| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe charity, its trustees and advisers | ||
| Trustees' Report |
4-10 | ||
| Independent Auditor's |
Report | 11-14 | |
| Statement ofFinancial | Activities | 15 | |
| Balance Sheet | 16 | ||
| Cash Flow Statement | 17 | ||
| Notes to the Fin an cia I | Statements | 18-28 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| and total | Total | Total | |||
| funds | Funds | funds | |||
| Year ended 30'" | Year ended 30~ | year ended | 30'" | ||
| September | September | September | |||
| 2021 | 2021 | 2020 | |||
| Note | |||||
| INCOME FROM: | |||||
| Donations and legacies |
54,460 | 54,460 | 2,767 | ||
| Investment income |
1,037 | 1,037 | 1,255 | ||
| TOTAL INCOME | 55,497 | 55,497 | 4,022 | ||
| EXPENDITURE ON: | |||||
| Raising funds: | |||||
| Donation and legacy generation costs |
4,298 | 4,298 | 650 | ||
| Charitable activities |
111,621 | 111,621 | 9,955 | ||
| TOTAL EXPENDITURE | 115,919 | 115,919 | 10,605 | ||
| NET EXPENDITURE BEFORE INVESTMENT GAINS |
(60,922) | (60,922) | (6,583) | ||
| Gains/(losses) on investments |
32,926 | 32,926 | (8,974) | ||
| NET EXPENDITURE BEFORE TRANSFERS |
(27,496) | (27,496) | (15,557) | ||
| Transfers between funds |
|||||
| NET IVIOVEMENT IN FUNDS | (27,496) | (27,496) | (15,557) | ||
| RECONCILIATION OF FUNDS: |
|||||
| Total funds brought forward |
181,348 | 181,348 | 196,905 | ||
| TOTAL FUNDS CARRIED FORWARD |
153,852 | 153,852 | 181,348 |
| Note | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Cash flows from operating | activities: | |||||
| Net cash used | in operating | activities | (6,250) | 47,517 | ||
| Cash flows from investing | activities: | |||||
| Dividends and |
interest from investments | 1,037 | 1,256 | |||
| Purchase of investments | (1,037) | (1,256) | ||||
| Net cash provided by investing activities |
||||||
| Change in cash |
and cash equivalents | in the year | (6,250) | 47,517 | ||
| Cash and cash | equivalents | brought forward |
59,930 | 12,413 | ||
| Cash and cash | equivalents | carried forward | 12 | 53,680 | 59,930 |
| Group and Cha | rity | Unrestricted | ||
| and total | Total | Total | ||
| funds | funds | funds | ||
| Year ended | Year ended | Year | ||
| 30th | 30th | ended | ||
| September | September | 30th | ||
| 2021 | 2021 | September | ||
| 2020f | ||||
| Legacies | 46,296 | 46,296 | 43 | |
| Donations | 8,164 | 8,164 | 2,724 | |
| Total donations | and legacies | 54,460 | 54,460 | 2,767 |
| Yearended | Year ended | ||
|---|---|---|---|
| 30September | 30September | ||
| 2021 | 2020 | ||
| f | |||
| Direct | mail expenses and costs of InTouch Magazine | 3,580 | |
| Other | fundra ising costs | 718 | 650 |
| 4,298 | 650 |
| b) Governance |
b) Governance |
costs | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year ended | Year ended | |||||||||
| 30September | 30September | |||||||||
| 2021 f |
2020f | |||||||||
| Governance | legal | and professional | fees | |||||||
| Governance | share | ofsupport costs | 1,355 | |||||||
| Governance | expense —Accountancy | fees | 1,660 | 3,600 | ||||||
| Governance Research |
— Management fee |
from | North | West | Cancer | 5,000 | 5,000 | |||
| 6,660 | 9,955 | |||||||||
| During the year, no | Trustees received | any | remuneration | (2020;f0). | ||||||
| During the year, no | Trustees received | any | benefits | in kind (2020:f0). | ||||||
| During the year, no | Trustees received | reimbursement | of | travel and accommodation expenses (2020:0). |
| c) Char |
itable activities |
||
|---|---|---|---|
| Year ended | Year ended | ||
| 30September | 30th September | ||
| 2021 | 2020 | ||
| f | f | ||
| Grants for | research | 104,961 | |
| Governance | share ofsupport costs | 6,660 | 9,955 |
| 111,621 | 9,955 |
| Year ended | Year ended | |
|---|---|---|
| 30 | September | 30September |
| 2021 | 2020 | |
| No. | No. |
| Listed | ||
|---|---|---|
| securities | ||
| (Market value) | ||
| f | ||
