| PAGES | ||
|---|---|---|
| Trustees' Annual Report |
1to3 | |
| Independent Auditor's |
Report to the Members | 4 to 7 |
| Statement ofFinancial | Activities | |
| Statement ofFinancial | Position | |
| Statement ofCash Flows | 10 | |
| Notes to the Financial | Statements | 11to 15 |
| Year ended 3 | 1August | 2023 | 2023 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| 1%ate | |||||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 1,030,175 | 1,030,175 | 935,001 | |||
| Investment income |
5 | 2,471 | 2,471 | 18 | |||
| Total income | 1,032,646 | 1,032,646 | 935,019 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofraising donations | and | legacies | 6 | 4,886 | 4,886 | 780 | |
| Expenditure on charitable |
activities | 7,8 | 1,078,040 | 1,078,040 | 1,447,353 | ||
| Total expenditure | 1,082,926 | 1,082,926 | 1,448,133 | ||||
| Net expenditure and net |
movement | in funds | (50,280) | (50880) | (513,114) | ||
| Reconciliation offunds | |||||||
| Total funds brought forward | 268,969 | 268,969 | 782,083 | ||||
| Total funds carried forward | 218,689 | 218,689 | 268,969 |
| Year e | nded 31August 20 | 23 | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Cash flows from operating | activities | ||||
| Net expenditure | (50,280) | (513,114) | |||
| Ajd trsrntenrs for: | |||||
| Other interest receivable and |
similar income | (2,471) | (18) | ||
| Changes in: |
|||||
| Trade and other | creditors | 3,840 | (5,100) | ||
| Cash generated | from operations | (48,911) | (518,232) | ||
| Interest received | 2,471 | 18 | |||
| Net cash used in operating activities | (46,440) | (518,214) | |||
| Net decrease in | cash and cash equivalents | (46,440) | (518,214) | ||
| Cash and cash | equivalents | at beginning | ofyear | 276,599 | 794,813 |
| Cash and cash | equivalents | at end ofyear | 230,159 | 276,599 |
| 5. | Investment | income | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2023 | Funds | 2022 | ||||||
| Bank interest | receivable | 2,471 | 2,471 | 18 | 18 | ||||
| 6. | Costs ofraising donations | and legacies | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2023 | Funds | 2022 | ||||||
| Costs ofraising donations | and legacies | ||||||||
| - Donations | 4,886 | 4,886 | 780 | 780 | |||||
| 7. | Expenditure | on charitable | activities | by | fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2023 | Funds | 2022 | ||||||
| f. | |||||||||
| Donations paid Support costs |
1,073,174 4,866 |
1,073,174 4,866 |
1,442,063 5,290 |
1,442,063 5,290 |
|||||
| 1,078,040 | 1,078,040 | 1,447,353 | 1,447,353 | ||||||
| 8. | Expenditure | on charitable | activities | by | activity type | ||||
| Grant funding | Total funds | Total fund | |||||||
| ofactivities | Support costs | 2023 | 2022 | ||||||
| Donations | paid | 1,073,174 | 1,073,174 | 1,442,063 | |||||
| Governance | costs | 4,866 | 4,866 | 5,290 | |||||
| 1,073,174 | 4,866 | 1,078,040 | 1,447,353 | ||||||
| 9. | Analysis of | support costs |
| Analysis ofs | upport costs | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Auditor's remuneration |
3,840 | ||
| Accountancy Bank charges |
fees | 1,026 | 3,900 1,390 |
| 4,866 | 5,290 |
| Investments | |
|---|---|
| Other | |
| investments | |
| Cost | |
| At 1 September 2022 |
100 |
| Additions | |
| At 31August 2023 | 100 |
| Carrying amount At 31August 2023 |
100 |
| At 31 August 2022 | 100 |
| Credi | tors: amounts falling due within one |
year | |
|---|---|---|---|
| 2023 | 2022 | ||
| 8 | |||
| Other | creditors | 11,570 | 7,730 |
| Unrestri | cted funds |
||||
|---|---|---|---|---|---|
| At 1 | At 31 | ||||
| September | August | ||||
| 2022 | Income | Expenditure | 2023 | ||
| General | funds | 268,969 | 1,032,646 | (1,082,926) | 218,689 |
| At I | At 31 | ||||
| September | August | ||||
| 2021 | Income | Expenditure | 2022 | ||
| General | funds | 782,083 | 935,019 | (1,448,133) | 268,969 |
| Analysis | ofnet ass | ets between funds |
||
|---|---|---|---|---|
| Unrestricted | Total Funds | |||
| Funds | 2023 | |||
| Investments | 100 | 100 | ||
| Current assets | 230,159 | 230,159 | ||
| Creditors | less than | I year | (11,570) | (11,570) |
| Net assets | 218,689 | 218,689 | ||
| Unrestricted | Total Funds | |||
| Funds | 2022 | |||
| Investments | 100 | 100 | ||
| Current assets | 276,599 | 276,599 | ||
| Creditors | less than | I year | (7,730) | (7,730) |
| Net assets | 268,969 | 268,969 |
| At | At | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| I | Sep 2022 | Cash flows | 31Aug 2023 | ||||||
| Cash | at | bank | snd | in | hand | 276,599 | (46,440) | 230,159 |