OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS PAGE
LEGAL AND ADMINISTRATIVE
INFORMATION
REPORT OF THE TRUSTEES 2-10
INDEPENDENT
AUDITOR'S REPORT
11-13
STATEMENT OF FINANCIAL ACTIVITIES 14
BALANCE SHEET 15
STATEMENT OF CASHFLOWS 16
NOTES TO THE FINANCIAL STATEMENTS 17-29

2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
Notes f 6 5 5
INCOME AND ENDOWMENTS FROM
Donations
and legacies
3 2,430,651 3,541 2,434,192 1,937,489
Other trading
and contributing
activities 4 497,496 497,496 332,447
Investment
income
5 137,251 137,251 104,644
Total income 3,065,398 3,541 3,068,939 2,374,580
EXPENDITURE ON
Charitable
activities
Charitable
expenditure
6 1,480,555 3,541 1,484,096 1,277,569
Total expenditure 1,480,555 3,541 1,484,096 1,277,569
NET INCOME 1,584,843 1,584,843 1,097,011
Transfer between
funds
844,911 (844,911)
2,429,754 (844,911) 1,584,843 1,097,011
RECONCILIATION OF FUNDS
Total funds brought forward 17,912,289 844,911 18,757,200 17,660,189
TOTAL FUNDS CARRIED FORWARD 20,342,043 20,342,043 18,757,200

2023 2022
f f
14,215 1,000
46,974 42,046
436,307 289,401
497,496 332,447

2023 2022
f
52,331 31,984
84,920 72,860
137,251 104,644

2023f 2022
E
EXPENDITURE ON CHARITABLE ACTIVITIES
Priests' Salaries, NIC and Pensions 406,047 360,410
Statutory
Visa and Permit
Fees 15,795 24,020
Youth Expenses 22,575 441
Temple Consumables 280,693 194,442
Special Events 22,056 24,007
Cultural
Programme
Expenses 1,582 1,400
General
Charitable
Expenses
Depreciation 151,983 136,110
900,731 740,830
SUPPORT COSTS
Staff Salaries,
NIC and
Pensions 124,510 110,248
Printing
and Stationery
9,615 4,967
Postage and Carriage 9,117 4,766
Telephone
and Fax
7,345 7,752
Equipment
Maintenance
9,272 7,022
Bank Charges and Interest 36,488 19,207
Rates and Water 23.132 9,961
Cleaning
and Refuse
Collection 28,188 18,644
Light and Heat 68,629 71,205
Site Maintenance,
Repairs and Security
87,378 97,185
Insurance 15,394 14,874
Equipment
and Marquee
Hire 66,974 48,818
Depreciation 37,995 34,027
524,037 448,676
GOVERNANCE COSTS
Audit and Accountancy Fees 18,250 16,317
Legal and Professional Fees 36,254 66,682
Consultancy
Fees
4,824 5,064
59,328 88,063
1,494,996 1,277,569

2023 2022
f
Wages and salarties 486,152 432,164
Social security costs 35,663 30,511
Other pension costs 8,742 7,983
530,557 470,658
The average monthly number ofemployees during the year was as follows.
Management and administration 8 8
Charity staff 22 20
30 28

2022
Unrestricted Restricted Total
funds fundsf funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,932,035 5,454 1,937,489
Other trading
activities
332,447 332,447
Investment
income
104,644 104,644
Other income
Total income 2,369,126 5,454 2,374,580
EXPENDITURE ON
Charitable
activities
Charitable
expenditure
1,268,097 9,472 1,277,569
Total expenditure 1,268,097 9,472 1,277,569
NET INCOME 1,101,029 (4,018) 1,097,011
Transfer between
funds
37,000 (37,000)
1,138,029 (41,018) 1,097,011
RECONCILIATION
OF FUNDS
Total funds brought
forward
16,774,260 885,929 17,660,189
TOTAL FUNDS CARRIED FORWARD 17,912,289 844,911 18,757,200

