OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

PAGES
Trustees' Annual
Report
1to3
Independent
Auditor's
Report to the Members 4 to 7
Statement ofFinancial Activities
Statement ofFinancial Position
Statement ofCash Flows 10
Notes to the Financial Statements 11to 15

Year ended 3 1August 2023 2023
2023 2022
Unrestricted
funds Total funds Total funds
1%ate
Income and endowments
Donations
and legacies
4 1,030,175 1,030,175 935,001
Investment
income
5 2,471 2,471 18
Total income 1,032,646 1,032,646 935,019
Expenditure
Expenditure
on raising funds:
Costs ofraising donations and legacies 6 4,886 4,886 780
Expenditure
on charitable
activities 7,8 1,078,040 1,078,040 1,447,353
Total expenditure 1,082,926 1,082,926 1,448,133
Net expenditure
and net
movement in funds (50,280) (50880) (513,114)
Reconciliation offunds
Total funds brought forward 268,969 268,969 782,083
Total funds carried forward 218,689 218,689 268,969

Year e nded 31August 20 23
2023 2022
Cash flows from operating activities
Net expenditure (50,280) (513,114)
Ajd trsrntenrs for:
Other interest receivable
and
similar income (2,471) (18)
Changes
in:
Trade and other creditors 3,840 (5,100)
Cash generated from operations (48,911) (518,232)
Interest received 2,471 18
Net cash used in operating activities (46,440) (518,214)
Net decrease in cash and cash equivalents (46,440) (518,214)
Cash and cash equivalents at beginning ofyear 276,599 794,813
Cash and cash equivalents at end ofyear 230,159 276,599

5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Bank interest receivable 2,471 2,471 18 18
6. Costs ofraising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Costs ofraising donations and legacies
- Donations 4,886 4,886 780 780
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
f.
Donations
paid
Support costs
1,073,174
4,866
1,073,174
4,866
1,442,063
5,290
1,442,063
5,290
1,078,040 1,078,040 1,447,353 1,447,353
8. Expenditure on charitable activities by activity type
Grant funding Total funds Total fund
ofactivities Support costs 2023 2022
Donations paid 1,073,174 1,073,174 1,442,063
Governance costs 4,866 4,866 5,290
1,073,174 4,866 1,078,040 1,447,353
9. Analysis of support costs
Analysis ofs upport costs
2023 2022
Auditor's
remuneration
3,840
Accountancy
Bank charges
fees 1,026 3,900
1,390
4,866 5,290

Investments
Other
investments
Cost
At
1 September 2022
100
Additions
At 31August 2023 100
Carrying
amount
At 31August 2023
100
At 31 August 2022 100
Credi tors: amounts
falling due within one
year
2023 2022
8
Other creditors 11,570 7,730

Unrestri cted
funds
At 1 At 31
September August
2022 Income Expenditure 2023
General funds 268,969 1,032,646 (1,082,926) 218,689
At I At 31
September August
2021 Income Expenditure 2022
General funds 782,083 935,019 (1,448,133) 268,969

Analysis ofnet ass ets between
funds
Unrestricted Total Funds
Funds 2023
Investments 100 100
Current assets 230,159 230,159
Creditors less than I year (11,570) (11,570)
Net assets 218,689 218,689
Unrestricted Total Funds
Funds 2022
Investments 100 100
Current assets 276,599 276,599
Creditors less than I year (7,730) (7,730)
Net assets 268,969 268,969

At At
I Sep 2022 Cash flows 31Aug 2023
Cash at bank snd in hand 276,599 (46,440) 230,159