the second set of teachings for the three year course at Palpung Changchub Dargyeling in Wales created by HH Tai Situ called 'Discovering the Buddha Within'. In London we filmed an interview with Ling Rinpoche as well as his teachings on Nagarjuna’s In Praise of Sentient Beings. We interviewed and filmed Khandro Tseringma Rinpoche in London when she gave teachings on Emptiness and Bodhicitta at the Royal Geographical Society.

Collaboration with other Buddhist Organisations

Our filming of Ling Rinpoche at Conway Hall was thanks to the collaborative efforts of Jamyang Buddhist Centre, Rigpa UK, Office of Tibet London, and The Tibetan Community in Britain.

5

THE MERIDIAN TRUST

TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024

We collaborated with CCN (The Contemplative Consciousness Network) to finally publish our shared footage of Lama Alan Wallace’s Shamatha Retreat (2014) and The Foolish Dharma of an Idiot Clothed in Mud and Feathers by Dudjom Lingpa (2015) .

We gifted the Snellgrove Collection (from the late Tibetologist Professor David Snellgrove) to SOAS at The University of London where they could be of greater use to researchers in the field of Buddhist Studies. The collection included documents, maps and photographs.

Translation Project

After a lengthy process led by our former Director of Translations, Tahlia Lin, along with our translation advisors Ven. Ngawang Tenzin and Arne Schelling, the project to translate Khenpo Kunga Wangchuk’s teachings into Chinese was determined to be unviable due to the complexity of the subject matter. As a result we changed focus to translating some of the foundational teachings of our patron, H.H. the Dalai Lama, into Chinese with the help of a volunteer translator from Taiwan, Geshe Tenzin Tendar. He completed the translation of both parts of The Four Noble Truths.

Film Footage Requests

As a film footage archive, we are sometimes approached with requests from commercial entities requesting the right to purchase film footage for their projects. This involves a lot of work on the part of The Meridian Trust to prepare contracts and deal with copyright issues arising on a case by case basis. Any monies raised commercially are used entirely within the charitable framework to fund our projects. In this financial year we received payments from Das Kollektiv for the licensing of footage for their film Revolution of Compassion . We still have payments pending for the use of footage in the film Meeting the Buddha.

New Director

We said goodbye to our former Chair of Trustees Dr Janet Millar after many years of hard work and dedication to the organisation. We welcomed Tahlia Lin into the position of Chair and Director of The Meridian Trust. Pema Clark continued as a selfemployed Administrator.

A new self-employed Administrator was appointed in June 2025, when Pema Clark stopped being a paid worker for The Meridian Trust and became Chair of Trustees.

6

THE MERIDIAN TRUST

TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024

New Trustees

The Board of Trustees unanimously voted to appoint three new trustees to the Board, each of whom brought a wealth of knowledge and experience. This is in accordance with Section 7 of the Trust Deed which states: The power of appointing new Trustees shall be vested in the Trustees themselves.

Advisory Board

We welcomed a new advisor to the board, Gelongma Pema Deki, who brings a wealth of knowledge and experience to The Meridian Trust and who is an asset to our organisation due to her experience of running her own charity.

Volunteers

We appointed two volunteers to key Marketing roles for their expertise in Social Media and video editing.

GOVERNANCE

The Trustees meet regularly with each other to develop policy and practice and to provide financial oversight. Regular meetings are held with team/staff, either collectively or individually to provide support and direction.

The trustees have had regard to the guidance issued by the Charity Commission on public benefit.

7

THE MERIDIAN TRUST

TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024

Financial Review & Reserves Policy

Incoming Resources for the year amounted to £49,958 (2023: £42,038), the funds were unrestricted income funds. Expenditure in the year was £41,766 (2023: £48,579) all of which related to unrestricted income funds for both years.

The surplus for the year was £8,192 (2023: deficit £6,541). On 30 September 2024 total funds amounted to £20,713 (2023: £12,520) all of which related to unrestricted income funds.

The Trustees consider the reserves of £20,713 to be sufficient to cover 3 to 6 months running costs to enable the charity to continue paying running costs over this period.

This report was approved by the trustees on _____ and signed on their behalf 20th July 2025 by:

________ Dr Pema Clark Chair of Trustees

8

Independent examiner's report

To the trustees of The Meridian Trust

I report to the trustees of The Meridian Trust (the Trust ), registered charity number 326903 on my examination of the accounts for the year ended 30[th] September 2024. .

Responsibilities and basis of report

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

K R Moss 18th July 2025

Kathleen Moss ACMA, CGMA

Chartered Institute of Management Accountants

9

THE MERIDIAN TRUST STATEMENT OF FINANCIAL ACTIVITIES (Incorporating Income and Expenditure Account) For the year ended 30 September 2024

Unrestricted
£
3
48,491
4
1,467
-
49,958
5
305
5
41,461
41,766
8,192
12,520
Incoming resources from
generated funds
Voluntary income
Incoming resources from
charitable activities
Other incoming resources
Total incoming resources
Resources expended
Cost of generating funds
Cost of charitable activities
Total resources expended
Net incoming resources
Total funds brought forward
Total funds carried forward
20,713
Unrestricted
£
3
48,491
4
1,467
-
49,958
5
305
5
41,461
41,766
8,192
12,520
Incoming resources from
generated funds
Voluntary income
Incoming resources from
charitable activities
Other incoming resources
Total incoming resources
Resources expended
Cost of generating funds
Cost of charitable activities
Total resources expended
Net incoming resources
Total funds brought forward
Total funds carried forward
20,713
Restricted
£
-
-
-
Total 2024
£
48,491
1,467
-
49,958
305
41,461
41,766
8,192
12,520
20,713
Unrestricted
£
42,038
-
-
Restricted
£
-
-
-
Total 2023
£
42,038
-
-
49,958 - 42,038 - 42,038
305
41,461
-
-
-
48,579
-
-
-
48,579
41,766 - 48,579 - 48,579
8,192
12,520
-
-
(6,541)
19,061
-
-
(6,541)
19,061
20,713 - 12,520 - 12,520

10

THE MERIDIAN TRUST BALANCE SHEET As at 30 September 2024

Notes
Fixed assets
Tangible assets
9
Current assets
Stock
Debtors
Cash at bank and in hand
Creditors: amounts falling due within one year
10
Net current assets
Total assets less current liabilities
Funds of the charity
Restricted funds
12
Unrestricted funds
12
2024
£
£
10,755
-
-
10,608
10,608
(650)
9,958
20,713
-
20,713
20,713
£
-
-
716
2023
£
12,654
(134)
716
(850)
12,520
-
12,520
12,520

The financial statements were approved by the Trustees on 20th July 2025 and signed on their behalf by

Dr Pema Clark Chair of Trustees

11

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS For the year ended 30 September 2024

1 Statutory information

The Meridian Trust is a registered charity number 326903. The charity’s registered office address is Lytchett House, 13, Freeland Park, Wareham Road, Lytchett Matravers, Poole, Dorset, BH16 6FA. The registered office is the principle place of business. The functional currency is sterling.

2 Accounting policies

2.1 Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP FRS 102).

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

2.2 Public benefit entity

The charity meets the definition of a public benefit entity under FRS 102.

2.3 Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. The charity can comfortably operate based on confirmed funding along with sufficient reserves.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

2.4 Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Where donations and grants are restricted to future accounting periods, they are deferred and recognised in those future accounting periods. Grants for immediate financial support and assistance, or to reimburse costs previously incurred, are recognised immediately.

Income from charitable activities comprises sales of films and filming services.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

2.6 Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

12

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024

2.7 Expenditure and basis of apportioning costs

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis with the irrecoverable element of VAT included with the item to which it relates and has been classified under headings that aggregate all costs related to the category. Expenditure is classified under the following activity headings:

Raising funds: Costs of raising funds relate to the costs incurred by the charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose.

Charitable activites: Expenditure on charitable activities includes the costs of delivering services and other activities undertaken to further the purposes of the charity and their associated support costs.

2.8 Tangible fixed assets and depreciation

The charity operates a policy of capitalising fixed asset items over £500. Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life. The principal annual rates used for this purpose are:

Film Footage & Equipment 15% Reducing Balance Furniture, Fixtures & Equipment 15% Reducing Balance

2.7 Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments.

The trustees seek to use short term deposits to maximise the return on monies held at the bank and to manage cash flow.

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.8 Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

2.10 Fundraising

Funds are raised through individual donations, and grants from Trusts & Foundations.

2.11 Pensions

The charity operates an Auto Enrolment defined contribution pension scheme. Contributions are charged to the Statement of Financial Activities as they are incurred.

13

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024

3
Voluntary income
Unrestricted
Restricted
£
£
Donations
39,163
-
Legacies
-
-
Grants
9,328
-
48,491
-
Grants received:
Bodhichitta Trust
4
Incoming resources from charitable activities
Unrestricted
Restricted
£
£
Sales - films and filming services
1,467
-
Unrestricted
Restricted
£
£
39,163
-
-
-
9,328
-
Total 2024
£
39,163
-
9,328
48,491
Total 2024
£
1,467
Unrestricted
£
32,362
-
9,676
Restricted
£
-
-
-
Total 2023
£
32,362
-
9,676
48,491
-
42,038 - 42,038
Unrestricted
£
-
Restricted
£
-
Total 2023
£
-

5 Total resources expended

2024
Publicity and events
Film & Archive Management
Consultancy
Administrator fees
Insurance
Print Postage Stationery
Telephone
Computer Costs
Travel & Subsistence
Independent Examination
Miscellaneous Expenses
Bank charges and interest
Payroll charges
Legal fees
GDPR
Depreciation
Restricted
Unrestricted
Prior year comparator: 2023
Publicity and events
Film & Archive Management
Consultancy
Director's Fees
Independent Examination
Miscellaneous Expenses
Bank charges and interest
Depreciation
Costs of
generating
funds
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Charitable Activities

Charitable Activities
Governance
£
-
-
-
-
-
-
-
-
-
650
-
-
42
328
390
-
Total
£
305
21,416
-
12,596
338
49
-
1,986
667
650
800
300
42
328
390
1,899
Dissemination
& education
£
305
2,141
-
630
294
5
-
795
167
-
200
75
-
-
-
1,519

~~Project~~
development
&
management
£
-
2,142
-
5,668
5
5
-
397
133
-
160
60
-
-
-
380
Open the
Vaults
£
-
4,283
-
5,668
29
29
-
397
300
-
320
120
-
-
-
-
Film
production &
distribution
£
-
12,850
-
630
10
10
-
397
67
-
120
45
-
-
-
-
- 5,826 8,950 11,146 14,129 1,409 41,766
2024
2023
-
-
41,766
48,579
Costs of
generating
funds
£
-
Dissemination
& education

Charitable
Activities Governance
-
-
-
-
650
-
-
-
Total
£
-
3,571
-
18,270
650
447
758
2,274
£
Dissemination
& education
~~Project~~
development
&
management
£
-
357
-
8,222
-
89
152
455
Open the
Vaults
£
-
714
-
8,222
-
179
303
-
Film
production &
distribution
£
-
2,142
-
914
-
67
114
-
11,815 16,268 9,607 650 48,579

14

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024

6 Surplus for the year

Depreciation
External scrutiny fees
The surplus for the year is after
charging:
Unrestricted
Restricted
£
£
1,899
-
650
-
Total 2024
£
1,899
650
Unrestricted
£
2,274
650
Restricted
£
-
-
Total 2023
£
2,274
650

7 Trustees

One trustee received remuneration in the year of £12,596 for work as a freelance Administrator prior to becoming a trustee. No other trustee (or any persons connected with them) received any remuneration during the year.

8 Employees

The number of employees during the year was 1 (2023: Nil).

Employment costs:
Wages and salaries
National Insurance
Pension
2024
£
9,750
£
-
£
199
£
2023
£
-
£
-
£
-
£
9,949
£
-
£

There were no employees earning over £60,000 per annum.

