OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement ofFinancial Activities 10

31/3/ZZ 31/3/21
Unrestricted Total
fund funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations and sponsorships 50)000 55,000
EXPENDITURE ON
Charitable activities
Funds for charitable
activities
57,603 25,904
NET INCOME/(EXPENDITURE) (7,603) 29,096
RECONCILIATION
OF FUNDS
Total funds brought
fortvard
29,807 711
TOTAL FUNDS CARRIED FORWARD ZZ,Z04 29,807

31/3/22 31/3/21
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors 10,000
Cash at bank 27,412 24,973
27,412 34,973
CREDITORS
Amounts
falling due within one year
(5,208) (5,166)
NET CURRENT ASSETS 22404 29,807
TOTAL ASSETSLESSCURRENT
LIABILITIES 22404 29,807
NET ASSETS 22,204 29,807
FUNDS
Unrestricted
funds
22,204 29,807
TOTAL FUNDS 22/04 29,807

Net income/(expenditure) is stated after charging/(crediting):
31/3/22 31/3/21
6
Hire ofplant and machinery 57@65 25,832

COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
f.
INCOME AND ENDOWMENTS FROM
Donations
and sponsorships
55,000
EXPENDITURE ON
Charitable
activities
Funds for charitable
activities
25,904
NET INCOME 29,096
RECONCILIATION
OF FUNDS
Total funds brought forward 711
TOTAL FUNDS CARRIED FORWARD 29,807
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/22 31/3/21
8
Prepayments
and accrued income
10,000

7. CREDITOR S : AMOUNT S FA LLING DU E WITHIN ONE YEAR
31/3/22 31/3/21
f
Trade creditors 5,208
Accrued expenses 5,166
5408 5,166
8. MOVEMENT IN FUNDS
Net
movement At
At I/4/21 in funds 31/3/22
f f
Unrestricted funds
General
fund
29,807 (7,603) 22)204
TOTAL FUNDS 29,807 (7,603) 22/04
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
I'esources expended in funds
Unrestricted funds
General
fund
50)000 (57,603) (7,603)
TOTAL FUNDS 50,000 (57,603) (7,603)
Comparatives for movement in funds
Net
movement At
At 1/4/20 in funds 31/3/21
f
Unrestricted funds
General
fund
711 29,096 29,807
TOTAL FUNDS 711 29,096 29,807
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
f
Unrestricted funds
General
fund
55,000 (25,904) 29,096
TOTAL FUNDS 55,000 (25,904) 29,096

Net
movement At
At 1/4/20 in funds 31/3/22
f f.
Unrestricted funds
General fund 711 21,493 22,204
TOTAL FUNDS 711 21,493 22304
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 105,000 (83,507) 21,493
TOTAL FUNDS 105,000 (83,507) 21,493

Detailed taternent of Financial Activities Financial Activities
for the Year Ended I arch 2022
31/3/22f 31/3/21f
INCOME AND ENDOWMENTS
Donations
and sponsorships
Donations
and sponsorship
50,000 55,000
Total incoming resources 50,000 55,000
EXPENDITURE
Charitable
activities
Consultant
fees
57/65 25,832
Support costs
Finance
Bank charges 72
Total resources expended 57&603 25,904
Net (expenditure)/income (7,603) 29,096