| At 1October 2020 | 134,968 | |
| Movement in cash for |
the year | 1,037 |
| Realised and unrealised investments |
gains on | 32,926 |
| At 30September 2021 | 168,931 |
| 2021 f |
2020f | ||||
|---|---|---|---|---|---|
| Prepayments | and | accrued | income | 43,196 | |
| 43,196 |
| 2021 f |
2020f | ||||
|---|---|---|---|---|---|
| Amounts | owed to NWCR, | the parent company | 41,941 | 11,750 | |
| Accruals | and deferred | income | 1,600 | 1,800 | |
| 43,541 | 13,550 | ||||
| b. CREDITORS: Amounts | falling due after more than one year | ||||
| 2021 f |
2020f | ||||
| Amounts | owed to NWCR, | the parent company | 68,414 | ||
| Accruals | and deferred | income | |||
| 68,414 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Accrued | as at 1October 2020 | |||
| Grants | made during the year to the University | of Liverpool | 104,961 | |
| Grants | paid and other movements | |||
| Accrued | 30September 2021 | 104,961 | ||
| Payable | as follows: | |||
| Grants | payable (1yr- institutional | 36,547 | ||
| Grants | payable &1yr —institutional |
68,414 | ||
| Total grants payable | 104,961 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Financial | assets measured | at fair value | |||||
| Investments | 168,931 | 134,968 | |||||
| Financial | assets measured | at amortised | cost | ||||
| Debtors | excluding | prepayments | 43,196 | ||||
| Financial | liabilities | measured | at amortised | ||||
| cost | |||||||
| Creditors | 111,955 | 13,550 |
| Balance at | Balance at | ||||
|---|---|---|---|---|---|
| 1 | Gains / | 30 | |||
| October | September | ||||
| 2020 | Income | Expenditure | (Losses) | 2021 | |
| f | f | E | E | E | |
| Unrestricted | and | ||||
| total funds | |||||
| General funds | 181,348 | 55,497 | (115,919) | 32,926 | 153,852 |
| Total offunds | 181,348 | 55,497 | (115,919) | 32,926 | 153,852 |
| STATEMENT OF FUNDS —PRIOR YEAR | |||||
| Balance at | Balance at | ||||
| 6Sept. | Gains/ | 30Sept. | |||
| 2019 f |
income | Expenditure E |
(Losses) E |
2020f | |
| Unrestricted | and | ||||
| total funds | |||||
| Other General funds |
196,905 | 4,022 | (10,605) | (8,974) | 181,348 |
| Total offunds | 196,905 | 4,022 | (10,605) | (8,974) | 181,348 |
| NALYSIS OF NET AS | SETS BETWEEN FUNDS —CURRENT YEAR | ||
|---|---|---|---|
| Unrestricted | |||
| and total | Total | ||
| funds | funds | ||
| 30th | 30th | ||
| September | September | ||
| 2021 | 2021 | ||
| f | f | ||
| Fixed asset investments | 168,930 | 168,930 | |
| Current assets | 96,876 | 96,876 | |
| Creditors due within | one year | (43,541) | (43,541) |
| Creditors due after | one year | (68,414) | (68,414) |
| 153,852 | 153,852 | ||
| NALYSIS OF NET ASSETS BETWEEN FUNDS —PRIOR YEAR | |||
| Unrestricted | |||
| and total | Total | ||
| funds | funds | ||
| 30th | 30th | ||
| September | September | ||
| 2020f | 2020f | ||
| Fixed asset investments | 134,968 | 134,968 | |
| Current assets | 59,930 | 59,930 | |
| Creditors due within | one year | (13,550) | (13,550) |
| Creditors due after | one year | ||
| 181,348 | 181,348 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | f | ||||
| Net expenditure for |
the year (as per Statement of Financial Activities) | (27,496) | (15,557) | ||
| Adjustment for: |
|||||
| Gains on investments | (32,926) | 8,974 | |||
| Dividends, interest and returns |
on investments | (1,037) | (1,256) | ||
| (Increase) / Decrease | in debtors | (43,196) | 53,191 | ||
| Increase in creditors |
98,405 | 2,165 | |||
| Net cash used in operating | activities | (6,250) | 47,517 |
| 2021 | 2020 |
|---|---|
| E | f |
| 53,680 | 59,930 |
| 53,680 | 59,930 |
| 3.RE | CO | NCILI | ATIO | N | OF NET DEBT | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| At | 1 | October | Cashf low | At 30 | ||||||
| 2020 | September | |||||||||
| 2021 | ||||||||||
| E | E | E | ||||||||
| Cash | in | hand | and | at | bank | 59,930 | (6,250) | 53,680 | ||
| 59,930 | (6,250) | 53,680 |