9 Tangible fixed assets

Cost
At 1 October 2023
Additions
Disposals
At 30 September 2024
Depreciation
At 1 October 2023
Charge for the year
Disposals
At 30 September 2024
Net book value
At 30 September 2024
At 30 September 2023
10
Creditors:amounts falling due within one year
Trade Creditors
Accruals and other creditors
11
Analysis of net assets between funds
Unrestricted
Restricted
£
£
Tangible fixed assets
10,755
-
Current assets
10,608
-
Creditors: amounts falling due
within one year
(650)
-
20,713
-
Cost
At 1 October 2023
Additions
Disposals
At 30 September 2024
Depreciation
At 1 October 2023
Charge for the year
Disposals
At 30 September 2024
Net book value
At 30 September 2024
At 30 September 2023
10
Creditors:amounts falling due within one year
Trade Creditors
Accruals and other creditors
11
Analysis of net assets between funds
Unrestricted
Restricted
£
£
Tangible fixed assets
10,755
-
Current assets
10,608
-
Creditors: amounts falling due
within one year
(650)
-
20,713
-
2024
Total
£
10,755
10,608
(650)
Film
equipment
& footage
£
38,024
-
-
Office
furniture &
equipment
£
17,669
-
-
Total
£
55,693
-
-
38,024 17,669 55,693
26,106
1,788
-
16,933
111
-
43,039
1,899
-
27,894 17,044 44,938
10,130 625 10,755
11,918 736 12,654
Unrestricted
£
12,654
716
(850)
2024
£
-
650
2023
£
-
850
650 850
Restricted
£
-
-
-
2023
Total
£
12,654
716
(850)
20,713
-
20,713 12,520 - 12,520

15

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024

12 Funds

The income funds of the charity include restricted and unrestricted funds comprising the following unexpended balances of donations and grants held on trust:

Unrestricted funds:
General funds
Total funds
Restricted Funds - description
Prior year comparator: 2023
Unrestricted funds:
General funds
Total funds
At
01-Oct
2023
£
12,520
Incoming
£
49,958
Outgoing
£
( 41,766)
At
30-Sep
2024
£
20,713
12,520 49,958 ( 41,766) 20,713
At
01-Oct
2022
£
19,061
Incoming
£
42,038
Outgoing
£
( 48,579)
At
30-Sep
2023
£
12,520
12,520
19,061 42,038 ( 48,579)

13 Related parties

Aggregate donations made by Trustees for general purposes amounted to £620 (2023: £360). There are no other donations from related parties. No donations are outside the normal course of business and no restricted donations are from related parties.

14 Pension and other post-retirement benefit commitments
Defined contribution 2024 2023
£ £
Contributions payable by the company for the year 199 0

15 Professional indemnity insurance

The charity has insurance to protect it from loss arising from the neglect or defaults of its Trustees and to indemnify the Trustees or other officers against the consequences of any neglect or default on their part. The insurance premium paid by the charity during the year totaled £338 (2023: £62).

TOTAL
OCT
NOV
DEC
JAN
FEB
TOTAL
OCT
NOV
DEC
JAN
FEB
TOTAL
OCT
NOV
DEC
JAN
FEB
TOTAL
OCT
NOV
DEC
JAN
FEB
TOTAL
OCT
NOV
DEC
JAN
FEB
TOTAL
OCT
NOV
DEC
JAN
FEB
INCOME:
Reg Donors Gift Aid (bank)
3101.00
234.00
244.00
239.00
449.00
254.00
Reg Donors (bank)
19915.00
40.00
25.00
25.00
25.00
25.00
Stripe (Donorbox)
313.71
35.14
4.58
4.58
137.70
13.95
One-off Donors (bank)
296.50
0.00
185.00
0.00
0.00
0.00
CAF Donors
1211.31
91.87
105.34
78.40
91.87
91.87
PayPal Transfers
13059.21
2042.00
2106.00
2113.00
2095.00
3325.00
Gift Aid (HMRC)
674.00
0.00
0.00
0.00
0.00
0.00
Bodhichitta Trust
9328.20
801.80
803.30
781.70
773.10
781.60
Grants
0.00
0.00
0.00
0.00
0.00
0.00
Footage Usage Sales
159.44
40.00
0.00
0.00
39.44
0.00
Buddhist Film Club
238.75
0.00
238.75
0.00
0.00
0.00
MT Filming for Hire
800.00
800.00
0.00
0.00
0.00
0.00
Equipment Sales
268.86
0.00
0.00
0.00
0.00
0.00
Refunds
214.35
14.00
143.79
0.00
25.60
0.00
TOTAL INCOME:
49580.33
4098.81 3855.76 3241.68 3636.71 4491.42
EXPENSES:
Salary: Kaska
18993.20
1527.00
1902.00
1527.00
1527.00
1875.00
Salary: Pema
12898.40
1600.00
1500.00
1500.00
1500.00
750.00
NEST (staff pension)
372.40
0.00
0.00
0.00
0.00
0.00
Payroll Services (Payman)
42.00
0.00
0.00
0.00
0.00
0.00
Vimeo
1008.00
0.00
1008.00
0.00
0.00
0.00
Openli (GDPR)
354.65
30.71
30.51
29.80
29.31
29.62
Data Protection
35.00
35.00
0.00
0.00
0.00
0.00
Web Hosting (TSO)
567.35
29.99
29.99
29.99
159.45
29.99
MT Domain Name
0.00
0.00
0.00
0.00
0.00
0.00
Maillchimp (marketing)
304.96
26.40
26.24
25.47
25.35
25.52
Printing/stationery
38.42
0.00
38.42
0.00
0.00
0.00
Courier/postage
10.74
0.00
0.00
0.00
0.00
0.00
Sundries
1599.21
25.51
214.33
32.89
70.31
112.35
Solicitor (employment law)
327.60
0.00
0.00
0.00
0.00
327.60
Accountant Fees
650.00
0.00
0.00
0.00
0.00
0.00
Bank Charges
0.00
0.00
0.00
0.00
0.00
0.00
Travel
111.60
0.00
0.00
0.00
0.00
0.00
Website Maintenance
1095.00
85.00
85.00
85.00
85.00
215.00
Computer equip/cameras
0.00
0.00
0.00
0.00
0.00
0.00
Editing Software (Adobe)
424.68
35.39
35.39
35.39
35.39
35.39
Insurance
337.65
20.57
20.57
0.00
20.57
20.57
Dropbox
544.32
0.00
0.00
0.00
544.32
0.00
FOCAL
66.00
0.00
0.00
0.00
0.00
0.00
Sundries
1599.21
25.51
214.33
32.89
70.31
112.35
Solicitor (employment law)
327.60
0.00
0.00
0.00
0.00
327.60
Accountant Fees
650.00
0.00
0.00
0.00
0.00
0.00
Bank Charges
0.00
0.00
0.00
0.00
0.00
0.00
Travel
111.60
0.00
0.00
0.00
0.00
0.00
Website Maintenance
1095.00
85.00
85.00
85.00
85.00
215.00
Computer equip/cameras
0.00
0.00
0.00
0.00
0.00
0.00
Editing Software (Adobe)
424.68
35.39
35.39
35.39
35.39
35.39
Insurance
337.65
20.57
20.57
0.00
20.57
20.57
Dropbox
544.32
0.00
0.00
0.00
544.32
0.00
FOCAL
66.00
0.00
0.00
0.00
0.00
0.00
Sundries
1599.21
25.51
214.33
32.89
70.31
112.35
Solicitor (employment law)
327.60
0.00
0.00
0.00
0.00
327.60
Accountant Fees
650.00
0.00
0.00
0.00
0.00
0.00
Bank Charges
0.00
0.00
0.00
0.00
0.00
0.00
Travel
111.60
0.00
0.00
0.00
0.00
0.00
Website Maintenance
1095.00
85.00
85.00
85.00
85.00
215.00
Computer equip/cameras
0.00
0.00
0.00
0.00
0.00
0.00
Editing Software (Adobe)
424.68
35.39
35.39
35.39
35.39
35.39
Insurance
337.65
20.57
20.57
0.00
20.57
20.57
Dropbox
544.32
0.00
0.00
0.00
544.32
0.00
FOCAL
66.00
0.00
0.00
0.00
0.00
0.00
Sundries
1599.21
25.51
214.33
32.89
70.31
112.35
Solicitor (employment law)
327.60
0.00
0.00
0.00
0.00
327.60
Accountant Fees
650.00
0.00
0.00
0.00
0.00
0.00
Bank Charges
0.00
0.00
0.00
0.00
0.00
0.00
Travel
111.60
0.00
0.00
0.00
0.00
0.00
Website Maintenance
1095.00
85.00
85.00
85.00
85.00
215.00
Computer equip/cameras
0.00
0.00
0.00
0.00
0.00
0.00
Editing Software (Adobe)
424.68
35.39
35.39
35.39
35.39
35.39
Insurance
337.65
20.57
20.57
0.00
20.57
20.57
Dropbox
544.32
0.00
0.00
0.00
544.32
0.00
FOCAL
66.00
0.00
0.00
0.00
0.00
0.00
Sundries
1599.21
25.51
214.33
32.89
70.31
112.35
Solicitor (employment law)
327.60
0.00
0.00
0.00
0.00
327.60
Accountant Fees
650.00
0.00
0.00
0.00
0.00
0.00
Bank Charges
0.00
0.00
0.00
0.00
0.00
0.00
Travel
111.60
0.00
0.00
0.00
0.00
0.00
Website Maintenance
1095.00
85.00
85.00
85.00
85.00
215.00
Computer equip/cameras
0.00
0.00
0.00
0.00
0.00
0.00
Editing Software (Adobe)
424.68
35.39
35.39
35.39
35.39
35.39
Insurance
337.65
20.57
20.57
0.00
20.57
20.57
Dropbox
544.32
0.00
0.00
0.00
544.32
0.00
FOCAL
66.00
0.00
0.00
0.00
0.00
0.00
Sundries
1599.21
25.51
214.33
32.89
70.31
112.35
Solicitor (employment law)
327.60
0.00
0.00
0.00
0.00
327.60
Accountant Fees
650.00
0.00
0.00
0.00
0.00
0.00
Bank Charges
0.00
0.00
0.00
0.00
0.00
0.00
Travel
111.60
0.00
0.00
0.00
0.00
0.00
Website Maintenance
1095.00
85.00
85.00
85.00
85.00
215.00
Computer equip/cameras
0.00
0.00
0.00
0.00
0.00
0.00
Editing Software (Adobe)
424.68
35.39
35.39
35.39
35.39
35.39
Insurance
337.65
20.57
20.57
0.00
20.57
20.57
Dropbox
544.32
0.00
0.00
0.00
544.32
0.00
FOCAL
66.00
0.00
0.00
0.00
0.00
0.00
TOTAL EXPENSES:
39781.18
3415.57 4890.45 3265.54 3996.70 3421.04
PayPal Fees
843.32
130.95
114.12
238.86
242.45
33.95
Net
9799.15
683.24
-1034.69
-23.86
-359.99
1070.38
MAR
APR
MAY
JUNE
JULY
AUG
SEPT
MAR
APR
MAY
JUNE
JULY
AUG
SEPT
MAR
APR
MAY
JUNE
JULY
AUG
SEPT
MAR
APR
MAY
JUNE
JULY
AUG
SEPT
MAR
APR
MAY
JUNE
JULY
AUG
SEPT
MAR
APR
MAY
JUNE
JULY
AUG
SEPT
MAR
APR
MAY
JUNE
JULY
AUG
SEPT
239.00
249.00
244.00
239.00
240.00
235.00
235.00
2825.00
2825.00
2825.00
2825.00
2825.00
2825.00
2825.00
0.00
0.00
75.59
0.00
37.59
0.00
4.58
0.00
50.00
0.00
0.00
36.50
25.00
0.00
91.87
91.87
91.87
91.87
91.67
187.67
105.14
156.00
113.79
162.61
299.84
0.00
645.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
772.50
776.00
772.20
770.30
763.90
777.60
754.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.00
40.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
179.43
89.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30.96
4084.37 4105.66 4171.27 4226.01 4214.09 4825.67 3954.88
1902.00 1280.04 1468.14 1446.24 1554.80 1446.24 1537.74
874.00 854.06 859.50 946.43 833.06 812.00 869.35
0.00 0.00 63.00 77.35 77.35 77.35 77.35
0.00 0.00 0.00 0.00 0.00 42.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
29.17 29.98 29.77 29.21 28.88 29.21 28.48
0.00 0.00 0.00 0.00 0.00 0.00 0.00
29.99 29.99 76.61 29.99 29.99 29.99 61.38
0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.19 25.42 25.57 25.14 25.06 25.22 24.38
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
24.58
696.50
133.10
32.60
24.50
32.57
185.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
650.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.00
0.00
43.60
0.00
0.00
0.00
0.00
0.00
170.00
85.00
0.00
85.00
115.00
85.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.39
35.39
35.39
35.39
35.39
35.39
35.39
0.00
54.08
33.52
0.00
63.33
31.65
31.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66.00
0.00
0.00
0.00
0.00
0.00
24.58
696.50
133.10
32.60
24.50
32.57
185.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
650.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.00
0.00
43.60
0.00
0.00
0.00
0.00
0.00
170.00
85.00
0.00
85.00
115.00
85.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.39
35.39
35.39
35.39
35.39
35.39
35.39
0.00
54.08
33.52
0.00
63.33
31.65
31.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66.00
0.00
0.00
0.00
0.00
0.00
24.58
696.50
133.10
32.60
24.50
32.57
185.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
650.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.00
0.00
43.60
0.00
0.00
0.00
0.00
0.00
170.00
85.00
0.00
85.00
115.00
85.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.39
35.39
35.39
35.39
35.39
35.39
35.39
0.00
54.08
33.52
0.00
63.33
31.65
31.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66.00
0.00
0.00
0.00
0.00
0.00
24.58
696.50
133.10
32.60
24.50
32.57
185.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
650.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.00
0.00
43.60
0.00
0.00
0.00
0.00
0.00
170.00
85.00
0.00
85.00
115.00
85.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.39
35.39
35.39
35.39
35.39
35.39
35.39
0.00
54.08
33.52
0.00
63.33
31.65
31.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66.00
0.00
0.00
0.00
0.00
0.00
24.58
696.50
133.10
32.60
24.50
32.57
185.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
650.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.00
0.00
43.60
0.00
0.00
0.00
0.00
0.00
170.00
85.00
0.00
85.00
115.00
85.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.39
35.39
35.39
35.39
35.39
35.39
35.39
0.00
54.08
33.52
0.00
63.33
31.65
31.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66.00
0.00
0.00
0.00
0.00
0.00
24.58
696.50
133.10
32.60
24.50
32.57
185.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
650.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.00
0.00
43.60
0.00
0.00
0.00
0.00
0.00
170.00
85.00
0.00
85.00
115.00
85.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.39
35.39
35.39
35.39
35.39
35.39
35.39
0.00
54.08
33.52
0.00
63.33
31.65
31.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66.00
0.00
0.00
0.00
0.00
0.00
24.58
696.50
133.10
32.60
24.50
32.57
185.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
650.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.00
0.00
43.60
0.00
0.00
0.00
0.00
0.00
170.00
85.00
0.00
85.00
115.00
85.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.39
35.39
35.39
35.39
35.39
35.39
35.39
0.00
54.08
33.52
0.00
63.33
31.65
31.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66.00
0.00
0.00
0.00
0.00
0.00
2988.32 3241.46 2853.20 2622.35 2757.36 3326.62 2936.69
39.30
7.49
7.26
8.19
6.02
8.71
6.02
1096.05
864.20
1318.07
1603.66
1456.73
1499.05
1018.19

