ANNUAL REPORT
FOR THE YEAR
2022-2023
1
Contents
FOREWORD……………………………………………………...3 MISSION STATEMENT………………………………………….4 THE TRUSTEES……………………………………………...…..5 WHAT DO WE DO? ……………………………………………..6 KEY ACTIVITIES IN 2022-2023.………………………………..7 ACCOUNTS SUMMARY FROM MARCH 2022 TO FEBRUARY 2023
2
FOREWORD
The Trustees are pleased to publish this annual report for the year 2022-2023 on behalf of the Liverpool Revival Church Trust. The trust is funded and supported mostly through voluntary member contributions and our expenditure has been used for refurbishments and repairs on our hall purchased in 2011 so we can have a safe and inviting environment for people to continue to worship.
Our assembly hall in the Bootle area can now be considered an established place of regular praise and worship not only for existing members but also for new members also coming in. The fellowship has continued to grow and continues to support the wider fellowship with many members attending the camp in Bath as well as a convention in West London. Our fellowship is also very much excited about being able to organise this coming Winter Camp at the Lancaster Grammar School site as we did last year.
We are serving and involving the community as much as possible. The Liverpool Revival Church Trust continues to outreach and be the focal point of preaching the word of God to all who will hear the gospel message.
On a personal note, and on behalf of my fellow trustees, I would like to thank everyone for their kind support during the year, and pray that you will continue to give your support in the year (and years) ahead.
Yours in Christ,
Denis Murphy
Chairman of the Trustees
On behalf of the Trustees of the Liverpool Revival Church Trust
3
MISSION STATEMENT
____________
The mission of the Liverpool Revival Church Trust is to enable the proclamation of the Gospel of Jesus Christ in Liverpool, the United Kingdom and beyond, to the glory of God and the furtherance of the benefit of mankind, in preparation for the return of Jesus Christ and His reign on earth.
This specifically includes…
-
Collection of offerings in support of the objectives of the Liverpool Revival Church Trust
-
Provision of sustaining and maintaining a regular and established permanent hall for the meeting and gathering of members of the Revival Fellowship
-
Provision of equipment required to enable the functioning of the Church
-
The propagation of the Gospel of Jesus Christ via publishing and distribution of media
-
Financial support for fellow members of the fellowship of Christians to relieve hardship, provide essential assistance and pastoral care
-
Where necessary, the remuneration of members of the fellowship engaged in work required to fulfill the mission of the Liverpool Revival Church Trust and approved by the trustees
-
To raise money for special needs and other charitable causes in the mutual interests of the recipient(s) and the objectives of the Liverpool Revival Church Trust and as approved by the trustees.
4
MISSION STATEMENT
____________
A minimum of three trustees are required for the operation of the trust.
There are currently 4 trustees:
Denis Murphy - Chairman
Denis is originally from Liverpool and having spent many years supporting the Revival Fellowship in Medway moved back to Liverpool over ten years ago and has now been the Pastor of the fellowship in Liverpool having demonstrated and proven leadership qualities in this regard over a number of years.
Mary McKechnie
Mary has been a faithful member of the fellowship for over 15 years and has been responsible for dealing with the accounts for the fellowship in recent years. Mary has spent many years as a teacher and in recent times has had a career change, now working as a health care assistant.
Tom O’Brien
Tom is originally from Ireland and having spent many years supporting and leading the Revival Fellowship in Dublin moved Liverpool over four years ago and is a valued member of the oversight.
Jamie Byrne
Jamie has been a member of the fellowship in Liverpool for over 25 years having supported the leadership for many years as part of the oversight.
All of the trustees are unpaid volunteers. Mostly, trustees use their own funds to finance activities associated with the discharge of their trustee duties as a free-will offering before God. Occasionally trustees use small amounts of approved funding in support of carrying out trustee duties, i.e. help with fuel/travel costs for long travel to attend meetings on behalf of the trust.
5
WHAT WE DO?
____________
All of the activities of the Liverpool Revival Church Trust are associated with the functioning of the Liverpool Revival Fellowship, which is a group of Christians who base all beliefs, practices and operations on the pattern of worship in the original Church as described in the Bible in Acts 2 verse 4. Although Liverpool Revival Fellowship is associated with ‘The Revival Fellowship’, an international group of assemblies, the Liverpool Revival Fellowship is run autonomously in terms of dayto-day operations, and especially with reference to the Liverpool Revival Church Trust.
The trustees ensure that all funds (that are exclusively voluntary contributions by members) are the finances of the Liverpool Revival Fellowship are run for the good of the fellowship as a whole, and that the mission and objectives of the trust are being carried out with integrity.
