OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

The Charity Registration Number is :- 326634

Chasdei Yoel Charitable Trust

Report and Accounts

5 April 2022

Chasdei Yoel Charitable Trust

Report and accounts for the year ended 5 April 2022

Contents

Page
Charity information 1
Trustees' Annual Report 1
Statement of directors' responsibilities 4
Independent Accountant's Report 6
Funds Statements:-
Statement of Financial Activities 8
Statement of total recognised gains and losses 10
Movements in funds 12
Revaluation reserves 12
Revenue Funds 12
Income and Expenditure account 13
Summary of funds 13
Balance sheet 14
Notes to the accounts 16

Chasdei Yoel Charitable Trust

Trustees' Annual Report for the year ended 5 April 2022

The Trustees present their Report and Accounts for the year ended 5 April 2022.

Reference and administrative details

The charity name.

The legal name of the charity is:- Chasdei Yoel Charitable Trust

The charity's areas operation and UK charitable registration.

The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 326634

Legal structure of the charity

The governing document of the charity is the Trust Deed establishing the charity.

The trustees are all individuals.

1

Chasdei Yoel Charitable Trust

Trustees' Annual Report for the year ended 5 April 2022

The principal operating address and telephone number of the charity are:-

37 Northumberland Street Salford, Manchester M7 4DQ 0161 740 0248

The Trustees in office on the date the report was approved were:-

Mr A Roth Mr G Rothbart Mr J Jakobovics Mr NI Gruner

The trustees who served as a trustee in the reporting period were as shown above, and there were no changes during the year, or in the period between the year end and the approval of the accounts.

All the trustees are also members of the charity.

Objects and activities of the charity

The purposes of the charity as set out in its governing document.

The promotion of general charitable purposes. In addition it runs a local community and education centre.

The main activities undertaken in relation to those purposes during the year.

During the year, the charity continued its running of the community centre, which offers a library and study hall open on a daily basis, as well as many lectures.

Chasdei Yoel also continued to provide grants to local families in need thereof.

The main activities undertaken during the year to further the charity's purpose for

The trustees confirm that they have referred to guidance contained in the charity commission’s general guidance on public benefit and in particular to its supplementary public benefit guidance when reviewing the charity’s aims and objectives and in planning future activities, and setting the grant policy for the year.

The main achievements and performance of the charity during the year.

The charity received donations during the year from which was paid out the community centre expenses and support costs. Grants were also paid out during the year as are in line with the objects of the charity.

The trustees would like to record their appreciation for the financial support received from benefactors during the course of the year.

2

Chasdei Yoel Charitable Trust

Trustees' Annual Report for the year ended 5 April 2022

Fundraising activities during the year.

The charity relies on grant aid from donors as is identified in the accounts, whose support is valued. There have been no other fundraising activities.

The difference the charity's performance during the year has made to the beneficiaries of the charity.

The charity's beneficiaries have benefitted from the community centre, attending the lectures it has provided, as well as its liabrary and study hall.

Recipients of donations have had their financial plight eased somewhat.

The degree to which the achievements and performance during the year have benefited wider society.

The wider society has also benefited from the charity, whose activities promote ethical values to those reached and affected by the charity.

Structure, governance and management of the charity

The methods used to recruit and appoint new charity trustees.

New trustees are periodically appointed by the existing trustees, from within the community. This is done in consultation with the community leaders.

Bankers The Royal Bank Of Scotland PLC, 18 Bury Old Rd, Manchester, M8 9JN; Bacrlays Bank PLC, 460 Bury New Rd, Manchester, M25 1AX Accountants Levensons Ltd, Rico House, George St, Prestwich, M25 9WS

Financial review

The charity's financial position at the end of the year ended 5 April 2022

The financial position of the charity at 5 April 2022 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-

Total Unrestricted Funds
Total Funds
Unrestricted revaluation reserve
Unrestricted Revenue Funds available for the
general purposes of the charity
Net (expenditure)/income
2022
£
(9,216)
1,119,632
(78,281)
1,041,351
1,041,351
2021
£
33,896
1,128,848
(78,281)
1,050,567
1,050,567

3

Chasdei Yoel Charitable Trust

Trustees' Annual Report for the year ended 5 April 2022

Financial review of the position at the reporting date, 5 April 2022 .