Notes

Employee (highlighted cells) - Total net: £7453.16, Total Gross: £8125.00

PayPal fees are not included in total expenses as deducted at source

BANK REC - NATWEST C/A 13984322

Opening Balance 01.10.23 599.43 Bk Receipts 49580.33 Bk Payments 39781.18 Closing Balance 30.09.24 10,398.58

DATE Ref NAME TOTAL REC Monthly Income
Oct-23
2.10.23
BAC
Alexanders Removals
25.00
BAC
Dr Elworthy
5.00
BAC
JD Russen
5.00
BAC
Greta Jensen
10.00
BAC
JT Campbell
8.00
BAC
Ms Stott & Ms Hall
10.00
BAC
George and B Feeney
5.00
BAC
Pema Clark (monthly prayers)
9.00
BAC
NW Laird-Clowes
5.00
BAC
S Greenop
5.00
BAC
Christine Andrea
5.00
BAC
CAF23092725867CF
13.47
3.10.23
BAC
Miss Hartley
10.00
BAC
ST Burton
5.00
5.10.23
BAC
The Sherab Ling Foundation (Palpung flming)
800.00
BAC
Janet Millar (monthly prayers)
15.00
9.10.23
BAC
Kaska Phuntsok (monthly prayers)
9.00
10.10.23
BAC
Dr Reid
5.00
BAC
JM Millar
20.00
BAC
The Bodhichitta Trust
801.80
BAC
Christina Kerber (Das Kollektiv)
40.00
11.10.23
BAC
STRIPE Donations
30.56
BAC
CAF23100695162CF
58.80
16.10.23
BAC
STRIPE Donations
4.58
BAC
John Brian Charles J Wyndham
10.00
BAC
David Gilbert
2.00
BAC
R & C Ash Wheeler
10.00
17.10.23
BAC
S Raynor
7.00
18.10.23 Txr PayPal Transfer 2042.00
20.10.24 BAC HMRC Charities (Gift Aid) 674.00
BAC CAF2310174310CF 3.92
23.10.23 BAC P Brumwell 5.00
BAC J Millar (refund for PayPal error) 14.00
BAC C Honeybone 10.00
24.10.23 BAC Ms Belcham 15.00
25.10.23 BAC RL Mansell 2.00
BAC PF Hynes 5.00
BAC CAF23102032741CF 15.68
26.10.23 BAC S Cragg & W Ridley 20.00
27.10.23 BAC D Jedamzik 5.00
30.10.23 BAC Finnig & Gilchrist 2.00
BAC FP Somerville 20.00
BAC Dr Elworthy 5.00
Oct Subtotal 4772.81
Nov-23
1.11.23 BAC Ms Stott & Ms Hall 10.00
BAC George and B Feeney 5.00
BAC Alexanders Removals 25.00
BAC JD Russen 5.00
BAC Christine Andrea 5.00
BAC Greta Jensen 10.00
BAC JT Campbell 8.00
BAC NW Laird-Clowes 5.00
BAC Pema Clark (monthly prayers) 9.00
BAC S Greenop 5.00
3.11.23 BAC Miss Hartley 10.00
BAC ST Burton 5.00
BAC CAF23103144769CF 13.47
6.11.23 BAC Janet Millar (monthly prayers) 15.00
7.11.23 BAC Kaska Phuntsok (monthly prayers) 9.00
9.11.23 BAC The Bodhichitta Trust 803.30
10.11.23 BAC Dr Reid 5.00
BAC JM Millar 20.00
13.11.23 BAC STRIPE Donations 4.58
BAC CAF231108112143CF 62.72
15.11.23 BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
16.11.23 BAC John Brian Charles J Wyndham 10.00
17.11.23 Txr PayPal Transfer 2106.00
BAC CCN Buddhist Film Club 238.75
BAC S Raynor 7.00
20.11.23 BAC J Millar (refund for PayPal error) 43.90
BAC J Millar (refund for PayPal error) 99.89
21.11.23 BAC P Brumwell 5.00
22.11.23 BAC C Honeybone 10.00
24.11.23 BAC Ms Belcham 15.00
27.11.23 BAC RL Mansell 2.00
BAC PF Hynes 5.00
BAC S Cragg & W Ridley 20.00
BAC AA Weeks 185.00
BAC D Jedamzik 5.00
BAC CAF23112261661CF 29.15
28.11.23 BAC Finnig & Gilchrist 2.00
BAC FP Somerville 20.00
30.9.23 BAC Dr Elworthy 5.00
Nov Subtotal 3855.76
Dec-23
1.12.23 BAC JT Campbell 8.00
BAC JD Russen 5.00
BAC S Greenop 5.00
BAC NW Laird-Clowes 5.00
BAC Christine Andrea 5.00
BAC Pema Clark (monthly prayers) 9.00
BAC Greta Jensen 10.00
BAC Alexanders Removals 25.00
BAC Ms Stott & Ms Hall 10.00
BAC George and B Feeney 5.00
4.12.23 BAC Miss Hartley 10.00
BAC ST Burton 5.00
5.12.23 BAC Janet Millar (monthly prayers) 15.00
7.12.23 BAC Kaska Phuntsok (monthly prayers) 9.00
11.12.23 BAC Dr Reid 5.00
BAC The Bodhichitta Trust 781.70
BAC JM Millar 20.00
BAC CAF23120616641CF 3.92
13.12.23 BAC STRIPE Donations 4.58
BAC CAF23120896081CF 58.80
15.12.23 BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
18.12.23 BAC S Raynor 7.00
Txr PayPal Transfer 2113.00
BAC John Brian Charles J Wyndham 10.00
21.12.23 BAC P Brumwell 5.00
22.12.23 BAC C Honeybone 10.00
27.12.23 BAC Ms Belcham 15.00
BAC S Cragg & W Ridley 20.00
BAC RL Mansell 2.00
BAC PF Hynes 5.00
BAC D Jedamzik 5.00
28.12.23 BAC FP Somerville 20.00
BAC Finnig & Gilchrist 2.00
29.12.23 BAC CAF23122238514CF 15.68
Dec Subtotal