The activities of the Liverpool Revival Church Trust include:
-
Funding Sunday school activities
-
Printing literature in support of the Gospel of Jesus Christ
-
Purchase of equipment for the public dissemination of information on the Gospel of Jesus Christ
-
Sending funds to other causes in support of the furtherance of the Gospel of Jesus Christ
-
Running seminars and training in ministry
-
The upkeep and maintenance of the property purchased for worship
-
Financial support for the members of the fellowship to relieve hardship
6
KEY ACTIVITIES IN 2022- 2023
____________
In 2022-2023 provision of funds were made available in support of the following key activities of the Liverpool Revival Church Trust:
-
Refurbishment and maintenance of our place of worship to hold regular fellowship meetings, prayer meetings, seminars, presentations and other gatherings.
-
Printing a range of literature in support of the Gospel of Jesus Christ.
-
Purchase of materials for Sunday school.
-
Purchase of tea-making and catering equipment for use of members of the fellowship.
-
Running prophecy outreach campaigns to promote the Gospel of Jesus Christ.
-
Granting small financial assistance to members in hardship.
Activities are now very much back to the usual frequency and attendance following the pandemic and subsequent lockdowns.
7
LIVERPOOL REVIVAL FELLOWSHIP
Liverpool Revival Church Trust Accounts 2022- 2023
| Carried over 75,866,42 |
Carried over 75,866,42 |
£75,866.42 | £75,866.42 | £75,866.42 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Date Mar-22 Apr-22 May-22 Jun-22 Jul-22 Aug-22 Sep-22 Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Total |
Income £2,304.00 £2,050.00 £4,639.00 £1,590.00 £3,361.00 £9,137.00 £2,781.40 £2,770.95 £7,405.35 £20,428.76 £4,342.65 £5,272.73 £66,082.84 |
Total | Outgoing £2,417.33 £4,190.42 £3,498.27 £154.41 £156.90 £10,163.03 £2,132.52 £154.01 £1,368.38 £9,584.64 £708.48 £21,489.24 £56,017.63 |
Final Balance | Balance £75,753.09 £73,612.67 £74,753.40 £76,188.99 £79,393.09 £78,367.06 £79,015.94 £81,632.88 £87,669.85 £98,513.97 £102,148.14 £85,931.63 |
|||||
| £85,931.63 |
The Trustees of the Liverpool Revival Fellowship hereby confirm that the accounts summary is an accurate and true representation of the financial accounts of the LRF.
Trustees Signature Date (Chair) D. Murphy ---------------------------------------------------/----/-------T. O'Brien ---------------------------------------------------/----/-------M.McKechnie ---------------------------------------------------/----/-------J.Byrne ---------------------------------------------------/----/--------
| MARCH | 2022 | BF: | £75,866.42 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | op | Camp | nd | e | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 01.03.22 | 75,866.42 | 0.00 | 0.00 | |||||||||||||||||||||||||
| 04.03.22 | 54.67 | -54.67 | 0.00 | -54.67 | -54.67 | |||||||||||||||||||||||
| 11.03.22 | 630.00 | 630.00 | 630.00 | 630.00 | 0.00 | |||||||||||||||||||||||
| 18.03.22 | 430.00 | 430.00 | 430.00 | 430.00 | 0.00 | |||||||||||||||||||||||
| 23.03.22 | 610.00 | 610.00 | 610.00 | 610.00 | 0.00 | |||||||||||||||||||||||
| 25.03.22 | 319.00 | -319.00 | 0.00 | -319.00 | -319.00 | |||||||||||||||||||||||
| 29.03.22 | 556.25 | -556.25 | 0.00 | -556.25 | -556.25 | |||||||||||||||||||||||
| 29.03.22 | 419.00 | 419.00 | 419.00 | 419.00 | 0.00 | |||||||||||||||||||||||
| 29.03.22 | 215.00 | 215.00 | 215.00 | 215.00 | 0.00 | |||||||||||||||||||||||
| 29.03.22 | 54.67 | -54.67 | 0.00 | -54.67 | -54.67 | |||||||||||||||||||||||