The trustees consider the financial performance by the charity during the year to have been satisfactory.

With consideration to the operating requirements and needs of the building, the trustees have ensured sufficient funds remain to ensure the charity is in a position to continue providing for the future.

The charity owns several property syndicate investments, which continue to provide an income to the charity.

Policies on reserves.

The unrestricted fund represents the unrestricted funds arising from past operating results. It represents the free reserves of the charity besides the tangible fixed assets and investments. The Trustees are satisfied that the balance of the fund is satisfactory given the nature of the cash requirements of the charity.

Availability and adequacy of assets of each of the funds

The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.

Statement of Trustees's Responsibilities

The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities Act 2011 and the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015 (as amended).

In particular, charity law requires the Trustees, if they prepare accounts on an accruals basis, to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Trustees are required to :-

The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year.

4

Chasdei Yoel Charitable Trust

Trustees' Annual Report for the year ended 5 April 2022

The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are also responsible for the contents of the Trustees' report, and the statutory responsibility of the Independent Examiner in relation to the Trustees' report is limited to examining the report and ensuring that , on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements.

This report was approved by the board of trustees on 3 February 2023.

Mr A Roth Trustee

5

Chasdei Yoel Charitable Trust

Report of the Independent Examiner to the Trustees of the charity on the accounts for the year ended 5 April 2022

I report on the financial statements of the charity on pages 8 to 24 for the year ended 5 April 2022 which have been prepared in accordance with the Charities Act 2011 (the Act) and with the Financial Reporting Standard 102, (effective 1st January 2016) adapted to meet the needs of unincorporated organisations, as modified by FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015 (as amended by the Bulletin issued in February 2016) published by the Charity Commission in England & Wales (CCEW) , effective January 2015 (The SORP), under the historical cost convention and the accounting policies set out on page 16.

Respective responsibilities of the Trustees and the Independent Examiner

As described on page 4, the charity's Trustees are responsible for the preparation of the accounts.

The Trustees consider that the audit requirement of Section 144(1) of the Charities Act 2011 (the Act) does not apply, and that there is no requirement in the Governing Document for the conducting of an audit. As a consequence, theTrustees have elected that the financial statements be subject to independent examination.

Having satisfied myself that the charity is not subject to audit under any legal provision, or otherwise, and is eligible for independent examination, it is my responsibility to:-

Basis of Independent Examiner's Statement and scope of work undertaken

I conducted my examination in accordance with the General Directions given by the Charity Commission under section 145(5)(b) of the Act, setting out the duties of an Independent Examiner in relation to the conducting of an Independent Examination. An Independent Examination includes a review of the accounting records kept by the charity and of the accounting systems employed by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you, asTrustees, concerning such matters. The purpose of the examination is to establish as far as possible that there have been no breaches of charity legislation and that the financial statements comply with the SORP, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements.

The procedures undertaken do not provide all the evidence that would be required in an audit , and information supplied by theTrustees in the course of the examination is not subjected to audit tests or enquiries, and consequently I do not express an audit opinion on the view given by the financial statements, and in particular, I express no opinion as to whether the financial statements give a true and fair view of the affairs of the charity, and my report is limited to the matters set out in the statement below.

I planned and performed my examination so as to satisfy myself that the objectives of the Independent Examination are achieved and before finalising the report I obtained written assurances from the Trustees of all material matters.

Independent Examiner's Statement, Report and Opinion

Subject to the limitations upon the scope of my work as detailed above , in connection with my examination, I can confirm that :-

This is a report in respect of an examination carried out under 145 of the Act and in accordance with General Directions given by the Charity Commission under section 145(5)(b) of the Act which may be applicable;

and that no matter has come to my attention in connection with my examination which gives me reasonable cause to believe that in any material respect the requirements :-

to keep accounting records in accordance with with Section 130 of The Charities Act 2011;

