OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees'
Report
4-10
Independent
Auditor's
Report 11-14
Statement ofFinancial Activities 15
Balance Sheet 16
Cash Flow Statement 17
Notes to the Fin an cia I Statements 18-28

Unrestricted
and total Total Total
funds Funds funds
Year ended 30'" Year ended 30~ year ended 30'"
September September September
2021 2021 2020
Note
INCOME FROM:
Donations
and legacies
54,460 54,460 2,767
Investment
income
1,037 1,037 1,255
TOTAL INCOME 55,497 55,497 4,022
EXPENDITURE ON:
Raising funds:
Donation
and legacy
generation
costs
4,298 4,298 650
Charitable
activities
111,621 111,621 9,955
TOTAL EXPENDITURE 115,919 115,919 10,605
NET EXPENDITURE BEFORE
INVESTMENT GAINS
(60,922) (60,922) (6,583)
Gains/(losses)
on investments
32,926 32,926 (8,974)
NET EXPENDITURE BEFORE
TRANSFERS
(27,496) (27,496) (15,557)
Transfers
between
funds
NET IVIOVEMENT IN FUNDS (27,496) (27,496) (15,557)
RECONCILIATION
OF FUNDS:
Total funds brought
forward
181,348 181,348 196,905
TOTAL FUNDS CARRIED
FORWARD
153,852 153,852 181,348
Note 2021 2020
E E
Cash flows from operating activities:
Net cash used in operating activities (6,250) 47,517
Cash flows from investing activities:
Dividends
and
interest from investments 1,037 1,256
Purchase of investments (1,037) (1,256)
Net cash provided
by investing
activities
Change
in cash
and cash equivalents in the year (6,250) 47,517
Cash and cash equivalents brought
forward
59,930 12,413
Cash and cash equivalents carried forward 12 53,680 59,930

Group and Cha rity Unrestricted
and total Total Total
funds funds funds
Year ended Year ended Year
30th 30th ended
September September 30th
2021 2021 September
2020f
Legacies 46,296 46,296 43
Donations 8,164 8,164 2,724
Total donations and legacies 54,460 54,460 2,767

Yearended Year ended
30September 30September
2021 2020
f
Direct mail expenses and costs of InTouch Magazine 3,580
Other fundra ising costs 718 650
4,298 650

b)
Governance
b)
Governance
costs
Year ended Year ended
30September 30September
2021
f
2020f
Governance legal and professional fees
Governance share ofsupport costs 1,355
Governance expense —Accountancy fees 1,660 3,600
Governance
Research
— Management
fee
from North West Cancer 5,000 5,000
6,660 9,955
During the year, no Trustees received any remuneration (2020;f0).
During the year, no Trustees received any benefits in kind (2020:f0).
During the year, no Trustees received reimbursement of travel and accommodation
expenses (2020:0).

c)
Char
itable
activities
Year ended Year ended
30September 30th September
2021 2020
f f
Grants for research 104,961
Governance share ofsupport costs 6,660 9,955
111,621 9,955

Year ended Year ended
30 September 30September
2021 2020
No. No.

Listed
securities
(Market value)
f
At 1October 2020 134,968
Movement
in cash for
the year 1,037
Realised and unrealised
investments
gains on 32,926
At 30September 2021 168,931

2021
f
2020f
Prepayments and accrued income 43,196
43,196

2021
f
2020f
Amounts owed to NWCR, the parent company 41,941 11,750
Accruals and deferred income 1,600 1,800
43,541 13,550
b. CREDITORS: Amounts falling due after more than one year
2021
f
2020f
Amounts owed to NWCR, the parent company 68,414
Accruals and deferred income
68,414

2021 2020
E E
Accrued as at 1October 2020
Grants made during the year to the University of Liverpool 104,961
Grants paid and other movements
Accrued 30September 2021 104,961
Payable as follows:
Grants payable (1yr- institutional 36,547
Grants payable
&1yr —institutional
68,414
Total grants payable 104,961

2021 2020
f
Financial assets measured at fair value
Investments 168,931 134,968
Financial assets measured at amortised cost
Debtors excluding prepayments 43,196
Financial liabilities measured at amortised
cost
Creditors 111,955 13,550

Balance at Balance at
1 Gains / 30
October September
2020 Income Expenditure (Losses) 2021
f f E E E
Unrestricted and
total funds
General funds 181,348 55,497 (115,919) 32,926 153,852
Total offunds 181,348 55,497 (115,919) 32,926 153,852
STATEMENT OF FUNDS —PRIOR YEAR
Balance at Balance at
6Sept. Gains/ 30Sept.
2019
f
income Expenditure
E
(Losses)
E
2020f
Unrestricted and
total funds
Other General
funds
196,905 4,022 (10,605) (8,974) 181,348
Total offunds 196,905 4,022 (10,605) (8,974) 181,348

NALYSIS OF NET AS SETS BETWEEN FUNDS —CURRENT YEAR
Unrestricted
and total Total
funds funds
30th 30th
September September
2021 2021
f f
Fixed asset investments 168,930 168,930
Current assets 96,876 96,876
Creditors due within one year (43,541) (43,541)
Creditors due after one year (68,414) (68,414)
153,852 153,852
NALYSIS OF NET ASSETS BETWEEN FUNDS —PRIOR YEAR
Unrestricted
and total Total
funds funds
30th 30th
September September
2020f 2020f
Fixed asset investments 134,968 134,968
Current assets 59,930 59,930
Creditors due within one year (13,550) (13,550)
Creditors due after one year
181,348 181,348

2021 2020
E f
Net expenditure
for
the year (as per Statement of Financial Activities) (27,496) (15,557)
Adjustment
for:
Gains on investments (32,926) 8,974
Dividends,
interest
and returns
on investments (1,037) (1,256)
(Increase) / Decrease in debtors (43,196) 53,191
Increase
in creditors
98,405 2,165
Net cash used in operating activities (6,250) 47,517

2021 2020
E f
53,680 59,930
53,680 59,930

3.RE CO NCILI ATIO N OF NET DEBT
At 1 October Cashf low At 30
2020 September
2021
E E E
Cash in hand and at bank 59,930 (6,250) 53,680
59,930 (6,250) 53,680