| 29.03.22 | 1,432.74 | -1,432.74 | 0.00 | -1,432.74 | -1,432.74 | |||||||||||||||||||||||
| Totals | 2,304.00 | 2,417.33 | 75,753.09 | 2,304.00 | 0.00 | 0.00 | 0.00 | 2,304.00 | 0.00 | 0.00 | -109.34 | **0.00 ** | -1,432.74 | 0.00 | -319.00 | -556.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,417.33 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| APRIL | 2022 | BF: | £75,753.09 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 75,753.09 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 01.04.22 | 200.00 | 200.00 | 200.00 | 200.00 | 0.00 | |||||||||||||||||||||||
| 04.04.22 | 727.99 | -727.99 | 0.00 | -727.99 | -727.99 | |||||||||||||||||||||||
| 08.04.22 | 430.00 | 430.00 | 430.00 | 430.00 | 0.00 | |||||||||||||||||||||||
| 13.04.22 | 620.00 | 620.00 | 620.00 | 620.00 | 0.00 | |||||||||||||||||||||||
| 14.04.22 | 376.07 | -376.07 | 0.00 | -376.07 | -376.07 | |||||||||||||||||||||||
| 22.04.22 | 255.00 | 255.00 | 255.00 | 255.00 | 0.00 | |||||||||||||||||||||||
| 26.04.22 | 545.00 | 545.00 | 545.00 | 545.00 | 0.00 | |||||||||||||||||||||||
| 29.04.22 | 3,023.00 | -3,023.00 | 0.00 | -3,023.00 | -3,023.00 | |||||||||||||||||||||||
| 29.04.22 | 63.36 | -63.36 | 0.00 | -63.36 | -63.36 | |||||||||||||||||||||||
| Totals | 2,050.00 | 4,190.42 | 73,612.67 | 1,850.00 | 0.00 | 0.00 | 200.00 | 2,050.00 | 0.00 | -3,023.00 | -63.36 | 0.00 | 0.00 | -376.07 | -727.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,190.42 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| MAY | 2022 | BF: | 73,612.67 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 73,612.67 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 04.05.22 | 355.00 | 355.00 | 355.00 | 355.00 | 0.00 | |||||||||||||||||||||||
| 13.05.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 13.05.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 16.05.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 16.05.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 16.05.22 | 450.00 | 450.00 | 450.00 | 450.00 | 0.00 | |||||||||||||||||||||||
| 16.05.22 | 90.00 | 90.00 | 90.00 | 90.00 | 0.00 | |||||||||||||||||||||||
| 16.05.22 | 90.00 | 90.00 | 90.00 | 90.00 | 0.00 | |||||||||||||||||||||||
| 16.05.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 16.05.22 | 21.00 | 21.00 | 21.00 | 21.00 | 0.00 | |||||||||||||||||||||||
| 18.05.22 | 90.00 | 90.00 | 90.00 | 90.00 | 0.00 | |||||||||||||||||||||||
| 19.05.22 | 140.00 | 140.00 | 140.00 | 140.00 | 0.00 | |||||||||||||||||||||||
| 19.05.22 | 510.00 | 510.00 | 510.00 | 510.00 | 0.00 | |||||||||||||||||||||||
| 23.05.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 24.05.22 | 270.00 | 270.00 | 270.00 | 270.00 | 0.00 | |||||||||||||||||||||||
| 24.05.22 | 90.00 | 90.00 | 90.00 | 90.00 | 0.00 | |||||||||||||||||||||||
| 24.05.22 | 90.00 | 90.00 | 90.00 | 90.00 | 0.00 | |||||||||||||||||||||||
| 24.05.22 | 295.00 | 295.00 | 295.00 | 295.00 | 0.00 | |||||||||||||||||||||||
| 25.05.22 | 1,259.48 | -1,259.48 | 0.00 | -1,259.48 | -1,259.48 | |||||||||||||||||||||||
| 25.05.22 | 556.25 | -556.25 | 0.00 | -556.25 | -556.25 | |||||||||||||||||||||||
| 25.05.22 | 50.00 | -50.00 | 0.00 | -50.00 | -50.00 | |||||||||||||||||||||||
| 26.05.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 26.05.22 | 90.00 | 90.00 | 90.00 | 90.00 | 0.00 | |||||||||||||||||||||||
| 27.05.22 | 45.00 | 45.00 | 45.00 | 45.00 | 0.00 | |||||||||||||||||||||||
| 27.05.22 | 90.00 | 90.00 | 90.00 | 90.00 | 0.00 | |||||||||||||||||||||||