3241.68

Jan-24

2.1.24 BAC Greta Jensen 10.00
BAC George and B Feeney 5.00
BAC NW Laird-Clowes 5.00
BAC JD Russen 5.00
BAC Christine Andrea 5.00
BAC JT Campbell 8.00
BAC Ms Stott & Ms Hall 10.00
BAC Alexanders Removals 25.00
BAC Dr Elworthy 5.00
BAC Pema Clark (monthly prayers) 9.00
BAC S Greenop 5.00
3.1.24 BAC Miss Hartley 10.00
BAC ST Burton 5.00
5.1.24 BAC Janet Millar (monthly prayers) 15.00
8.1.24 BAC Kaska Phuntsok (monthly prayers) 9.00
BAC CAF24010330323CF 13.47
9.1.24 BAC The Bodhichitta Trust 773.10
10.1.24 BAC JM Millar 20.00
BAC STRIPE Donations 104.29
BAC Dr Reid 5.00
11.1.24 BAC STRIPE Donations 33.41
BAC CAF24010899493CF 58.80
12.1.24 BAC Karma Kadjy/16th Karmapa Film Screener 39.44
15.1.24 BAC JM Millar - Refund for Jamyang payment 25.60
BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
BAC CAF24011018620CF 3.92
16.1.24 BAC John Brian Charles J Wyndham 10.00
17.1.24 Txr PayPal Transfer 2095.00
BAC S Raynor 7.00
22.1.24 BAC P Brumwell 5.00
BAC C Honeybone 10.00
24.1.24 BAC Ms Belcham 15.00
25.1.24 BAC PF Hynes 5.00
BAC RL Mansell 2.00
BAC CAF24012237616CF 15.68
26.1.24 BAC S Cragg & W Ridley 20.00
29.1.24 BAC Janet Millar (donation/Employment law appt) 200.00
BAC FP Somerville 20.00
BAC Finnig & Gilchrist 2.00
BAC D Jedamzik 5.00
30.1.24 BAC Dr Elworthy 5.00
Jan Subtotal 3636.71
Feb-24
1.2.24 BAC Greta Jensen 10.00
BAC Alexanders Removals 25.00
BAC JT Campbell 8.00
BAC NW Laird-Clowes 5.00
BAC George and B Feeney 5.00
BAC Pema Clark (monthly prayers) 9.00
BAC S Bacchus 10.00
BAC S Greenop 5.00
BAC JD Russen 5.00
BAC PayPal Transfer 330.00
BAC Ms Stott & Ms Hall 10.00
BAC Christine Andrea 5.00
BAC CAF24012920449CF 13.47
5.2.24 BAC Miss Hartley 10.00
BAC Janet Millar (monthly prayers) 15.00
BAC ST Burton 5.00
7.2.24 BAC STRIPE Donations 4.58
BAC Kaska Phuntsok (monthly prayers) 9.00
9.2.24 BAC The Bodhichitta Trust 781.60
12.2.24 BAC Dr Reid 5.00
BAC JM Millar 20.00
13.2.24 BAC CAF24020892989CF 58.80
15.2.24 BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
BAC CAF24021217429CF 3.92
16.2.24 BAC John Brian Charles J Wyndham 10.00
19.2.24 BAC S Raynor 7.00
21.2.24 BAC P Brumwell 5.00
22.2.24 BAC C Honeybone 10.00
26.2.24 BAC S Cragg & W Ridley 20.00
BAC Ms Belcham 15.00
BAC PF Hynes 5.00
Txr PayPal Transfer 163.00
BAC RL Mansell 2.00
27.2.24 BAC D Jedamzik 5.00
BAC CAF24022237032CF 15.68
28.2.24 BAC Finnig & Gilchrist 2.00
Txr PayPal Transfer 2832.00
BAC FP Somerville 20.00
BAC STRIPE Donations 9.37
BAC Dr Elworthy 5.00
Feb Subtotal 4491.42
Mar-24
1.3.24 BAC NW Laird-Clowes 5.00
BAC JD Russen 5.00
BAC Alexanders Removals 25.00
BAC George and B Feeney 5.00
BAC S Greenop 5.00
BAC Greta Jensen 10.00
BAC JT Campbell 8.00
BAC Ms Stott & Ms Hall 10.00
BAC Christine Andrea 5.00
BAC Pema Clark (monthly prayers) 9.00
3.3.24 BAC Miss Hartley 10.00
BAC ST Burton 5.00
CHAPS CAF24022830475CF 13.47
5.3.24 BAC Janet Millar (monthly prayers) 15.00
BAC Allesia Bulgari 2800.00
7.3.24 BAC Kaska Phuntsok (monthly prayers) 9.00
8.3.24 BAC The Bodhichitta Trust 772.50
11.3.24 BAC Dr Reid 5.00
BAC JM Millar 20.00
13.3.24 BAC CAF24030893302CF 58.80
15.3.24 BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
18.3.24 BAC John Brian Charles J Wyndham 10.00
BAC S Raynor 7.00
21.3.24 BAC P Brumwell 5.00
BAC CAF2403181821CF 3.92
22.3.24 BAC C Honeybone 10.00
25.3.24 BAC PayPal Transfer 156.00
BAC Ms Belcham 15.00
BAC RL Mansell 2.00
BAC PF Hynes 5.00
26.3.24 BAC S Cragg & W Ridley 20.00
27.3.24 BAC D Jedamzik 5.00
BAC CAF24032237216CF 15.68
28.3.24 BAC Finnig & Gilchrist 2.00
BAC FP Somerville 20.00
Mar Subtotal 4084.37
Apr-24
2.4.24 BAC Greta Jensen 10.00
BAC JT Campbell 8.00
BAC JD Russen 5.00
BAC Christine Andrea 5.00
BAC Pema Clark (monthly prayers) 9.00
BAC Alexanders Removals 25.00
BAC NW Laird-Clowes 5.00
BAC Dr Elworthy 5.00
BAC Ms Stott & Ms Hall 10.00
BAC George and B Feeney 5.00
BAC S Greenop 5.00
3.4.24 BAC Miss Hartley 10.00
BAC ST Burton 5.00
4.4.24 BAC Allesia Bulgari 2800.00
5.4.24 BAC Janet Millar (monthly prayers) 15.00
8.4.24 BAC Kaska Phuntsok (monthly prayers) 9.00
BAC The Bodhichitta Trust 776.00
10.4.24 BAC JM Millar 20.00
BAC Dr Reid 5.00
11.4.24 BAC CAF24040895418CF 58.80
15.4.24 BAC PayPal Transfer 113.79
BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
16.4.24 BAC John Brian Charles J Wyndham 10.00
17.4.24 BAC S Raynor 7.00
18.4.24 BAC CAF24041517190CF 3.92
19.4.24 BAC CAF24041638892CF 13.47
22.4.24 BAC P Brumwell 5.00
BAC C Honeybone 10.00
24.4.24 BAC Ms Belcham 15.00
25.4.24 BAC PF Hynes 5.00
BAC RL Mansell 2.00
BAC CAF2404223965CF 15.68
26.4.24 BAC S Cragg & W Ridley 20.00
29.4.24 BAC FP Somerville 20.00
BAC Finnig & Gilchrist 2.00
BAC K & LP Teague 50.00
BAC D Jedamzik 5.00
30.4.24 BAC Dr Elworthy 5.00
Apr Subtotal 4105.66
May-24
1.5.24 BAC Alexanders Removals 25.00
BAC Pema Clark (monthly prayers) 9.00
BAC JD Russen 5.00
BAC JT Campbell 8.00
BAC NW Laird-Clowes 5.00
BAC Greta Jensen 10.00
BAC Ms Stott & Ms Hall 10.00
BAC Christine Andrea 5.00
BAC George and B Feeney 5.00
BAC S Greenop 5.00
3.5.24 BAC Miss Hartley 10.00
BAC ST Burton 5.00
BAC CAF24043016303CF 13.47
7.5.24 BAC Janet Millar (monthly prayers) 15.00
BAC Kaska Phuntsok (monthly prayers) 9.00
BAC Allesia Bulgari 2800.00
10.5.24 BAC JM Millar 20.00
BAC Dr Reid 5.00
14.5.24 BAC CAF24050993341CF 58.80
15.5.24 BAC PayPal Transfer 162.61
BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
16.5.24 BAC John Brian Charles J Wyndham 10.00
17.5.24 BAC S Raynor 7.00
20.5.24 BAC The Bodhichitta Trust 772.20
21.5.24 BAC P Brumwell 5.00
BAC CAF24051616315CF 3.92
22.5.24 BAC C Honeybone 10.00
BAC Ms Belcham 15.00
28.5.24 BAC RL Mansell 2.00
BAC PF Hynes 5.00
BAC FP Somerville 20.00
BAC S Cragg & W Ridley 20.00
BAC Finnig & Gilchrist 2.00
BAC D Jedamzik 5.00
BAC CAF24052239041CF 15.68
30.5.24 BAC STRIPE Donations 75.59
BAC Dr Elworthy 5.00
May Subtotal 4171.27
Jun-24
3.6.24 BAC NW Laird-Clowes 5.00
BAC Ms Stott & Ms Hall 10.00
BAC JD Russen 5.00
BAC Alexanders Removals 25.00
BAC Christine Andrea 5.00
BAC S Greenop 5.00
BAC Greta Jensen 10.00
BAC JT Campbell 8.00
BAC Miss Hartley 10.00
BAC George and B Feeney 5.00
BAC Pema Clark (monthly prayers) 9.00
BAC ST Burton 5.00
5.6.24 BAC Janet Millar (monthly prayers) 15.00
BAC Allesia Bulgari 2800.00
6.5.24 BAC CAF2406033479CF 13.47
7.6.24 BAC Kaska Phuntsok (monthly prayers) 9.00
10.6.24 BAC JM Millar 20.00
BAC Dr Reid 5.00
12.6.24 BAC CAF24060793918CF 58.80
13.6.24 BAC The Bodhichitta Trust 770.30
BAC CAF24061018696CF 3.92
17.6.24 BAC John Brian Charles J Wyndham 10.00
BAC S Raynor 7.00
BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
21.6.24 BAC P Brumwell 5.00
24.6.24 BAC Ms Belcham 15.00
BAC C Honeybone 10.00
25.6.24 BAC PayPal Transfer 299.84
BAC PF Hynes 5.00
BAC RL Mansell 2.00
26.6.24 BAC S Cragg & W Ridley 20.00
BAC CAF24062131982CF 15.68
27.6.24 BAC D Jedamzik 5.00
28.6.24 BAC Finnig & Gilchrist 2.00
BAC FP Somerville 20.00
June Subtotal 4226.01
Jul-24
1.7.24 BAC Greta Jensen 10.00
BAC Dr Elworthy 5.00
BAC JT Campbell 8.00
BAC NW Laird-Clowes 5.00
BAC Ms Stott & Ms Hall 10.00
BAC JD Russen 5.00
BAC S Greenop 5.00
BAC Alexanders Removals 25.00
BAC George and B Feeney 5.00
BAC Christine Andrea 5.00
3.7.24 BAC Miss Hartley 10.00
BAC Pema Clark: eBay sale of iMac 130.97
BAC Allesia Bulgari 2800.00
BAC ST Burton 5.00
BAC Give as you Live 16.50
4.7.24 BAC Pema Clark: eBay sale of Mac Mini 48.46
BAC CAF24070131737CF 13.47
5.7.24 BAC PE Gay 20.00
BAC Janet Millar (monthly prayers) 15.00
BAC STRIPE Donations 37.59
8.7.24 BAC Kaska Phuntsok (monthly prayers) 9.00
10.7.24 BAC Dr Reid 5.00
BAC JM Millar 20.00
11.7.24 BAC CAF24070895977CF 58.60
12.7.24 BAC The Bodhichitta Trust 763.90
15.7.24 BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
BAC CAF24071017101CF 3.92
16.7.24 BAC John Brian Charles J Wyndham 10.00
17.7.24 BAC S Raynor 7.00
22.7.24 BAC P Brumwell 5.00
BAC C Honeybone 10.00
23.7.24 BAC Das Kollektiv: Footage Screener 40.00
24.7.24 BAC Ms Belcham 15.00
25.7.24 BAC PF Hynes 5.00
BAC RL Mansell 2.00
BAC CAF24072237296CF 15.68
26.7.24 BAC S Cragg & W Ridley 20.00
29.7.24 BAC FP Somerville 20.00
BAC Finnig & Gilchrist 2.00
BAC D Jedamzik 5.00
30.7.24 BAC Dr Elworthy 5.00
July Subtotal

4214.09

Aug-24

1.8.24 BAC JD Russen 5.00
BAC Alexanders Removals 25.00
BAC Ms Stott & Ms Hall 10.00
BAC JT Campbell 8.00
BAC Christine Andrea 5.00
BAC NW Laird-Clowes 5.00
BAC George and B Feeney 5.00
BAC Greta Jensen 10.00
BAC S Greenop 5.00
2.8.24 BAC CAF2407301909CF 13.47
5.8.24 BAC Janet Millar (monthly prayers) 15.00
BAC Miss Hartley 10.00
BAC Allesia Bulgari 2800.00
BAC ST Burton 5.00
7.8.24 BAC Kaska Phuntsok (monthly prayers) 9.00
8.8.24 BAC The Bodhichitta Trust 777.60
9.8.24 BAC CAF24080617364CF 3.92
12.8.24 BAC JM Millar 20.00
BAC Dr Reid 5.00
BAC Facebook payments 25.00
13.8.24 BAC CAF24080894011CF 58.60
15.8.24 BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
16.8.24 BAC John Brian Charles J Wyndham 10.00
19.8.24 BAC S Raynor 7.00
21.8.24 BAC P Brumwell 5.00
22.8.24 BAC C Honeybone 10.00
BAC CAF2408192058CF 96.00
27.8.24 BAC PayPal Transfer 645.97
BAC Ms Belcham 15.00
BAC S Cragg & W Ridley 20.00
BAC PF Hynes 5.00
BAC RL Mansell 2.00
BAC Pema Clark: eBay sale of LG monitor 89.43
BAC D Jedamzik 5.00
28.8.24 BAC FP Somerville 20.00
BAC Finnig & Gilchrist 2.00
BAC CAF24082237024CF 15.68
29.8.24 BAC Das Kollektiv: Footage Screener 40.00
30.8.24 BAC Dr Elworthy 5.00
Aug Subtotal 4825.67
Sep-24
2.9.24 BAC S Greenop 5.00
BAC Ms Stott & Ms Hall 10.00
BAC Greta Jensen 10.00
BAC JD Russen 5.00
BAC Alexanders Removals 25.00
BAC NW Laird-Clowes 5.00
BAC George and B Feeney 5.00
BAC Christine Andrea 5.00
BAC JT Campbell 8.00
3.9.24 BAC Miss Hartley 10.00
BAC ST Burton 5.00
5.9.24 BAC Janet Millar (monthly prayers) 15.00
BAC Allesia Bulgari 2800.00
6.9.24 BAC CAF2409035582CF 13.47
9.9.24 BAC Kaska Phuntsok (monthly prayers) 9.00
10.9.24 BAC JM Millar 20.00
BAC The Bodhichitta Trust 754.20
BAC Dr Reid 5.00
BAC STRIPE Donations 4.58
11.9.24 BAC CAF24090694239CF 58.60
16.9.24 BAC John Brian Charles J Wyndham 10.00
BAC David Gilbert 2.00
BAC R & C Ash Wheeler 10.00
17.9.24 BAC S Raynor 7.00
19.9.24 BAC TSO Host: Refund 0.97
BAC TSO Host: Refund 29.99
BAC CAF24091618221CF 3.92
23.9.24 BAC P Brumwell 5.00
BAC C Honeybone 10.00
24.9.24 BAC Ms Belcham 15.00
25.9.24 BAC PF Hynes 5.00
BAC RL Mansell 2.00
BAC CAF24092031750CF 15.68
26.9.24 BAC S Cragg & W Ridley 20.00
27.9.24 BAC D Jedamzik 5.00
30.9.24 BAC Dr Elworthy 5.00
BAC FP Somerville 20.00
BAC Finnig & Gilchrist 2.00
BAC CAF24092531366CF 13.47
Sept Subtotal 3954.88

TOTAL BANK RECEIPTS 49580.33

Gift Aid Reg donors Gift
Aid
Reg Donors One-off Donation Stripe
(Donorbox)
CAF Donors Paypal Transfers Bodhichitta
Trust
25.00
5.00
5.00
10.00
8.00
10.00
5.00
9.00
5.00
5.00
5.00
13.47
10.00
5.00
15.00
9.00
5.00
20.00
801.80
30.56
58.80
4.58
10.00
2.00
10.00
7.00

2042.00

674.00

3.92

5.00

10.00 15.00 2.00 5.00

15.68

20.00 5.00 2.00 20.00 5.00

10.00 5.00

25.00

13.47

803.30

5.00 20.00

2.00 10.00 10.00 7.00

5.00 10.00 15.00 2.00 5.00 20.00 5.00 2.00 20.00 5.00 8.00 5.00 5.00 5.00 5.00

185.00

----- Start of picture text -----
4.58
62.72
2106.00
----- End of picture text -----

29.15

9.00 10.00 25.00 10.00 5.00 10.00 5.00 15.00 9.00 5.00 781.70 20.00 3.92 4.58 58.80 2.00 10.00 7.00 2113.00 10.00 5.00 10.00 15.00 20.00 2.00 5.00 5.00 20.00 2.00 15.68

10.00 5.00 5.00 5.00 5.00 8.00 10.00 25.00 5.00 9.00 5.00 10.00 5.00 15.00 9.00 13.47 773.10 20.00 104.29 5.00 33.41 58.80 2.00 10.00 3.92 10.00 2095.00 7.00 5.00 10.00