6

Chasdei Yoel Charitable Trust

when preparing accounts on an accruals basis, to prepare financial statements which accord with the accounting records and comply with the accounting requirements of the Act and the Regulations setting out the form and content of charity accounts;

have been prepared in accordance with The Charities Act 2011. and with the methods and principles set out in the FRS102 Statement of Recommended Practice - Accounting and Reporting by Charities (effective January 2016)

have not been met or to which, in my opinion, attention should be drawn in my report in order to enable a proper understanding of the accounts to be reached;

Mr Y Levenson - Independent Examiner Levensons Ltd Rico House George St Prestwich M25 9WS

This report was signed on 3 February 2023

7

Chasdei Yoel Charitable Trust - Statement of Financial Activities for the year ended 5 April 2022

Statement of Financial Activities for the year ended 5 April 2022

Current year
Unrestricted Funds
2022
£
Income & Endowments from:
Donations & Legacies
A1
94,382
Investments
A4
18,775
Total income
A
113,157
Expenditure on:
Charitable activities
B2
122,373
Total expenditure
B
122,373
Net gains on investments
B4
-
Net (expenditure)/income for the year
(9,216)
Net income after transfers
A-B-C
(9,216)
Other recognised gains/(losses)
D1
-
(9,216)
Reconciliation of funds:-
E
Total funds brought forward
1,050,567
Total funds carried forward
1,041,351
Net movement in funds
Net gains on revaluation of fixed
assets
SORP
Ref
Current year
Unrestricted Funds
2022
£
94,382
18,775
Current year
Restricted Funds
2022
£
-
-
-
-
-
-
-
-
-
-
-
-
Current year
Total Funds
2022
£
94,382
18,775
113,157
122,373
122,373
-
(9,216)
(9,216)
-
(9,216)
1,050,567
1,041,351
Prior Year
Total Funds
2021
£
208,950
19,787
113,157 228,737
122,373 185,262
122,373 185,262
- (9,579)
33,896
33,896
-
(9,216)
1,050,567
33,896
1,016,671
1,041,351 1,050,567

The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.

A Statement of Total Recognised Gains and Losses is included as a primary statement in these accounts.

All the prior year transactions were unrestricted items, and no further analysis is required

All activities derive from continuing operations

The notes attached on pages 16 to 24 form an integral part of these accounts.

8

Chasdei Yoel Charitable Trust - Statement of Financial Activities for the year ended 5 April 2022

SORP
Ref
Prior Year
Prior Year Prior Year
Total Funds
Unrestricted Funds Restricted Funds
2021 2021 2021
£ £ £
Income & Endowments from:
Donations & Legacies A1 208,950 - 208,950
Charitable activities A2 - - -
Other trading activities A3 - - -
Investments A4 19,787 - 19,787
Other A5 - - -
Total income A 228,737 - 228,737
Expenditure on:
Raising funds B1 - - -
Charitable activities B2 185,262 - 185,262
Other B3 - - -
Tax on surplus on ordinary activit B3 - - -
Total expenditure B 185,262 - 185,262
Net gains on investments B4 (9,579) - (9,579)
Net income for the year 43,475 - 43,475
Transfers between funds C - - -
Net income after transfers 33,896 - 33,896
Other recognised gains/(losses) - - -
Net gains on revaluation of fixed
assets
D1 - - -
Net movement in funds 33,896 - 33,896
Reconciliation of funds:- E
Total funds brought forward 1,016,671 - 1,016,671
Total funds carried forward 1,050,567 - 1,050,567

All activities derive from continuing operations

9

Chasdei Yoel Charitable Trust - Statement of Financial Activities for the year ended 5 April 2022