| 30.05.22 | 306.00 | 306.00 | 306.00 | 306.00 | 0.00 | |||||||||||||||||||||||
| 30.05.22 | 90.00 | 90.00 | 90.00 | 90.00 | 0.00 | |||||||||||||||||||||||
| 30.05.22 | 45.00 | 45.00 | 45.00 | 45.00 | 0.00 | |||||||||||||||||||||||
| 30.05.22 | 222.00 | 222.00 | 222.00 | 222.00 | 0.00 | |||||||||||||||||||||||
| 30.05.22 | 59.76 | -59.76 | 0.00 | -59.76 | -59.76 | |||||||||||||||||||||||
| 30.05.22 | 278.57 | -278.57 | 0.00 | -278.57 | -278.57 | |||||||||||||||||||||||
| 30.05.22 | 94.21 | -94.21 | 0.00 | -94.21 | -94.21 | |||||||||||||||||||||||
| 31.05.22 | 1,200.00 | -1,200.00 | 0.00 | -1,200.00 | -1,200.00 | |||||||||||||||||||||||
| Totals | 4,639.00 | 3,498.27 | 74,753.40 | 1,300.00 | 0.00 | 3,339.00 | 0.00 | 4,639.00 | 0.00 | 0.00 | -59.76 | 0.00 | 0.00 | -94.21 | -1,259.48 | -556.25 | 0.00 | -50.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,200.00 | -278.57 | 0.00 | -3,498.27 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| JUNE | 2022 | BF: | £74,753.40 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 74,753.40 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 01.06.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 01.06.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 01.06.22 | 290.00 | 290.00 | 290.00 | 290.00 | 0.00 | |||||||||||||||||||||||
| 07.06.22 | 390.00 | 390.00 | 390.00 | 390.00 | 0.00 | |||||||||||||||||||||||
| 14.06.22 | 94.65 | -94.65 | 0.00 | -94.65 | -94.65 | |||||||||||||||||||||||
| 16.06.22 | 310.00 | 310.00 | 310.00 | 310.00 | 0.00 | |||||||||||||||||||||||
| 23.06.22 | 240.00 | 240.00 | 240.00 | 240.00 | 0.00 | |||||||||||||||||||||||
| 29.06.22 | 59.76 | -59.76 | 0.00 | -59.76 | -59.76 | |||||||||||||||||||||||
| Totals | 1,590.00 | 154.41 | 76,188.99 | 1,230.00 | 0.00 | 360.00 | 0.00 | 1,590.00 | 0.00 | 0.00 | -59.76 | 0.00 | 0.00 | -94.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -154.41 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| JULY | 2022 | BF: | £76,188.99 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 76,188.99 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 01.07.22 | 200.00 | 200.00 | 200.00 | 200.00 | 0.00 | |||||||||||||||||||||||
| 05.07.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 05.07.22 | 615.00 | 615.00 | 615.00 | 615.00 | 0.00 | |||||||||||||||||||||||
| 12.07.22 | 50.00 | 50.00 | 50.00 | 50.00 | 0.00 | |||||||||||||||||||||||
| 14.07.22 | 97.14 | -97.14 | 0.00 | -97.14 | -97.14 | |||||||||||||||||||||||
| 15.07.22 | 245.00 | 245.00 | 245.00 | 245.00 | 0.00 | |||||||||||||||||||||||
| 26.07.22 | 105.00 | 105.00 | 105.00 | 105.00 | 0.00 | |||||||||||||||||||||||
| 26.07.22 | 391.00 | 391.00 | 391.00 | 391.00 | 0.00 | |||||||||||||||||||||||
| 28.07.22 | 305.00 | 305.00 | 305.00 | 305.00 | 0.00 | |||||||||||||||||||||||
| 29.07.22 | 610.00 | 610.00 | 610.00 | 610.00 | 0.00 | |||||||||||||||||||||||
| 29.07.22 | 330.00 | 330.00 | 330.00 | 330.00 | 0.00 | |||||||||||||||||||||||
| 29.07.22 | 330.00 | 330.00 | 330.00 | 330.00 | 0.00 | |||||||||||||||||||||||
| 29.07.22 | 59.76 | -59.76 | 0.00 | -59.76 | -59.76 | |||||||||||||||||||||||
| 0.00 | ||||||||||||||||||||||||||||
| 0.00 | ||||||||||||||||||||||||||||
| Totals | 3,361.00 | 156.90 | 79,393.09 | 1,586.00 | 0.00 | 1,575.00 | 200.00 | 3,361.00 | 0.00 | 0.00 | -59.76 | 0.00 | 0.00 | -97.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -156.90 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| AUGUST | 2022 | BF: | £79,393.09 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 79,393.09 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 01.08.22 | 570.00 | 570.00 | 570.00 | 570.00 | 0.00 | |||||||||||||||||||||||