15.00 5.00 2.00

15.68

20.00 200.00 20.00 2.00 5.00 5.00 10.00 25.00 8.00 5.00 5.00 9.00 10.00 5.00 5.00 10.00 5.00 13.47 10.00 15.00 5.00 4.58 9.00 5.00

330.00

781.60

20.00 58.80 2.00 10.00 3.92 10.00 7.00 5.00 10.00 20.00 15.00 5.00 163.00 2.00 5.00 15.68 2.00 2832.00 20.00 9.37 5.00 5.00 5.00 25.00 5.00 5.00 10.00 8.00 10.00 5.00

9.00 10.00 5.00 13.47 15.00 2800.00 9.00 772.50 5.00 20.00 58.80 2.00 10.00 10.00 7.00 5.00 3.92 10.00 156.00 15.00 2.00 5.00 20.00 5.00 15.68 2.00 20.00 10.00 8.00 5.00

5.00 9.00 25.00 5.00 5.00 10.00 5.00 5.00 10.00 5.00 2800.00 15.00 9.00 776.00 20.00 5.00 58.80 113.79 2.00 10.00 10.00 7.00 3.92 13.47 5.00 10.00 15.00 5.00 2.00 15.68 20.00 20.00

2.00 50.00

5.00 5.00 25.00 9.00 5.00 8.00 5.00 10.00 10.00 5.00 5.00 5.00 10.00 5.00 13.47 15.00 9.00 2800.00 20.00 5.00 58.80 162.61 2.00 10.00 10.00 7.00 772.20 5.00

----- Start of picture text -----
3.92
----- End of picture text -----

10.00 15.00 2.00 5.00 20.00 20.00 2.00 5.00 15.68 75.59 5.00 5.00 10.00 5.00 25.00 5.00 5.00 10.00 8.00 10.00 5.00 9.00 5.00 15.00 2800.00 13.47 9.00 20.00 5.00

58.80

770.30

3.92

10.00

7.00

2.00 10.00 5.00 15.00 10.00

299.84

5.00 2.00 20.00

15.68

5.00 2.00 20.00

10.00 5.00 8.00 5.00 10.00 5.00 5.00 25.00 5.00 5.00 10.00

2800.00

5.00

16.50 13.47 20.00 15.00 37.59 9.00 5.00 20.00 58.60 763.90 2.00 10.00 3.92 10.00 7.00 5.00 10.00 15.00 5.00 2.00 15.68 20.00 20.00 2.00 5.00 5.00

5.00 25.00 10.00 8.00 5.00 5.00 5.00 10.00 5.00 13.47 15.00 10.00 2800.00 5.00 9.00 777.60 3.92 20.00 5.00 25.00 58.60 2.00 10.00 10.00 7.00 5.00 10.00 96.00 645.97 15.00 20.00 5.00

2.00 5.00 20.00 2.00 15.68 5.00 5.00 10.00 10.00 5.00 25.00 5.00 5.00 5.00 8.00 10.00 5.00 15.00 2800.00 13.47 9.00 20.00 754.20 5.00 4.58 58.60 10.00 2.00

10.00
7.00
3.92
5.00
10.00
15.00
5.00
2.00
15.68
20.00
5.00
5.00
20.00
2.00
13.47
674.00 3101.00 19915.00 296.50 313.71 1211.31 13059.21 9328.20
Footage Usage
Sales
Refunds MT Filming for
Hire
Buddhist Film Club
Equipment Sales

800.00

40.00

14.00

238.75 43.90 99.89

39.44 25.60

130.97

48.46 40.00

89.43 40.00

0.97 29.99 159.44 214.35 800.00 238.75 268.86

DATE Ref NAME TOTAL Total Monthly
Oct-23
2.10.23
Online txr
Ashhab Mubashir
85.00
Debit card
TSO Host
29.99
DD
Hiscox Insurance
20.57
6.10.23
DD
Paypal Payment/Khyentse Prayers
8.65
9.10.23
Debit card
Mailchimp
26.40
10.10.23
Debit card
Adobe Creative Cloud
35.39
12.10.23
Debit card
FPMT/Prayers Kopan Nunnery
8.43
16.10.23
Debit card
Openli (Legal Monster)
30.71
Debit card
Dongyu Gatsal Ling/Prayers
8.43
23.10.23
Online txr
Pema Clark
1600.00
24.10.23
Debit card
Paypal Argos Direct (Janet refunded)
14.00
30.10.23
Online txr
Kaska Phuntsok
1527.00
DD
Hiscox Insurance
20.57
31.10.23
DD
ICO
35.00
Oct Subtotal
Nov-23
1.11.23
Online txr
Ashhab Mubashir
85.00
Debit card
TSO Host
29.99
8.11.23
DD
Paypal Payment/Khyentse Prayers
8.55
DD
Paypal Payment/Sakya Nunnery Prayers
8.55
9.11.23
Debit card
Mailchimp
26.24
10.11.23
Debit card
Adobe Creative Cloud
35.39
13.11.23
Debit card
Dongyu Gatsal Ling/Prayers
8.44
15.11.23
Debit card
Openli (Legal Monster)
30.51
17.11.23
Debit card
Tibet Relief Fund
38.42
20.11.23
Debit card
PayPal Blinds (Janet Refunded)
99.89
Debit card
PayPal Sea Salt (Janet refunded)
43.90
23.11.23
Online txr
Jane Moore/Expenses India
45.00
27.11.23
Online txr
Kaska Phuntsok
1902.00
Online txr
Pema Clark
1500.00

3450.14
28.11.23
Debit card
Vimeo Premium (Annual payment)
1008.00
30.11.23
DD
Hiscox Insurance
20.57
Nov Subtotal
Dec-23
1.12.23
Online txr
Ashhab Mubashir
85.00
Debit card
TSO Host
29.99
5.12.23
Debit card
FPMT/Prayers Kopan Nunnery
8.15
6.12.23
DD
Paypal Payment/Khyentse Prayers
8.26
DD
Paypal Payment/Sakya Nunnery Prayers
8.26
11.12.23
Debit card
Adobe Creative Cloud
35.39
Debit card
Mailchimp
25.47
13.12.23
Debit card
Dongyu Gatsal Ling/Prayers
8.22
15.12.23
Debit card
Openli (Legal Monster)
29.80
18.12.23
Online txr
Pema Clark
1500.00
29.12.23
Online txr
Kaska Phuntsok
1527.00
Dec Subtotal
Jan-24
2.1.24
Online txr
Ashhab Mubashir
85.00
Debit card
TSO Host
29.99
DD
Hiscox Insurance
20.57
8.1.24
DD
Paypal Payment/Khyentse Prayers
8.26
DD
Paypal Payment/Sakya Nunnery Prayers
8.26
9.1.24
Debit card
Mailchimp
25.35
10.1.24
Debit card
Adobe Creative Cloud
35.39
11.1.24
Debit card
TSO Host
129.46
12.1.24
Debit card
Dongyu Gatsal Ling/Prayers
8.10
15.1.24
Debit card
Jamyang Buddhist Centre (JM error - refunded)
25.60
Debit card
Openli (Legal Monster)
29.31
16.1.24
Debit card
FPMT/Prayers Kopan Nunnery
8.09
18.1.24
Debit card
Dropbox (annual)
544.32
25.1.24
Online txr
Kaska Phuntsok
1527.00
26.1.24
Online txr
Pema Clark
1500.00
4890.45
3265.54
29.1.24
Debit card
Paddle.com (ad blocker)
12.00
30.1.24
DD
Hiscox Insurance
20.57
Jan Subtotal
Feb-24
1.2.24
Online txr
Ashhab Mubashir
85.00
Debit card
TSO Host
29.99
7.2.24
Online txr
Employment lawyer
327.60
DD
Paypal Payment/Khyentse Prayers
8.26
DD
Paypal Payment/Sakya Nunnery Prayers
8.26
9.2.24
Debit card
Mailchimp
25.52
12.2.24
Debit card
Adobe Creative Cloud
35.39
Debit card
Dongyu Gatsal Ling/Prayers
8.18
15.2.24
Debit card
Openli (Legal Monster)
29.62
22.2.24
Debit card
FPMT/Prayers Kopan Nunnery
8.17
28.2.24
Online txr
Pema Clark
750.00
29.2.24
Online txr
Kaska Phuntsok
1875.00
Online txr
Kaska Phuntsok (expenses)
79.48
Online txr
Ashhab Mubashir
130.00
DD
Hiscox Insurance
20.57
Feb Subtotal
Mar-24
1.3.24
Debit card
TSO Host
29.99
6.3.24
DD
Paypal Payment/Khyentse Prayers
8.27
DD
Paypal Payment/Sakya Nunnery Prayers
8.27
11.3.24
Debit card
Adobe Creative Cloud
35.39
Debit card
Mailchimp
25.19
Debit card
Dongyu Gatsal Ling/Prayers
8.04
15.3.24
Debit card
Openli (Legal Monster)
29.17
20.3.24
Online txr
Anthony Deneselow (travel expenses)
68.00
26.3.24
Online txr
Kaska Phuntsok
1902.00
27.3.24
Online txr
Pema Clark
874.00
Mar Subtotal
4017.27
3421.04
2988.32
Apr-24
2.4.24
Online txr
Ashhab Mubashir
85.00
Online txr
Jamyang Buddhist Centre (accomodation)
210.00
Debit card
TSO Host
29.99
Debit card
FPMT/Prayers Kopan Nunnery (March)
8.15
DD
Hiscox Insurance
20.57
DD
Paypal Payment/Khyentse Prayers
8.29
DD
Paypal Payment/Sakya Nunnery Prayers
8.29
9.4.24
Debit card
Mailchimp
25.42
10.4.24
Debit card
Adobe Creative Cloud
35.39
11.4.24
Debit card
Dongyu Gatsal Ling/Prayers
8.15
15.4.24
Debit card
Openli (Legal Monster)
29.98
16.4.24
Debit card
FPMT/Prayers Kopan Nunnery
8.27
24.4.24
Online txr
Kaska Phuntsok (expenses)
445.35
Debit card
FOCAL International (Kaska membership)
66.00
26.4.24
Online txr
Pema Clark
854.06
Online txr
Kaska Phuntsok
1280.04
30.4.24
Online txr
Ashhab Mubashir
85.00
DD
Hiscox Insurance
33.51
Apr Subtotal
May-24
1.5.24
Debit card
TSO Host
29.99
2.5.24
Debit card
TSO Host
46.62
9.5.24
Debit card
Mailchimp
25.57
DD
Paypal Payment/Khyentse Prayers
8.32
DD
Paypal Payment/Sakya Nunnery Prayers
8.32
10.5.24
Debit card
Adobe Creative Cloud
35.39
DD
NEST (Staf pension)
63.00
13.5.24
Debit card
Dongyu Gatsal Ling/Prayers
8.24
15.5.24
Debit card
Openli (Legal Monster)
29.77
16.5.24
Debit card
FPMT/Prayers Kopan Nunnery
8.22
20.5.24
Cash
Ofering to Ven. Sean Price/Khandro-la Interview
100.00
3241.46
28.5.24
Online txr
Pema Clark
859.50
30.5.24
Online txr
Kaska Phuntsok
1468.14
Online txr
Greta Jensen (travel)
43.60
DD
Hiscox Insurance
33.52
31.5.24
Online txr
Ashhab Mubashir
85.00
May Subtotal
Jun-24
3.6.24
Debit card
TSO Host
29.99
5.6.24
DD
NEST (Staf pension)
77.35
6.6.24
DD
Paypal Payment/Khyentse Prayers
8.21
DD
Paypal Payment/Sakya Nunnery Prayers
8.21
10.6.24
Debit card
Mailchimp
25.14
Debit card
Dongyu Gatsal Ling/Prayers
8.09
11.6.24
Debit card
Adobe Creative Cloud
35.39
Debit card
FPMT/Prayers Kopan Nunnery
8.09
17.6.24
Debit card
Openli (Legal Monster)
29.21
26.6.24
Online txr
Pema Clark
946.43
Online txr
Kaska Phuntsok
1446.24
June Subtotal
Jul-24
1.7.24
Debit card
TSO Host
29.99
DD
Hiscox Insurance
31.68
5.7.24
DD
NEST (Staf pension)
77.35
8.7.24
DD
Paypal Payment/Khyentse Prayers
8.22
DD
Paypal Payment/Sakya Nunnery Prayers
8.22
9.7.24
Online txr
Ashhab Mubashir
85.00
Debit card
Mailchimp
25.06
10.7.24
Debit card
Dongyu Gatsal Ling/Prayers
8.06
Debit card
Adobe Creative Cloud
35.39
15.7.24
Debit card
Openli (Legal Monster)
28.88
26.7.24
Online txr
Pema Clark
833.06
Online txr
Kaska Phuntsok
1554.80
2853.20
2622.35
30.7.24
DD
Hiscox Insurance
31.65
July Subtotal
Aug-24
1.8.24
Online txr
Ashhab Mubashir
115.00
Debit card
TSO Host
29.99
7.8.24
DD
NEST (Staf pension)
77.35
DD
Paypal Payment/Khyentse Prayers
8.20
DD
Paypal Payment/Sakya Nunnery Prayers
8.20
9.8.24
Debit card
Mailchimp
25.22
Debit card
Dongyu Gatsal Ling/Prayers
8.11
12.8.24
Online txr
Payman: Staf Payroll
42.00
Debit card
Adobe Creative Cloud
35.39
14.8.24
Online txr
Kathy Moss: Accountant
650.00
15.8.24
Debit card
Post Ofce: MT Papers to admin
10.74
Debit card
FPMT/Prayers Kopan Nunnery
8.06
Debit card
Openli (Legal Monster)
29.21
27.8.24
Online txr
Pema Clark
812.00
29.8.24
Online txr
Kaska Phuntsok
1446.24
DD
Hiscox Insurance
31.65
Aug Subtotal
Sep-24
2.9.24
Online txr
Jane Moore/Expenses
77.00
Online txr
Ashhab Mubashir
85.00
Online txr
Jane Moore/Expenses
20.00
Debit card
TSO Host
29.99
3.9.24
Debit card
TSO Host
31.39
5.9.24
DD
NEST (Staf pension)
77.35
6.9.24
DD
Paypal Payment/Khyentse Prayers
7.96
DD
Paypal Payment/Sakya Nunnery Prayers
7.96
9.9.24
Debit card
Mailchimp
24.38
Debit card
Dongyu Gatsal Ling/Prayers
7.83
10.9.24
Debit card
Adobe Creative Cloud
35.39
2757.36
3337.36
12.9.24
16.9.24
26.9.24
30.9.24
Debit card
Interfora: Flowers for Janet
57.50
Debit card
Openli (Legal Monster)
28.48
Online txr
Pema Clark
869.35
Online txr
Kaska Phuntsok
1537.74
Debit card
FPMT/Prayers Kopan Nunnery
7.72
DD
Hiscox Insurance
31.65
Sept Subtotal
2936.69
Debit card
Interfora: Flowers for Janet
57.50
Debit card
Openli (Legal Monster)
28.48
Online txr
Pema Clark
869.35
Online txr
Kaska Phuntsok
1537.74
Debit card
FPMT/Prayers Kopan Nunnery
7.72
DD
Hiscox Insurance
31.65
Sept Subtotal
2936.69
TOTAL PAYMENTS
39781.18
Kaska: Salary Salary: Pema NEST(Pension) Payroll Service Vimeo Openli(GDPR)
30.71
1600.00
1527.00