Fixtures
Freehold Gandhi Fittings 8
Land & Peace Office Deities &
Buildings
f
Centre
f
Equipment
f
Ornaments
f
Goldf Totalf
COST
As at 1st April 2022 13,926,837 747,454 950,222 151,673 8,778 15,784,964
Additions 1,341,221 71,964 81,579 1,494,764
Disposals
Reclassification 747,454 (747,454)
As at 31st March 2023 16,015,512 1,022,186 233,252 8,778 17,279,728
DEPRECIATION
As at 1st April 2022 1,136,424 29,888 674,232 28,016 1,868,560
Charge for the Year 147,483 7,472 30,359 4,664 189,978
Reclassification 37,360 37,360
As at 31st March 2023 1,321,267 704,591 32,680 2,058,538
NET BOOK VALUE
As at 31st March 2023 14,694,245 317595 200572 0770 10221,190
As at 31st March 2022 12,790,413 717,566 275,990 123,657 8,778 13,916,404
NOTE 13:
DEBTOR
' AM
NTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
GIR Aid Recoverable 58,021 15,872
Other Debtors 3,904
Prepaid Expenses and Accrued Income 14,859 48,880
72,880 68,656
NOTE 14:
DEBTORS:AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
f f
Loan - Tividale Tirupathi
Provision
against
loan
Balaji Temple 168,274
~360274
168,274
~7,68,274

2023
f
2022f
Trade Creditors 33,572 13,873
Accrued Expenses and Deferred income 14,920 30,912
Taxation and Social Security 6,872 7,069
Other Creditors 2,559 50,113
57,923 101,967
NOTE 16:
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2023
Unrestricted Restricted Total
funds funds funds
f f f
Tangible Fixed Assets 15,221,190 15,221,190
Current Assets 5,178,776 5,178,776
Current Liabilities 57,923 (57,923)
20,342,043 20,342,043

Transfers
At 1st April Incoming Resources Between Gains and At 31stMarch
2022
f
Resources
f
Expended
f
Funds
f
Losses
f
2023
Unrestricted Funds
General Fund 17,912,289 3,065,398 1,480,555 844,911 20,342,043
Restricted
Funds
Gandhi Peace Centre Fund 765,457 (765,457)
Yaga Sala Fund 79,454 (79,454)
Healthy Living Fund 3,541 3,541
TOTAL FUNDS 18,757,200 3,068,939 1,484,096 20,342,043

Comparatives
for movement
s
in funds
Transfers
At 1stApril Incoming Resources Between Gains and At 31stMarch
2021
6
Resources
f
Expended
6
Funds
6
Losses
f
2022
6
Unrestricted
Funds
General
Fund
16,774,260 2,369,126 1,268,097 37,000 17,912,289
Restricted Funds
Gandhi Peace Centre Fund 772,929 7,472 765,457
Yaga Sale Fund 113,000 3,454 (37,000) 79,454
Sandwell
Breathes Fund
2,000 2,000
TOTAL FUNDS 17,660,189 2,374,580 1,277,569 18757200
A current year 12months and pnor years 12 months combined position
is as follows.
Transfers
At 1stApril Incoming Resources Between Gains and At 31st March
2021 Resources Expended Funds Losses 2023
6 E E
Unrestricted
Funds
General
Fund
16,774,260 5,434,524 2,748,652 881,911 20,342,043
Restricted Funds
Gandhi Peace Centre Fund 772,929 7,472 (765,457)
Yaga Sale Fund 113,000 3,454 (116,454)
Sandwell
Breathes Fund
2,000 2,000
Healthy
Living Fund
3,541 3,541
TOTAL FUNDS 17,660,189 5,443,519 2,761,665 20,342,D43

2023 2022
f
Net income for the reporting period (as per the Statement ofFinancial Activities) 1,584,843 1,097,011
Adjustments for:
Investment income recognised in income and expenditure (137,251) (104,644)
Depreciation 189,978 170,137
Movements in working capital:
Decrease/(increase) in debtors (4,224) 180,639
Increase/(decrease) in creditors (44,044) 39,015
Cash generated from operations 1,589,302 1,382,158
NOTE 22:
ANALYSIS OF CHANGES IN NET FUNDS
At 1st April At 31stMarch
2022f Cash flow
f
2023
Net cash
Cash at bank and in hand 4,874,107 231,789 5,105,896
4,874,107 081,709 0,105,090