| 01.08.22 | 1,075.00 | 1,075.00 | 1,075.00 | 1,075.00 | 0.00 | |||||||||||||||||||||||
| 02.08.22 | 745.00 | 745.00 | 745.00 | 745.00 | 0.00 | |||||||||||||||||||||||
| 02.08.22 | 149.50 | -149.50 | 0.00 | -149.50 | -149.50 | |||||||||||||||||||||||
| 08.08.22 | 285.00 | 285.00 | 285.00 | 285.00 | 0.00 | |||||||||||||||||||||||
| 08.08.22 | 400.00 | 400.00 | 400.00 | 400.00 | 0.00 | |||||||||||||||||||||||
| 08.08.22 | 285.00 | 285.00 | 285.00 | 285.00 | 0.00 | |||||||||||||||||||||||
| 08.08.22 | 85.00 | 85.00 | 85.00 | 85.00 | 0.00 | |||||||||||||||||||||||
| 08.08.22 | 285.00 | 285.00 | 285.00 | 285.00 | 0.00 | |||||||||||||||||||||||
| 08.08.22 | 305.00 | 305.00 | 305.00 | 305.00 | 0.00 | |||||||||||||||||||||||
| 08.08.22 | 660.00 | 660.00 | 660.00 | 660.00 | 0.00 | |||||||||||||||||||||||
| 08.08.22 | 610.00 | 610.00 | 610.00 | 610.00 | 0.00 | |||||||||||||||||||||||
| 10.08.22 | 285.00 | 285.00 | 285.00 | 285.00 | 0.00 | |||||||||||||||||||||||
| 11.08.22 | 1,010.00 | 1,010.00 | 1,010.00 | 1,010.00 | 0.00 | |||||||||||||||||||||||
| 12.08.22 | 610.00 | 610.00 | 610.00 | 610.00 | 0.00 | |||||||||||||||||||||||
| 12.08.22 | 285.00 | 285.00 | 285.00 | 285.00 | 0.00 | |||||||||||||||||||||||
| 12.08.22 | 500.00 | 500.00 | 500.00 | 500.00 | 0.00 | |||||||||||||||||||||||
| 12.08.22 | 200.00 | -200.00 | 0.00 | -200.00 | -200.00 | |||||||||||||||||||||||
| 15.08.22 | 60.00 | 60.00 | 60.00 | 60.00 | 0.00 | |||||||||||||||||||||||
| 16.08.22 | 91.77 | -91.77 | 0.00 | -91.77 | -91.77 | |||||||||||||||||||||||
| 19.08.22 | 330.00 | 330.00 | 330.00 | 330.00 | 0.00 | |||||||||||||||||||||||
| 22.08.22 | 82.00 | 82.00 | 82.00 | 82.00 | 0.00 | |||||||||||||||||||||||
| 22.08.22 | 285.00 | 285.00 | 285.00 | 285.00 | 0.00 | |||||||||||||||||||||||
| 22.08.22 | 100.00 | 100.00 | 100.00 | 100.00 | 0.00 | |||||||||||||||||||||||
| 23.08.22 | 285.00 | 285.00 | 285.00 | 285.00 | 0.00 | |||||||||||||||||||||||
| 24.08.22 | 9,512.00 | -9,512.00 | 0.00 | -9,512.00 | -9,512.00 | |||||||||||||||||||||||
| 24.08.22 | 150.00 | -150.00 | 0.00 | -150.00 | -150.00 | |||||||||||||||||||||||
| 30.08.22 | 59.76 | -59.76 | 0.00 | -59.76 | -59.76 | |||||||||||||||||||||||
| Totals | 9,137.00 | 10,163.03 | 78,367.06 | 1,130.00 | 0.00 | 8,007.00 | 0.00 | 9,137.00 | 0.00 | -9,512.00 | -59.76 | 0.00 | 0.00 | -91.77 | 0.00 | 0.00 | 0.00 | 0.00 | -149.50 | 0.00 | 0.00 | 0.00 | 0.00 | -350.00 | 0.00 | -10,163.03 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| SEPTEMBER | 2022 | BF: | £78,367.06 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 78,367.06 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 02.09.22 | 250.00 | 250.00 | 250.00 | 250.00 | 0.00 | |||||||||||||||||||||||
| 02.09.22 | 40.00 | -40.00 | 0.00 | -40.00 | -40.00 | |||||||||||||||||||||||
| 02.09.22 | 30.00 | -30.00 | 0.00 | -30.00 | -30.00 | |||||||||||||||||||||||
| 02.09.22 | 850.00 | -850.00 | 0.00 | -850.00 | -850.00 | |||||||||||||||||||||||
| 06.09.22 | 322.00 | 322.00 | 322.00 | 322.00 | 0.00 | |||||||||||||||||||||||
| 13.09.22 | 239.40 | 239.40 | 239.40 | 239.40 | 0.00 | |||||||||||||||||||||||
| 13.09.22 | 835.00 | 835.00 | 835.00 | 835.00 | 0.00 | |||||||||||||||||||||||
| 15.09.22 | 97.14 | -97.14 | 0.00 | -97.14 | -97.14 | |||||||||||||||||||||||
| 21.09.22 | 499.37 | -499.37 | 0.00 | -499.37 | -499.37 | |||||||||||||||||||||||
| 23.09.22 | 610.00 | 610.00 | 610.00 | 610.00 | 0.00 | |||||||||||||||||||||||