Statement of Total Recognised Gains and Losses for the year ended 5 April 2022

2022
£
(Deficit)/surplus for the year :-
(9,216)
Income from operations before tax in the Statement of Financial Activites
(9,216)
Realised losses on the disposal of investments
-
(Deficit)/surplus as shown in the Income and Expenditure account
(9,216)
Add/(deduct) non income and expenditure items:-
Gains on the revaluation of tangible fixed assets
-
Net Movement in funds before taxation
(9,216)
Funds generated in the year as shown on Statement of Financial Activiti
(9,216)
The notes attached on pages 16 to 24 form an integral part of these accounts.
Net excess of income over expenditure from operations before tax
2022
£
(Deficit)/surplus for the year :-
(9,216)
Income from operations before tax in the Statement of Financial Activites
(9,216)
Realised losses on the disposal of investments
-
(Deficit)/surplus as shown in the Income and Expenditure account
(9,216)
Add/(deduct) non income and expenditure items:-
Gains on the revaluation of tangible fixed assets
-
Net Movement in funds before taxation
(9,216)
Funds generated in the year as shown on Statement of Financial Activiti
(9,216)
The notes attached on pages 16 to 24 form an integral part of these accounts.
Net excess of income over expenditure from operations before tax
2021
£
43,475
43,475
(9,579)
33,896
-
33,896
33,896

10

Chasdei Yoel Charitable Trust - Statement of Financial Activities for the year ended 5 April 2022

Chasdei Yoel Charitable Trust - Resources applied in the year ended 5 April 2022 towards fixed assets for Charity use:-

assets for Charity use:-
Funds generated in the year as detailed in the SOFA
Net resources available to fund charitable activities
2022
£
(9,216)
(9,216)
2021
£
33,896
33,896

The resources applied on fixed assets for charity use represents the cost of additions less proceeds of any disposals.

The notes attached on pages 16 to 24 form an integral part of these accounts.

11

Chasdei Yoel Charitable Trust - Statement of Financial Activities for the year ended 5 April 2022

Movements in revenue and capital funds for the year ended 5 April 2022

Revenue accumulated funds

Accumulated funds brought forward
Closing revenue funds
Revaluation Reserve Fund
At 6 April
At 5 April
Summary of funds
Revenue accumulated funds
Revaluation reserve fund
Total funds
Recognised gains and losses before
transfers
Net gains on revaluation of fixed assets
Unrestricted
Funds
2022
£
1,128,848
(9,216)
Restricted
Funds
2022
£
-
-
-
-
Restricted
Funds
2022
£
-
-
-
Restricted
Funds
2022
£
-
-
-
Total
Funds
2022
£
1,128,848
(9,216)
1,119,632
1,119,632
Total
Funds
2022
£
(78,281)
-
(78,281)
Total
Funds
2022
£
1,119,632
(78,281)
1,041,351
Last year
Total Funds
2021
£
1,094,952
33,896
1,119,632 1,128,848
1,119,632 1,128,848
Unrestricted
Funds
2022
£
(78,281)
-
Last year
Total Funds
2021
£
(78,281)
-
(78,281) (78,281)
Unrestricted
and
Designated funds
2022
£
1,119,632
(78,281)
Last Year
Total Funds
2021
£
1,128,848
(78,281)
1,041,351 1,050,567

The notes attached on pages 16 to 24 form an integral part of these accounts.

12

Chasdei Yoel Charitable Trust - Statement of Financial Activities for the year ended 5 April 2022

Chasdei Yoel Charitable Trust

Income and Expenditure Account for the year ended 5 April 2022 as required by the Companies Act 2006

Income
Income from operations
Realised Gains on the disposal of investments
Income from investments, other than interest receivable
Interest receivable
Gross income in the year before exceptional items
Gross income in the year including exceptional items
Expenditure
Charitable expenditure, excluding depreciation and amortisation
Depreciation and amortisation
Interest payable
Realised losses on disposals of social investments which are programme related
Total expenditure in the year
Tax on surplus on ordinary activities
Retained surplus for the financial year
Net income after tax in the financial year
Net income before tax in the financial year
Investment income and interest
2022
£
94,382
-
18,769
6
113,157
113,157
105,699
938
15,736
-
122,373
(9,216)
-
(9,216)
(9,216)
2021
£
208,950
-
19,780
7
228,737
228,737
168,912
1,072
15,278
-
194,841
33,896
-
33,896
33,896

All activities derive from continuing operations

In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.

The notes attached on pages 16 to 24 form an integral part of these accounts.