30.51

1902.00 1500.00

1008.00

29.80

1500.00

1527.00

29.31

1527.00 1500.00

29.62 750.00 1875.00 29.17 1902.00 874.00

29.98 854.06 1280.04 63.00 29.77

----- Start of picture text -----
859.50
1468.14
77.35
29.21
946.43
1446.24
77.35
28.88
833.06
1554.80
----- End of picture text -----

77.35 42.00 29.21 812.00 1446.24 77.35

28.48 869.35 1537.74 18993.20 12898.40 372.40 42.00 1008.00 354.65

g
g
g
g
g
g
g
g
g
g
g
g
Data Protection (TSO) MT Domain name Mailchimp
Stationary Courier/ Postage
29.99
26.40
35.00
29.99
26.24
38.42

29.99 25.47 29.99 25.35 129.46

29.99 25.52 29.99 25.19

29.99 25.42 29.99 46.62 25.57

29.99 25.14 29.99 25.06

29.99 25.22 10.74 29.99 31.39 24.38

35.00 567.35 304.96 38.42 10.74

~~Comuter~~ ~~Comuter~~ ~~Comuter~~ ~~Comuter~~ ~~Comuter~~ ~~Comuter~~ ~~Comuter~~
Sundries Solicitor Fees Charges Travel Maintenance ~~p~~
equip/cameras
85.00
8.65
8.43
8.43
14.00
85.00
8.55
8.55
8.44
99.89
43.90
45.00