| 23.09.22 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||
| 23.09.22 | 556.25 | -556.25 | 0.00 | -556.25 | -556.25 | |||||||||||||||||||||||
| 26.09.22 | 525.00 | 525.00 | 525.00 | 525.00 | 0.00 | |||||||||||||||||||||||
| 29.09.22 | 59.76 | -59.76 | 0.00 | -59.76 | -59.76 | |||||||||||||||||||||||
| 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| Totals | 2,781.40 | **2,132.52 ** | **79,015.94 ** | 2,781.40 | 0.00 | 0.00 | 0.00 | 2,781.40 | 0.00 | 0.00 | -59.76 | 0.00 | -499.37 | -97.14 | 0.00 | -556.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -920.00 | 0.00 | -2,132.52 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| OCTOBER | 2022 | BF: | £79,015.94 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 79,015.94 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 03.10.22 | 200.00 | 200.00 | 200.00 | 200.00 | 0.00 | |||||||||||||||||||||||
| 11.10.22 | 976.00 | 976.00 | 976.00 | 976.00 | 0.00 | |||||||||||||||||||||||
| 11.10.22 | 350.00 | 350.00 | 350.00 | 350.00 | 0.00 | |||||||||||||||||||||||
| 17.10.22 | 94.25 | -94.25 | 0.00 | -94.25 | -94.25 | |||||||||||||||||||||||
| 18.10.22 | 211.00 | 211.00 | 211.00 | 211.00 | 0.00 | |||||||||||||||||||||||
| 18.10.22 | 272.00 | 272.00 | 272.00 | 272.00 | 0.00 | |||||||||||||||||||||||
| 18.10.22 | 240.00 | 240.00 | 240.00 | 240.00 | 0.00 | |||||||||||||||||||||||
| 20.10.22 | 185.45 | 185.45 | 185.45 | 185.45 | 0.00 | |||||||||||||||||||||||
| 24.10.22 | 336.50 | 336.50 | 336.50 | 336.50 | 0.00 | |||||||||||||||||||||||
| 31.10.22 | 59.76 | -59.76 | 0.00 | -59.76 | -59.76 | |||||||||||||||||||||||
| Totals | 2,770.95 | **154.01 ** | 81,632.88 | 1,980.95 | 0.00 | 590.00 | 200.00 | 2,770.95 | 0.00 | 0.00 | -59.76 | 0.00 | 0.00 | -94.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -154.01 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| NOVEMBER | 2022 | BF: | £81,632.88 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 81,632.88 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 03.11.22 | 190.00 | 190.00 | 190.00 | 190.00 | 0.00 | |||||||||||||||||||||||
| 08.11.22 | 5,256.35 | 5,256.35 | 5,256.35 | 5,256.35 | 0.00 | |||||||||||||||||||||||
| 08.11.22 | 325.00 | 325.00 | 325.00 | 325.00 | 0.00 | |||||||||||||||||||||||
| 08.11.22 | 395.00 | 395.00 | 395.00 | 395.00 | 0.00 | |||||||||||||||||||||||
| 15.11.22 | 132.15 | -132.15 | 0.00 | -132.15 | -132.15 | |||||||||||||||||||||||
| 16.11.22 | 148.00 | 148.00 | 148.00 | 148.00 | 0.00 | |||||||||||||||||||||||
| 16.11.22 | 153.00 | 153.00 | 153.00 | 153.00 | 0.00 | |||||||||||||||||||||||
| 22.11.22 | 620.22 | -620.22 | 0.00 | -620.22 | -620.22 | |||||||||||||||||||||||
| 22.11.22 | 556.25 | -556.25 | 0.00 | -556.25 | -556.25 | |||||||||||||||||||||||
| 23.11.22 | 140.00 | 140.00 | 140.00 | 140.00 | 0.00 | |||||||||||||||||||||||
| 23.11.22 | 341.00 | 341.00 | 341.00 | 341.00 | 0.00 | |||||||||||||||||||||||
| 28.11.22 | 217.00 | 217.00 | 217.00 | 217.00 | 0.00 | |||||||||||||||||||||||
| 28.11.22 | 240.00 | 240.00 | 240.00 | 240.00 | 0.00 | |||||||||||||||||||||||
| 29.11.22 | 59.76 | -59.76 | 0.00 | -59.76 | -59.76 | |||||||||||||||||||||||
| Totals | 7,405.35 | 1,368.38 | 87,669.85 | 6,835.35 | 0.00 | 570.00 | 0.00 | 7,405.35 | 0.00 | 0.00 | -59.76 | 0.00 | -620.22 | -132.15 | 0.00 | -556.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,368.38 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| DECEMBER | 2022 | BF: | £87,669.85 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 87,669.85 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 02.12.22 | 1,487.50 | -1,487.50 | 0.00 | -1,487.50 | -1,487.50 | |||||||||||||||||||||||