13

Chasdei Yoel Charitable Trust - Balance Sheet as at 5 April 2022

Note
SORP
Ref
2022
2021
£
£
Fixed assets
A
Tangible assets
10
A2
908,284
909,222
Investments held as fixed assets
11
A4
192,702
164,394
Total fixed assets
1,100,986
1,073,616
Current assets
B
Debtors
12
B2
13,028
12,444
Cash at bank and in hand
B4
88,417
130,830
Total current assets
101,445
143,274
Creditors: amounts falling due within
one year
13
C1
(3,918)
(4,218)
Net current assets
97,527
139,056
1,198,513
1,212,672
Creditors: amounts falling due after more
than one year
14
C2
(157,162)
(162,105)
The total net assets of the charity
1,041,351
1,050,567
Restricted funds
There are no restricted funds.
Unrestricted Funds
Unrestricted Revenue Funds
20
D3
1,119,632
1,128,848
Unrestricted Revaluation Reserve
20
D4
(78,281)
(78,281)
1,041,351
1,050,567
Designated Funds
Total charity funds
1,041,351
1,050,567
Total assets less current liabilities
There are no unanalysed prior period funds
The total net assets of the charity are funded by the funds of the charity, as follows:-
12,444
130,830
2021
£
909,222
164,394
1,050,567

The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA.

14

Chasdei Yoel Charitable Trust - Balance Sheet as at 5 April 2022

The Trustees acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.

The charity is subject to Independent Examination under charity legislation, and the report of the Independent Examiner is on page 7.

The Trustees are satisfied that, although the charity is not registered under the Companies Acts, if it were so registered, it would be eligible to prepare accounts in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.

Mr A Roth

Trustee Approved by the board of trustees on 3 February 2023

The notes attached on pages 16 to 24 form an integral part of these accounts.

15

Chasdei Yoel Charitable Trust

Notes to the Accounts for the year ended 5 April 2022

1 Accounting policies

Policies relating to the production of the accounts.

Basis of preparation and accounting convention

The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016) and 'FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015 (as amended by the Bulletin issued in February 2016) published by the Charity Commission in England & Wales (CCEW) ,effective January 2016, (The SORP), and in accordance with all applicable law in the charity's jurisdiction of registration.

Policies relating to expenditure on goods and services provided to the charity.

Recognition of liabilities and expenditure

A liability, and the related expenditure, is recognised when a legal or constructive obligation exists as a result of a past event, and when it is more likely than not that a transfer of economic benefits will be required in settlement, and when the amount of the obligation can be measured or reliably estimated.

Liabilities arising from future funding commitments and constructive obligations, including performance related grants, where the timing or the amount of the future expenditure required to settle the obligation are uncertain, give rise to a provision in the accounts, which is reviewed at the accounting year end. The provision is increased to reflect any increases in liabilities, and is decreased by the utilisation of any provision within the period, and reversed if any provision is no longer required. These movements are charged or credited to the respective funds and activities to which the provision relates.

Policies relating to assets, liabilities and provisions and other matters.

Fixed Asset Investments

Fixed asset investments in quoted shares, traded bonds, investment properties and similar investments are shown initially at cost upon acquisition and at their market value at the balance sheet date at the end of the financial period. Investment properties are not depreciated.

Fixed asset investments in unlisted equities are shown at the balance sheet date at the best estimate of their market value, where practicable. Where valuation techniques are considered unreliable or where, in the opinion of the trustees, the costs outweigh the benefits to the users of the accounts, the investment is included at cost, and a review is undertaken at each year end as to whether the asset should be written down.

All gains on fixed asset investments, whether realised or unrealised, are included in row B4 of the Statement of Financial Activities.

Tangible fixed assets

Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.

Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over estimated useful lives.

Freehold premises 0 % straight line Leasehold premises 2 % straight line Plant and machinery 12.5 % reducing balance Motor vehicles 25 % straight line

Debtors

Debtors are measured at their recoverable amounts at the balance sheet date.

Creditors and provisions

Accruals and other liabilities are recognised when there is a legal or constructive obligation to pay for expenditure.

16

Chasdei Yoel Charitable Trust

Notes to the Accounts for the year ended 5 April 2022

Financial instruments including cash and bank balances

Cash held by the charity is included at the amount actually held and counted at the year end. Bank balances, whether in credit or overdrawn, are shown at the amounts properly reconciled to the bank statements.