85.00

8.15 8.26 8.26 8.22

85.00

8.26 8.26 8.10 25.60 8.09

12.00 85.00 327.60 8.26 8.26 8.18 8.17 79.48 130.00 8.27 8.27 8.04 68.00

85.00

210.00

8.15 8.29 8.29 8.15

8.27 445.35

85.00

8.32 8.32 8.24

8.22 100.00

43.60

85.00

8.21 8.21 8.09 8.09

8.22 8.22

85.00

8.06

115.00 8.20 8.20 8.11 650.00 8.06 77.00 85.00 20.00 7.96 7.96 7.83

57.50 7.72 1599.21 327.60 650.00 111.60 1095.00

(Adobe) Insurance Dropbox FOCAL
20.57
35.39
20.57
35.39

20.57 35.39 20.57 35.39 544.32

20.57 35.39 20.57 35.39

20.57 35.39 66.00 33.51 35.39

33.52 35.39 31.68 35.39

31.65 35.39 31.65 35.39

31.65 424.68 337.65 544.32 66.00

DATE First NAME Last NAME Amount PayPal Fee Regular?
4.10.23 Gabriele Wilde £ 5.00 £ 0.33 Y
5.10.23 Estelle Rose £ 5.00 £ 0.27 Y
5.10.23 Pacifctel £ 10.00 £ 0.54 Y
7.10.23 Ruth Pinner £ 20.00 £ 0.48 Y
8.10.23 Gialy Ly £ 5.00 £ 0.37 Y
8.10.23 LJ Oostng £ 5.00 £ 0.33 Y
10.10.23 Louise Sturman £ 10.00 £ 0.34 Y
12.10.23 William DeGroote £ 5.00 £ 0.37 Y
12.10.23 Viva Hart £ 5.00 £ 0.27 Y
12.10.23 Navtej Nandra £ 5.00 £ 0.37 Y
17.10.23 Alessia Bulgari £ 2,000.00 £ 54.00 Y
18.10.23 Julia Roles £ 7.00 £ 0.30 Y
20.10.23 Shan Yu £ 50.00 £ 0.90 Y
25.10.23 David Midgley £ 5.00 £ 0.27 Y
28.10.23 Maggie Harte £ 5.00 £ 0.27 Y
29.10.23 Friedrich Grohmann £ 15.00 £ 71.00 Y
30.10.23 Katherine Stalzer £ 10.00 £ 0.54 Y
Total Oct 2023: £ 2,167.00 £ 130.95
4.11.23 Gabriele Wilde £ 5.00 £ 0.33 Y
5.11.23 Estelle Rose £ 5.00 £ 0.27 Y
5.11.23 Pacifctel £ 10.00 £ 0.54 Y
7.11.23 Ruth Pinner £ 20.00 £ 0.48 Y
8.11.23 Gialy Ly £ 5.00 £ 0.37 Y
8.11.23 LJ Oostng £ 5.00 £ 0.33 Y
10.11.23 Louise Sturman £ 10.00 £ 0.34 Y
12.11.23 Navtej Nandra £ 5.00 £ 0.37 Y
12.11.23 Viva Hart £ 5.00 £ 27.00 Y
12.11.23 William DeGroote £ 5.00 £ 0.37 Y
17.11.23 Alessia Bulgari £ 2,000.00 £ 54.00 Y
18.11.23 Julia Roles £ 7.00 £ 0.30 Y
20.11.23 Shan Yu £ 50.00 £ 0.90 Y
25.11.23 David Midgley £ 5.00 £ 27.00 Y
28.11.23 Maggie Harte £ 5.00 £ 0.27 Y
29.11.23 Friedrich Grohmann £ 15.00 £ 0.71 Y
30.11.23 Katherine Stalzer £ 10.00 £ 0.54 Y
Total Nov 2023: £ 2,167.00 £ 114.12
4.12.23 Gabriele Wilde £ 5.00 £ 0.33 Y
5.12.23 Estelle Rose £ 5.00 £ 0.27 Y
5.12.23 Pacifctel £ 10.00 £ 0.54 Y
7.12.23 Ruth Pinner £ 20.00 £ 0.48 Y
8.12.23 LJ Oostng £ 5.00 £ 33.00 Y
8.12.23 Gialy Ly £ 5.00 £ 0.37 Y
10.12.23 Louise Sturman £ 10.00 £ 0.34 Y
12.12.23 Viva Hart £ 5.00 £ 0.27 Y
12.12.23 William DeGroote £ 5.00 £ 0.37 Y
12.12.23 Navtej Nandra £ 5.00 £ 0.37 Y
17.12.23 Alessia Bulgari £ 2,000.00 £ 54.00 Y
18.12.23 Julia Roles £ 7.00 £ 30.00 Y
20.12.23 Shan Yu £ 50.00 £ 90.00 Y
25.12.23 David Midgley £ 5.00 £ 27.00 Y
28.12.23 Maggie Harte £ 5.00 £ 0.27 Y
29.12.23 Friedrich Grohmann £ 15.00 £ 0.71 Y
30.12.23 Katherine Stalzer £ 10.00 £ 0.54 Y
Total Dec 2023: £ 2,167.00 £ 238.86
4.1.24 Gabriele Wilde £ 5.00 £ 0.33 Y
5.1.24 Estelle Rose £ 5.00 £ 27.00 Y
5.1.24 Pacifctel £ 10.00 £ 0.54 Y
7.1.24 Ruth Pinner £ 20.00 £ 0.48 Y
8.1.24 LJ Oostng £ 5.00 £ 33.00 Y
8.1.24 Gialy Ly £ 5.00 £ 0.37 Y
10.1.24 Louise Sturman £ 10.00 £ 34.00 Y
12.1.24 Viva Hart £ 5.00 £ 0.27 Y
12.1.24 William DeGroote £ 5.00 £ 0.37 Y
17.1.24 Alessia Bulgari £ 2,000.00 £ 54.00 Y
18.1.24 Julia Roles £ 7.00 £ 0.30 Y
20.1.24 Shan Yu £ 50.00 £ 90.00 Y
25.1.24 David Midgley £ 5.00 £ 0.27 Y
28.1.24 Maggie Harte £ 5.00 £ 0.27 Y
29.1.24 Friedrich Grohmann £ 15.00 £ 0.71 Y
29.1.24 PayPal GivingFund £ 250.00 £ -
30.1.24 Katherine Stalzer £ 10.00 £ 0.54 Y
Total Jan 2024: £ 2,412.00 £ 242.45
4.2.24 Gabriele Wilde £ 5.00 £ 0.33 Y
5.2.24 Estelle Rose £ 5.00 £ 0.27 Y
5.2.24 Pacifctel £ 10.00 £ 0.54 Y
7.2.24 Ruth Pinner £ 20.00 £ 0.48 Y
8.2.24 LJ Oostng £ 5.00 £ 0.33 Y
8.2.24 Gialy Ly £ 5.00 £ 0.37 Y
10.2.24 Louise Sturman £ 10.00 £ 0.34 Y
12.2.24 Viva Hart £ 5.00 £ 0.27 Y
12.2.24 William DeGroote £ 5.00 £ 0.37 Y
18.2.24 Julia Roles £ 7.00 £ 0.30 Y
20.2.24 Shan Yu £ 50.00 £ 0.90 Y
22.2.24 Stephen Golding £ 27.59 £ 0.59 N
25.2.24 David Midgley £ 5.00 £ 0.27 Y
25.2.24 James Hayward £ 10.34 £ 0.34 N
27.2.24 PayPal GivingFund £ 2,822.00 £ -
28.2.24 Maggie Harte £ 5.00 £ 27.00 Y
29.2.24 Friedrich Grohmann £ 15.00 £ 0.71 Y
29.2.24 Katherine Stalzer £ 10.00 £ 0.54 Y
Total Feb 2024: £ 3,021.93 £ 33.95
4.3.24 Gabriele Wilde £ 5.00 £ 33.00 Y
5.3.24 Estelle Rose £ 5.00 £ 0.27 Y
5.3.24 Pacifctel £ 10.00 £ 0.54 Y
7.3.24 Ruth Pinner £ 20.00 £ 0.48 Y
8.3.24 LJ Oostng £ 5.00 £ 0.33 Y
8.3.24 Gialy Ly £ 5.00 £ 0.37 Y
8.3.24 Lars Mårdenkrans £ 5.27 £ 0.34 N
10.3.24 Louise Sturman £ 10.00 £ 0.34 Y
12.3.24 Viva Hart £ 5.00 £ 0.27 Y
12.3.24 William DeGroote £ 5.00 £ 0.37 Y
18.3.24 Julia Roles £ 7.00 £ 0.30 Y
20.3.24 Shan Yu £ 50.00 £ 0.90 Y
25.3.24 David Midgley £ 5.00 £ 0.27 Y
26.3.24 PayPal GivingFund £ 0.25 £ -
28.3.24 Maggie Harte £ 5.00 £ 0.27 Y
29.3.24 Friedrich Grohmann £ 15.00 £ 0.71 Y
30.3.24 Katherine Stalzer £ 10.00 £ 0.54 Y
Total March 2024: £ 167.52 £ 39.30
3.4.24 Lucia Posari £ 5.27 £ 0.38 N
4.4.24 Gabriele Wilde £ 5.00 £ 0.33 Y
5.4.24 Estelle Rose £ 5.00 £ 0.27 Y
5.4.24 Pacifctel £ 10.00 £ 0.54 Y
7.4.24 Ruth Pinner £ 20.00 £ 0.48 Y
8.4.24 LJ Oostng £ 5.00 £ 0.33 Y
8.4.24 Gialy Ly £ 5.00 £ 0.37 Y
8.4.24 Lars Mårdenkrans £ 8.32 £ 0.42 N
10.4.24 Louise Sturman £ 10.00 £ 0.34 Y
12.4.24 Viva Hart £ 5.00 £ 0.27 Y
12.4.24 William DeGroote £ 5.00 £ 0.37 Y
18.4.24 Julia Roles £ 7.00 £ 0.30 Y
20.4.24 Shan Yu £ 50.00 £ 0.90 Y
25.4.24 David Midgley £ 5.00 £ 0.27 Y
27.4.24 Lars Mårdenkrans £ 7.30 £ 0.40 N
28.4.24 Maggie Harte £ 5.00 £ 0.27 Y
29.4.24 Friedrich Grohmann £ 15.00 £ 0.71 Y
30.4.24 Katherine Stalzer £ 10.00 £ 0.54 Y
Total April 2024: £ 182.89 £ 7.49
4.5.24 Gabriele Wilde £ 5.00 £ 0.33 Y
5.5.24 Pacifctel £ 10.00 £ 0.54 Y
5.5.24 Estelle Rose £ 5.00 £ 0.27 Y
7.5.24 Ruth Pinner £ 20.00 £ 0.48 Y
8.5.24 Gialy Ly £ 5.00 £ 0.37 Y
8.5.24 LJ Oostng £ 5.00 £ 0.33 Y
10.5.24 Louise Sturman £ 10.00 £ 0.34 Y
12.5.24 William DeGroote £ 5.00 £ 0.37 Y
12.5.24 Viva Hart £ 5.00 £ 0.27 Y
18.5.24 Julia Roles £ 7.00 £ 0.30 Y
20.5.24 Shan Yu £ 50.00 £ 0.90 Y
22.5.24 Steven Golding £ 54.97 £ 0.97 N
25.5.24 David Midgley £ 5.00 £ 0.27 Y
28.5.24 Maggie Harte £ 5.00 £ 0.27 Y
29.5.24 Friedrich Grohmann £ 15.00 £ 0.71 Y
30.5.24 Katherine Stalzer £ 10.00 £ 0.54 Y
Total May 2024: £ 216.97 £ 7.26
4.6.24 Gabriele Wilde £ 5.00 £ 0.33 Y
5.6.24 Patrick O'Connor £ 22.52 £ 0.81
5.6.24 Estelle Rose £ 5.00 £ 0.27 Y
5.6.24 Pacifctel £ 10.00 £ 0.54 Y
7.6.24 Ruth Pinner £ 20.00 £ 0.48 Y
8.6.24 LJ Oostng £ 5.00 £ 0.33 Y
8.6.24 Gialy Ly £ 5.00 £ 0.37 Y
10.6.24 Louise Sturman £ 10.00 £ 0.34 Y
12.6.24 Viva Hart £ 5.00 £ 0.27 Y
12.6.24 William DeGroote £ 5.00 £ 0.37 Y
12.6.24 Lars Mårdenkrans £ 6.29 £ 0.37 N
17.6.24 Pema Clark £ 7.00 £ 0.30 Y
18.6.24 Julia Roles £ 7.00 £ 0.30 Y
20.6.24 Shan Yu £ 50.00 £ 0.90 Y
25.6.24 David Midgley £ 5.00 £ 0.27 Y
26.6.24 Lars Mårdenkrans £ 8.32 £ 0.42 N
28.6.24 Maggie Harte £ 5.00 £ 0.27 Y
29.6.24 Friedrich Grohmann £ 15.00 £ 0.71 Y
30.6.24 Katherine Stalzer £ 10.00 £ 0.54 Y
Total June 2024: £ 206.13 £ 8.19
4.7.24 Gabriele Wilde £ 5.00 £ 0.33 Y
5.7.24 Pacifctel £ 10.00 £ 0.54 Y
5.7.24 Estelle Rose £ 5.00 £ 0.27 Y
7.7.24 Ruth Pinner £ 20.00 £ 0.48 Y
8.7.24 Gialy Ly £ 5.00 £ 0.37 Y
8.7.24 LJ Oostng £ 5.00 £ 0.33 Y
10.7.24 Louise Sturman £ 10.00 £ 0.34 Y
12.7.24 William DeGroote £ 5.00 £ 0.37 Y
12.7.24 Viva Hart £ 5.00 £ 0.27 Y
18.7.24 Julia Roles £ 7.00 £ 0.30 Y
20.7.24 Shan Yu £ 50.00 £ 0.90 Y
28.7.24 Maggie Harte £ 5.00 £ 0.27 Y
29.7.24 Friedrich Grohmann £ 15.00 £ 0.71 Y
30.7.24 Katherine Stalzer £ 10.00 £ 0.54 Y
30.7.24 PayPal GivingFund £ 264.70 £ -
Total July 2024: £ 421.70 £ 6.02
4.8.24 Gabriele Wilde £ 5.00 £ 0.33 Y
5.8.24 Estelle Rose £ 5.00 £ 0.27 Y
5.8.24 Pacifctel £ 10.00 £ 0.54 Y
5.8.24 Lars Mårdenkrans £ 8.32 £ 0.42 N
7.8.24 Ruth Pinner £ 20.00 £ 0.48 Y
8.8.24 LJ Oostng £ 5.00 £ 0.33 Y
8.8.24 Gialy Ly £ 5.00 £ 0.37 Y
10.8.24 Louise Sturman £ 10.00 £ 0.34 Y
12.8.24 William DeGroote £ 5.00 £ 0.37 Y
12.8.24 Viva Hart £ 5.00 £ 0.27 Y
18.8.24 Julia Roles £ 7.00 £ 0.30 Y
19.8.24 Navtej Nandra £ 61.05 £ 2.27 Y
20.8.24 Shan Yu £ 50.00 £ 0.90 Y
28.8.24 Maggie Harte £ 5.00 £ 0.27 Y
29.8.24 Friedrich Grohmann £ 15.00 £ 0.71 Y
30.8.24 Katherine Stalzer £ 10.00 £ 0.54 Y
Total August 2024 : £ 226.37 £ 8.71
4.9.24 Gabriele Wilde £ 5.00 £ 0.33 Y
5.9.24 Pacifctel £ 10.00 £ 0.54 Y
5.9.24 Estelle Rose £ 5.00 £ 0.27 Y
7.9.24 Ruth Pinner £ 20.00 £ 0.48 Y
8.9.24 Gialy Ly £ 5.00 £ 0.37 Y
8.9.24 LJ Oostng £ 5.00 £ 0.33 Y
10.9.24 Louise Sturman £ 10.00 £ 0.34 Y
12.9.24 William DeGroote £ 5.00 £ 0.37 Y
12.9.24 Viva Hart £ 5.00 £ 0.27 Y
18.9.24 Julia Roles £ 7.00 £ 0.30 Y
20.9.24 Shan Yu £ 50.00 £ 0.90 Y
28.9.24 Maggie Harte £ 5.00 £ 0.27 Y
29.9.24 Friedrich Grohmann £ 15.00 £ 0.71 Y
30.9.24 Katherine Stalzer £ 10.00 £ 0.54 Y
30.9.24 PayPal GivingFund £ 29.78 £ -
Total September 2 024: £ 186.78 £ 6.02

TOTAL 1.10.23 - 30.9.24

Total Transferred to bank a/c

Notes

Final payment

for ChN N restricte teachings

Newsletter?

Final payment

Charity Registration No. 326903

THE MERIDIAN TRUST TRUSTEES REPORT AND UNAUDITED ACCOUNTS FOR THE YEAR ENDING 30 SEPTEMBER 2024

2

THE MERIDIAN TRUST

TRUSTEES' REPORT

For The Year Ended 30 September 2024

CONTENTS
Page
Legal and administrative information 3
Trustees' Report 4 -7
Independent examiner's report 8
Statement of financial activities 9
Balance sheet 10
Notes to the accounts 11- 15

3

THE MERIDIAN TRUST

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Marie Beresford Greta Jensen Janet Millar (resigned 1.9.24) Tahlia Lin (resigned 30.4.25) Elles Lohuis (appointed 1.7.24, resigned 1.3.25) Andrew Stark (appointed 1.7.24, resigned 1.3.25) Viva Hart (appointed 1.7.24, resigned 1.3.25) Dolma Beresford (appointed 15.3.25) Pema Clark (appointed 2.6.25) Chair of Trustees: Pema Clark Charity number: 326903 Principal address: Lytchett House 13, Freeland Park, Wareham Road Lytchett Matravers Poole Dorset BH16 6FA Independent Examiner Kathleen Moss ACMA, CGMA Kathleen Moss Ltd. 48 Lawn Terrace London SE3 9LP

4

THE MERIDIAN TRUST

TRUSTEES' REPORT

For The Year Ended 30 September 2024

The Trustees of the Charity present their Annual Report and Accounts for the year ended 30 September 2024.

OBJECTIVES

The charity is established for the following objects:-

(i)To advance the education of the public about Buddhist Philosophy and together with related aspects by the publication of films tapes writings and other communications media and the keeping of archives of such material

(ii)To advance and preserve Tibetan Buddhism for the advancement of education and culture.

The principal activity of The Meridian Trust is the preservation and dissemination of Buddhist thought and culture. Our goal is to be an online resource and hub through which the insights of Tibetan Buddhism are available to all.

The charity is a Trust governed by Trust Deed dated 11 July 1985, amended on 26 Feb 2024 and again on 15 May 2024.

CHARITABLE ACTIVITIES

Film Production

This year brought a number of new filming opportunities. These included teachings by Chamtrul Rinpoche in Glastonbury on The Value of Refuge in the Buddha, Dharma and Sangha as well as Meditation Teachings With Guided Practice . At Palpung in Wales he taught on Meditation on the Selflessness of Self , and Meditation on the Selflessness of Phenomena . We also filmed Tenzin Wangyal Rinpoche’s Dream Yoga Retreat and the second set of teachings for the three year course at Palpung Changchub Dargyeling in Wales created by HH Tai Situ called 'Discovering the Buddha Within'. In London we filmed an interview with Ling Rinpoche as well as his teachings on Nagarjuna’s In Praise of Sentient Beings. We interviewed and filmed Khandro Tseringma Rinpoche in London when she gave teachings on Emptiness and Bodhicitta at the Royal Geographical Society.

Collaboration with other Buddhist Organisations

Our filming of Ling Rinpoche at Conway Hall was thanks to the collaborative efforts of Jamyang Buddhist Centre, Rigpa UK, Office of Tibet London, and The Tibetan Community in Britain.

5

THE MERIDIAN TRUST

TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024

We collaborated with CCN (The Contemplative Consciousness Network) to finally publish our shared footage of Lama Alan Wallace’s Shamatha Retreat (2014) and The Foolish Dharma of an Idiot Clothed in Mud and Feathers by Dudjom Lingpa (2015) .

We gifted the Snellgrove Collection (from the late Tibetologist Professor David Snellgrove) to SOAS at The University of London where they could be of greater use to researchers in the field of Buddhist Studies. The collection included documents, maps and photographs.

Translation Project

After a lengthy process led by our former Director of Translations, Tahlia Lin, along with our translation advisors Ven. Ngawang Tenzin and Arne Schelling, the project to translate Khenpo Kunga Wangchuk’s teachings into Chinese was determined to be unviable due to the complexity of the subject matter. As a result we changed focus to translating some of the foundational teachings of our patron, H.H. the Dalai Lama, into Chinese with the help of a volunteer translator from Taiwan, Geshe Tenzin Tendar. He completed the translation of both parts of The Four Noble Truths.

Film Footage Requests

As a film footage archive, we are sometimes approached with requests from commercial entities requesting the right to purchase film footage for their projects. This involves a lot of work on the part of The Meridian Trust to prepare contracts and deal with copyright issues arising on a case by case basis. Any monies raised commercially are used entirely within the charitable framework to fund our projects. In this financial year we received payments from Das Kollektiv for the licensing of footage for their film Revolution of Compassion . We still have payments pending for the use of footage in the film Meeting the Buddha.