| 05.12.22 | 1,035.00 | 1,035.00 | 1,035.00 | 1,035.00 | 0.00 | |||||||||||||||||||||||
| 08.12.22 | 145.00 | 145.00 | 145.00 | 145.00 | 0.00 | |||||||||||||||||||||||
| 09.12.22 | 4,000.00 | -4,000.00 | 0.00 | -4,000.00 | -4,000.00 | |||||||||||||||||||||||
| 12.12.22 | 1,884.00 | 1,884.00 | 1,884.00 | 1,884.00 | 0.00 | |||||||||||||||||||||||
| 12.12.22 | 642.00 | 642.00 | 642.00 | 642.00 | 0.00 | |||||||||||||||||||||||
| 13.12.22 | 342.76 | 342.76 | 342.76 | 342.76 | 0.00 | |||||||||||||||||||||||
| 14.12.22 | 145.00 | 145.00 | 145.00 | 145.00 | 0.00 | |||||||||||||||||||||||
| 16.12.22 | 120.00 | 120.00 | 120.00 | 120.00 | 0.00 | |||||||||||||||||||||||
| 16.12.22 | 97.14 | -97.14 | 0.00 | -97.14 | -97.14 | |||||||||||||||||||||||
| 19.12.22 | 4,542.00 | 4,542.00 | 4,542.00 | 4,542.00 | 0.00 | |||||||||||||||||||||||
| 19.12.22 | 240.00 | 240.00 | 240.00 | 240.00 | 0.00 | |||||||||||||||||||||||
| 19.12.22 | 40.00 | 40.00 | 40.00 | 40.00 | 0.00 | |||||||||||||||||||||||
| 19.12.22 | 180.00 | 180.00 | 180.00 | 180.00 | 0.00 | |||||||||||||||||||||||
| 19.12.22 | 80.00 | 80.00 | 80.00 | 80.00 | 0.00 | |||||||||||||||||||||||
| 19.12.22 | 771.00 | 771.00 | 771.00 | 771.00 | 0.00 | |||||||||||||||||||||||
| 19.12.22 | 84.00 | 84.00 | 84.00 | 84.00 | 0.00 | |||||||||||||||||||||||
| 20.12.22 | 650.00 | 650.00 | 650.00 | 650.00 | 0.00 | |||||||||||||||||||||||
| 20.12.22 | 4,000.00 | -4,000.00 | 0.00 | -4,000.00 | -4,000.00 | |||||||||||||||||||||||
| 23.12.22 | 3,882.00 | 3,882.00 | 3,882.00 | 3,882.00 | 0.00 | |||||||||||||||||||||||
| 28.12.22 | 1,095.00 | 1,095.00 | 1,095.00 | 1,095.00 | 0.00 | |||||||||||||||||||||||
| 28.12.22 | 60.00 | 60.00 | 60.00 | 60.00 | 0.00 | |||||||||||||||||||||||
| 28.12.22 | 725.00 | 725.00 | 725.00 | 725.00 | 0.00 | |||||||||||||||||||||||
| 28.12.22 | 35.00 | 35.00 | 35.00 | 35.00 | 0.00 | |||||||||||||||||||||||
| 28.12.22 | 190.00 | 190.00 | 190.00 | 190.00 | 0.00 | |||||||||||||||||||||||
| 29.12.22 | 2,232.00 | 2,232.00 | 2,232.00 | 2,232.00 | 0.00 | |||||||||||||||||||||||
| 29.12.22 | 642.00 | 642.00 | 642.00 | 642.00 | 0.00 | |||||||||||||||||||||||
| 29.12.22 | 115.00 | 115.00 | 115.00 | 115.00 | 0.00 | |||||||||||||||||||||||
| 30.12.22 | 552.00 | 552.00 | 552.00 | 552.00 | 0.00 | |||||||||||||||||||||||
| 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| Totals | 20,428.76 | **9,584.64 ** | **98,513.97 ** | 1,505.00 | 0.00 | 18,923.76 | 0.00 | 20,428.76 | 0.00 | -9,487.50 | 0.00 | 0.00 | 0.00 | -97.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9,584.64 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| JANUARY | 2023 | BF: | £98,513.97 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Total Outgoing | ||
| 98,513.97 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 03.01.23 | 80.00 | 80.00 | 80.00 | 80.00 | 0.00 | |||||||||||||||||||||||
| 03.01.23 | 188.00 | 188.00 | 188.00 | 188.00 | 0.00 | |||||||||||||||||||||||
| 03.01.23 | 20.00 | 20.00 | 20.00 | 20.00 | 0.00 | |||||||||||||||||||||||
| 03.01.23 | 495.65 | 495.65 | 495.65 | 495.65 | 0.00 | |||||||||||||||||||||||
| 03.01.23 | 59.76 | -59.76 | 0.00 | -59.76 | -59.76 | |||||||||||||||||||||||
| 04.01.23 | 541.00 | 541.00 | 541.00 | 541.00 | 0.00 | |||||||||||||||||||||||
| 04.01.23 | 650.00 | 650.00 | 650.00 | 650.00 | 0.00 | |||||||||||||||||||||||
| 04.01.23 | 105.00 | 105.00 | 105.00 | 105.00 | 0.00 | |||||||||||||||||||||||
| 04.01.23 | 40.00 | 40.00 | 40.00 | 40.00 | 0.00 | |||||||||||||||||||||||