2 Liability to taxation

The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.

3 Winding up or dissolution of the charity

If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.

4 Net (deficit)/surplus before tax in the financial year

4
Net (deficit)/surplus before tax in the financial year
4
Net (deficit)/surplus before tax in the financial year
4
Net (deficit)/surplus before tax in the financial year
Depreciation of owned fixed assets
5 Interest payable
Loan interest
Bank interest payable
6 Gains and losses on revaluation of fixed assets
Current year
Current year
Unrestricted
Funds
Restricted
Funds
2022
2022
£
£
Revaluation of :-
Property
-
-
-
7 Investment gains
Current year
Current year
Unrestricted
Funds
Restricted
Funds
2022
2022
£
£
Realised gains/(losses)
Other Unlisted Investments
-
-
Total realised gains/(losses)
-
-
Total realised and unrealised gains
-
-
The net (deficit)/surplus before tax in the financial year is stated after charging:-
2022
£
938
2021
£
1,072
2022
£
-
15,736
2021
£
-
15,278
15,736 15,278
Current year
Total Funds
2022
£
-
Prior Year
Total Funds
2021
£
-
- - - -
Current year
Unrestricted
Funds
2022
£
-
Current year
Restricted
Funds
2022
£
-
Current year
Total Funds
2022
£
-
Prior Year
Total Funds
2021
£
(9,579)
- - - (9,579)
- - - (9,579)

17

Chasdei Yoel Charitable Trust

Notes to the Accounts for the year ended 5 April 2022 8 Staff costs and emoluments

Salary costs
2022
£
Gross Salaries excluding trustees and key management personnel
45,472
Trustees' Remuneration as detailed in note 0
-
Total salaries, wages and related costs
45,472
Numbers of full time employees or full time equivalents
2022
The average number of total staff employed in the year was
3
The average number of part time staff employed in the year was
3
The average number of full time staff employed in the year was
-
The estimated full time equivalent number of all staff employed in the year was
2
The estimated equivalent number of full time staff deployed in different activities in the year was:-
Engaged on charitable activities
2
The estimated full time equivalent number of all staff employed as above
2
9,772
9,772
9 Remuneration and payments to Trustees and persons connected with them
The remuneration in the year year was
Total remuneration package included in total salaries above
Neither the trustees nor any persons connected with them have received any remuneration from the charity
entity, either in the current or prior year.
No employees received emoluments (excluding pension costs) in excess of £60,000 per annum.
Highest paid employee
2022
£
45,472
-
2021
£
18,925
-
45,472 18,925
2022
3
2021
3
3
-
2
2
2 2
9,360
or any related
9,772
9,360

No trustees or persons connected with them received any remuneration from the charity, or any related entity.

10 Tangible fixed assets

Cost
At 6 April 2021
Surplus on revaluation
At 5 April 2022
Depreciation
At 6 April 2021
Charge for the year
At 5 April 2022
Net book value
At 5 April 2022
At 5 April 2021
Freehold land and buildings included above:
Historical cost
Cumulative depreciation based on historical cost
Land and
Buildings
£
901,719
-
Plant &
Machinery
£
64,789
-
Motor
Vehicles
£
-
-
Total
£
966,508
-
901,719 64,789 - 966,508
-
-
57,286
938
-
-
57,286
938
- 58,224 - 58,224
901,719 6,565 - 908,284
901,719 7,503 - 909,222
2022
£
901,719
2021
£
901,719
- -