New Director

We said goodbye to our former Chair of Trustees Dr Janet Millar after many years of hard work and dedication to the organisation. We welcomed Tahlia Lin into the position of Chair and Director of The Meridian Trust. Pema Clark continued as a selfemployed Administrator.

A new self-employed Administrator was appointed in June 2025, when Pema Clark stopped being a paid worker for The Meridian Trust and became Chair of Trustees.

6

THE MERIDIAN TRUST

TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024

New Trustees

The Board of Trustees unanimously voted to appoint three new trustees to the Board, each of whom brought a wealth of knowledge and experience. This is in accordance with Section 7 of the Trust Deed which states: The power of appointing new Trustees shall be vested in the Trustees themselves.

Advisory Board

We welcomed a new advisor to the board, Gelongma Pema Deki, who brings a wealth of knowledge and experience to The Meridian Trust and who is an asset to our organisation due to her experience of running her own charity.

Volunteers

We appointed two volunteers to key Marketing roles for their expertise in Social Media and video editing.

GOVERNANCE

The Trustees meet regularly with each other to develop policy and practice and to provide financial oversight. Regular meetings are held with team/staff, either collectively or individually to provide support and direction.

The trustees have had regard to the guidance issued by the Charity Commission on public benefit.

7

THE MERIDIAN TRUST

TRUSTEES' REPORT (Continued) For The Year Ended 30 September 2024

Financial Review & Reserves Policy

Incoming Resources for the year amounted to £49,958 (2023: £42,038), the funds were unrestricted income funds. Expenditure in the year was £41,766 (2023: £48,579) all of which related to unrestricted income funds for both years.

The surplus for the year was £8,192 (2023: deficit £6,541). On 30 September 2024 total funds amounted to £20,713 (2023: £12,520) all of which related to unrestricted income funds.

The Trustees consider the reserves of £20,713 to be sufficient to cover 3 to 6 months running costs to enable the charity to continue paying running costs over this period.

This report was approved by the trustees on _____ and signed on their behalf 20th July 2025 by:

________ Dr Pema Clark Chair of Trustees

8

Independent examiner's report

To the trustees of The Meridian Trust

I report to the trustees of The Meridian Trust (the Trust ), registered charity number 326903 on my examination of the accounts for the year ended 30[th] September 2024. .

Responsibilities and basis of report

As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

K R Moss 18th July 2025

Kathleen Moss ACMA, CGMA

Chartered Institute of Management Accountants

9

THE MERIDIAN TRUST STATEMENT OF FINANCIAL ACTIVITIES (Incorporating Income and Expenditure Account) For the year ended 30 September 2024

Unrestricted
£
3
48,491
4
1,467
-
49,958
5
305
5
41,461
41,766
8,192
12,520
Incoming resources from
generated funds
Voluntary income
Incoming resources from
charitable activities
Other incoming resources
Total incoming resources
Resources expended
Cost of generating funds
Cost of charitable activities
Total resources expended
Net incoming resources
Total funds brought forward
Total funds carried forward
20,713
Unrestricted
£
3
48,491
4
1,467
-
49,958
5
305
5
41,461
41,766
8,192
12,520
Incoming resources from
generated funds
Voluntary income
Incoming resources from
charitable activities
Other incoming resources
Total incoming resources
Resources expended
Cost of generating funds
Cost of charitable activities
Total resources expended
Net incoming resources
Total funds brought forward
Total funds carried forward
20,713
Restricted
£
-
-
-
Total 2024
£
48,491
1,467
-
49,958
305
41,461
41,766
8,192
12,520
20,713
Unrestricted
£
42,038
-
-
Restricted
£
-
-
-
Total 2023
£
42,038
-
-
49,958 - 42,038 - 42,038
305
41,461
-
-
-
48,579
-
-
-
48,579
41,766 - 48,579 - 48,579
8,192
12,520
-
-
(6,541)
19,061
-
-
(6,541)
19,061
20,713 - 12,520 - 12,520

10

THE MERIDIAN TRUST BALANCE SHEET As at 30 September 2024

Notes
Fixed assets
Tangible assets
9
Current assets
Stock
Debtors
Cash at bank and in hand
Creditors: amounts falling due within one year
10
Net current assets
Total assets less current liabilities
Funds of the charity
Restricted funds
12
Unrestricted funds
12
2024
£
£
10,755
-
-
10,608
10,608
(650)
9,958
20,713
-
20,713
20,713
£
-
-
716
2023
£
12,654
(134)
716
(850)
12,520
-
12,520
12,520

The financial statements were approved by the Trustees on 20th July 2025 and signed on their behalf by

Dr Pema Clark Chair of Trustees

11

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS For the year ended 30 September 2024

1 Statutory information

The Meridian Trust is a registered charity number 326903. The charity’s registered office address is Lytchett House, 13, Freeland Park, Wareham Road, Lytchett Matravers, Poole, Dorset, BH16 6FA. The registered office is the principle place of business. The functional currency is sterling.

2 Accounting policies

2.1 Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP FRS 102).

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

2.2 Public benefit entity

The charity meets the definition of a public benefit entity under FRS 102.

2.3 Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. The charity can comfortably operate based on confirmed funding along with sufficient reserves.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

2.4 Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Where donations and grants are restricted to future accounting periods, they are deferred and recognised in those future accounting periods. Grants for immediate financial support and assistance, or to reimburse costs previously incurred, are recognised immediately.

Income from charitable activities comprises sales of films and filming services.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

2.6 Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

12

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024

2.7 Expenditure and basis of apportioning costs

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis with the irrecoverable element of VAT included with the item to which it relates and has been classified under headings that aggregate all costs related to the category. Expenditure is classified under the following activity headings:

Raising funds: Costs of raising funds relate to the costs incurred by the charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose.

Charitable activites: Expenditure on charitable activities includes the costs of delivering services and other activities undertaken to further the purposes of the charity and their associated support costs.

2.8 Tangible fixed assets and depreciation

The charity operates a policy of capitalising fixed asset items over £500. Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life. The principal annual rates used for this purpose are:

Film Footage & Equipment 15% Reducing Balance Furniture, Fixtures & Equipment 15% Reducing Balance

2.7 Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments.

The trustees seek to use short term deposits to maximise the return on monies held at the bank and to manage cash flow.

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.8 Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

2.10 Fundraising

Funds are raised through individual donations, and grants from Trusts & Foundations.

2.11 Pensions

The charity operates an Auto Enrolment defined contribution pension scheme. Contributions are charged to the Statement of Financial Activities as they are incurred.

13

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024

3
Voluntary income
Unrestricted
Restricted
£
£
Donations
39,163
-
Legacies
-
-
Grants
9,328
-
48,491
-
Grants received:
Bodhichitta Trust
4
Incoming resources from charitable activities
Unrestricted
Restricted
£
£
Sales - films and filming services
1,467
-
Unrestricted
Restricted
£
£
39,163
-
-
-
9,328
-
Total 2024
£
39,163
-
9,328
48,491
Total 2024
£
1,467
Unrestricted
£
32,362
-
9,676
Restricted
£
-
-
-
Total 2023
£
32,362
-
9,676
48,491
-
42,038 - 42,038
Unrestricted
£
-
Restricted
£
-
Total 2023
£
-

5 Total resources expended

2024
Publicity and events
Film & Archive Management
Consultancy
Administrator fees
Insurance
Print Postage Stationery
Telephone
Computer Costs
Travel & Subsistence
Independent Examination
Miscellaneous Expenses
Bank charges and interest
Payroll charges
Legal fees
GDPR
Depreciation
Restricted
Unrestricted
Prior year comparator: 2023
Publicity and events
Film & Archive Management
Consultancy
Director's Fees
Independent Examination
Miscellaneous Expenses
Bank charges and interest
Depreciation
Costs of
generating
funds
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Charitable Activities

Charitable Activities
Governance
£
-
-
-
-
-
-
-
-
-
650
-
-
42
328
390
-
Total
£
305
21,416
-
12,596
338
49
-
1,986
667
650
800
300
42
328
390
1,899
Dissemination
& education
£
305
2,141
-
630
294
5
-
795
167
-
200
75
-
-
-
1,519

~~Project~~
development
&
management
£
-
2,142
-
5,668
5
5
-
397
133
-
160
60
-
-
-
380
Open the
Vaults
£
-
4,283
-
5,668
29
29
-
397
300
-
320
120
-
-
-
-
Film
production &
distribution
£
-
12,850
-
630
10
10
-
397
67
-
120
45
-
-
-
-
- 5,826 8,950 11,146 14,129 1,409 41,766
2024
2023
-
-
41,766
48,579
Costs of
generating
funds
£
-
Dissemination
& education

Charitable
Activities Governance
-
-
-
-
650
-
-
-
Total
£
-
3,571
-
18,270
650
447
758
2,274
£
Dissemination
& education
~~Project~~
development
&
management
£
-
357
-
8,222
-
89
152
455
Open the
Vaults
£
-
714
-
8,222
-
179
303
-
Film
production &
distribution
£
-
2,142
-
914
-
67
114
-
11,815 16,268 9,607 650 48,579

14

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024

6 Surplus for the year

Depreciation
External scrutiny fees
The surplus for the year is after
charging:
Unrestricted
Restricted
£
£
1,899
-
650
-
Total 2024
£
1,899
650
Unrestricted
£
2,274
650
Restricted
£
-
-
Total 2023
£
2,274
650

7 Trustees

One trustee received remuneration in the year of £12,596 for work as a freelance Administrator prior to becoming a trustee. No other trustee (or any persons connected with them) received any remuneration during the year.

8 Employees

The number of employees during the year was 1 (2023: Nil).

Employment costs:
Wages and salaries
National Insurance
Pension
2024
£
9,750
£
-
£
199
£
2023
£
-
£
-
£
-
£
9,949
£
-
£

There were no employees earning over £60,000 per annum.

9 Tangible fixed assets

Cost
At 1 October 2023
Additions
Disposals
At 30 September 2024
Depreciation
At 1 October 2023
Charge for the year
Disposals
At 30 September 2024
Net book value
At 30 September 2024
At 30 September 2023
10
Creditors:amounts falling due within one year
Trade Creditors
Accruals and other creditors
11
Analysis of net assets between funds
Unrestricted
Restricted
£
£
Tangible fixed assets
10,755
-
Current assets
10,608
-
Creditors: amounts falling due
within one year
(650)
-
20,713
-
Cost
At 1 October 2023
Additions
Disposals
At 30 September 2024
Depreciation
At 1 October 2023
Charge for the year
Disposals
At 30 September 2024
Net book value
At 30 September 2024
At 30 September 2023
10
Creditors:amounts falling due within one year
Trade Creditors
Accruals and other creditors
11
Analysis of net assets between funds
Unrestricted
Restricted
£
£
Tangible fixed assets
10,755
-
Current assets
10,608
-
Creditors: amounts falling due
within one year
(650)
-
20,713
-
2024
Total
£
10,755
10,608
(650)
Film
equipment
& footage
£
38,024
-
-
Office
furniture &
equipment
£
17,669
-
-
Total
£
55,693
-
-
38,024 17,669 55,693
26,106
1,788
-
16,933
111
-
43,039
1,899
-
27,894 17,044 44,938
10,130 625 10,755
11,918 736 12,654
Unrestricted
£
12,654
716
(850)
2024
£
-
650
2023
£
-
850
650 850
Restricted
£
-
-
-
2023
Total
£
12,654
716
(850)
20,713
-
20,713 12,520 - 12,520

15

THE MERIDIAN TRUST NOTES TO THE ACCOUNTS (continued) For the year ended 30 September 2024

12 Funds

The income funds of the charity include restricted and unrestricted funds comprising the following unexpended balances of donations and grants held on trust:

Unrestricted funds:
General funds
Total funds
Restricted Funds - description
Prior year comparator: 2023
Unrestricted funds:
General funds
Total funds
At
01-Oct
2023
£
12,520
Incoming
£
49,958
Outgoing
£
( 41,766)
At
30-Sep
2024
£
20,713
12,520 49,958 ( 41,766) 20,713
At
01-Oct
2022
£
19,061
Incoming
£
42,038
Outgoing
£
( 48,579)
At
30-Sep
2023
£
12,520
12,520
19,061 42,038 ( 48,579)

13 Related parties

Aggregate donations made by Trustees for general purposes amounted to £620 (2023: £360). There are no other donations from related parties. No donations are outside the normal course of business and no restricted donations are from related parties.

14 Pension and other post-retirement benefit commitments
Defined contribution 2024 2023
£ £
Contributions payable by the company for the year 199 0

15 Professional indemnity insurance

The charity has insurance to protect it from loss arising from the neglect or defaults of its Trustees and to indemnify the Trustees or other officers against the consequences of any neglect or default on their part. The insurance premium paid by the charity during the year totaled £338 (2023: £62).