| 05.01.23 | 200.00 | 200.00 | 200.00 | 200.00 | 0.00 | |||||||||||||||||||||||
| 10.01.23 | 1,051.00 | 1,051.00 | 1,051.00 | 1,051.00 | 0.00 | |||||||||||||||||||||||
| 16.01.23 | 94.66 | -94.66 | 0.00 | -94.66 | -94.66 | |||||||||||||||||||||||
| 17.01.23 | 271.00 | 271.00 | 271.00 | 271.00 | 0.00 | |||||||||||||||||||||||
| 18.01.23 | 494.30 | -494.30 | 0.00 | -494.30 | -494.30 | |||||||||||||||||||||||
| 20.01.23 | 250.00 | 250.00 | 250.00 | 250.00 | 0.00 | |||||||||||||||||||||||
| 20.01.23 | 190.00 | 190.00 | 190.00 | 190.00 | 0.00 | |||||||||||||||||||||||
| 26.01.23 | 261.00 | 261.00 | 261.00 | 261.00 | 0.00 | |||||||||||||||||||||||
| 30.01.23 | 59.76 | -59.76 | 0.00 | -59.76 | -59.76 | |||||||||||||||||||||||
| Totals | 4,342.65 | 708.48 | 102,148.14 | 1,583.00 | 0.00 | 2,559.65 | 200.00 | 4,342.65 | 0.00 | 0.00 | -119.52 | 0.00 | 0.00 | -94.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -494.30 | 0.00 | -708.48 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
| FEBRUARY | 2023 | BF: | £102,148.14 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Summary | Income Breakdown | Outgoing Breakdown | ||||||||||||||||||||||||||
| Date | Income | Outgoing | Balance | Tithes | Bookshop | Camp | Billboard | Total | Bookshop | Camp | Broadband | Phone | Elec | Water | Oil | Lease | Insurance | Pro Fees | Marketing | Materials | Hall Labour | Equipment | Travel | Sundries | Charges | Outgoing | ||
| 102,148.14 | 0.00 | 0.00 | ||||||||||||||||||||||||||
| 03.02.23 | 556.00 | 556.00 | 556.00 | 556.00 | 0.00 | |||||||||||||||||||||||
| 03.02.23 | 166.00 | 166.00 | 166.00 | 166.00 | 0.00 | |||||||||||||||||||||||
| 06.02.23 | 1,000.00 | -1,000.00 | 0.00 | -1,000.00 | -1,000.00 | |||||||||||||||||||||||
| 06.02.23 | 101.98 | -101.98 | 0.00 | -101.98 | -101.98 | |||||||||||||||||||||||
| 07.02.23 | 96.00 | 96.00 | 96.00 | 96.00 | 0.00 | |||||||||||||||||||||||
| 07.02.23 | 330.00 | 330.00 | 330.00 | 330.00 | 0.00 | |||||||||||||||||||||||
| 07.02.23 | 2,045.46 | -2,045.46 | 0.00 | -2,045.46 | -2,045.46 | |||||||||||||||||||||||
| 07.02.23 | 620.22 | -620.22 | 0.00 | -620.22 | -620.22 | |||||||||||||||||||||||
| 08.02.23 | 3,419.73 | 3,419.73 | 3,419.73 | 3,419.73 | 0.00 | |||||||||||||||||||||||
| 08.02.23 | 17,446.25 | -17,446.25 | 0.00 | -17,446.25 | -17,446.25 | |||||||||||||||||||||||
| 10.02.23 | 87.32 | -87.32 | 0.00 | -87.32 | -87.32 | |||||||||||||||||||||||
| 14.02.23 | 515.00 | 515.00 | 515.00 | 515.00 | 0.00 | |||||||||||||||||||||||
| 15.02.23 | 97.12 | -97.12 | 0.00 | -97.12 | -97.12 | |||||||||||||||||||||||
| 21.02.23 | 190.00 | 190.00 | 190.00 | 190.00 | 0.00 | |||||||||||||||||||||||
| 27.02.23 | 90.89 | -90.89 | 0.00 | -90.89 | -90.89 | |||||||||||||||||||||||
| Totals | 5,272.73 | 21,489.24 | 85,931.63 | 1,853.00 | 0.00 | 3,419.73 | 0.00 | 5,272.73 | 0.00 | -17,446.25 | 0.00 | 0.00 | -620.22 | -97.12 | -1,101.98 | 0.00 | -2,045.46 | 0.00 | 0.00 | -90.89 | 0.00 | -87.32 | 0.00 | 0.00 | 0.00 | -21,489.24 | ||
| OK | OK | |||||||||||||||||||||||||||
| check | check |
CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examinerfs report on the
accounts
Section A
Independent Examinerfs Report
Report to the trustees
Lluf QeooL IQ&L CMueC¥4 IQL4ST
On accounts f
rjf any): LJoEoecf)L Lsla Section B Disclosure Onty mmplete if the examiner needs to highlight material matters of conrn {see CC32. InderRThJent eXinat of dritY atx(NJnts: direttiorts and guIdce for examiners). Give here brief details of any items that the examinerwishes to disclose. IER Oct 2018