18

Chasdei Yoel Charitable Trust

Notes to the Accounts for the year ended 5 April 2022

11 Investments held as fixed assets

£
Carrying values of investments
At 6 April 2021
-
Additions
-
Disposals
-
At 5 April 2022
-
Analysis between fair value and historical cost
Investments as above held at fair value
-
Analysis of Other Classes of Investment
Summary of other classes of investments at 5 April 2022
Cash or cash equivalents
12 Debtors
Other debtors
13 Creditors: amounts falling due within one year
Accruals
14 Creditors: amounts falling due after one year
Bank loans and overdrafts
Other creditors
15 Loans to trustees included in debtors
16 Guarantees made by the charity on behalf of trustees
Investments in
subsidiaries
£
-
-
-
Investments in
subsidiaries
Listed
investments
£
-
-
-
Other
Classes of
Investment
£
164,394
28,308
-
Total
£
164,394
28,308
-
- - 192,702 192,702
-
Included at
historical
cost, less
write down
£
-
192,702
Included at
fair value
£
192,702
2022
£
13,028
192,702
Total
£
192,702
2021
£
12,444
2022
£
3,918
2021
£
4,218
2022
£
131,962
25,200
2021
£
136,905
25,200
157,162 162,105
-
-
-
-

19

Chasdei Yoel Charitable Trust

Notes to the Accounts for the year ended 5 April 2022

17 Revaluation reserve

At 6 April 2021
Arising on revaluation during the year
At 5 April 2022
18 Income and Expenditure account summary
At 6 April 2021
(Loss)/surplus after tax for the year
At 5 April 2022
Current year
Unrestricted
Funds
2022
£
(78,281)
-
Current year
Restricted
Funds
2022
£
-
-
Current year
Total Funds
2022
£
(78,281)
-
Prior Year
Total Funds
2021
£
(78,281)
-
(78,281) - (78,281) (78,281)
2022
£
1,128,848
(9,216)
2021
£
1,094,952
33,896
1,119,632 1,128,848

19 Particulars of how particular funds are represented by assets and liabilities

At 5 April 2022
Tangible Fixed Assets
Investments at valuation:-
Fixed asset investments
Current Assets
Current Liabilities
Long Term Liabilities
At 6 April 2021
Tangible Fixed Assets
Investments at valuation:-
Fixed asset investments
Current Assets
Current Liabilities
Long Term Liabilities
Unrestricted
funds
£
908,284
192,702
101,445
(3,918)
(157,162)
Designated
funds
£
-
-
-
-
-
Restricted
funds
£
-
-
-
-
-
Total
Funds
£
908,284
192,702
101,445
(3,918)
(157,162)
1,041,351 - - 1,041,351
Unrestricted
funds
£
909,222
164,394
143,274
(4,218)
(162,105)
Designated
funds
£
-
-
-
-
-
Restricted
funds
£
-
-
-
-
-
Total
Funds
£
909,222
164,394
143,274
(4,218)
(162,105)
1,050,567 - - 1,050,567

20 Change in total funds over the year as shown in Note 19 , analysed by individual funds

Unrestricted and designated funds:-
Unrestricted Revenue Funds
Unrestricted Revaluation Reserve
Total unrestricted and designated funds
Total charity funds
£
1,128,848
(78,281)
Funds brought
forward from
2021
See Note 21
£
(9,216)
-
Movement in
funds in 2022
See Note 0
£
-
-
Transfers
between
funds in 2022
£
1,119,632
(78,281)
Funds
carried
forward to
2023
1,050,567 (9,216) - 1,041,351
1,050,567 (9,216) - 1,041,351

21 Analysis of movements in funds over the year as shown in Note 20

Other Income Expenditure Gains & Movement

20

Chasdei Yoel Charitable Trust

Notes to the Accounts for the year ended 5 April 2022

Unrestricted and designated funds:-
Unrestricted Revenue Funds
Unrestricted Revaluation Reserve
2022
£
113,157
-
2022
£
(122,373)
-
Losses
2022
£
-
-
in funds
2022
£
(9,216)
-
113,157 (122,373) - (9,216)

Gains and losses are detailed in notes 6 and 7.

22 The purposes for which the funds as detailed in note 20 are held by the charity are:-

Unrestricted and designated funds:-

These funds are held for the meeting the objectives of the charity, and to Unrestricted Revenue Funds provide reserves for future activities, and , subject to charity legislation, are free from all restrictions on their use. Restricted funds:- The purpose of these funds is described under the accounting policy Restricted Fixed Asset Funds 'Accounting for capital grants and fixed asset funds'. This fund represents the restricted surplus arising on the revaluation of the Restricted Revaluation Reserve charity's assets.

23 Ultimate controlling party

The charity is under the control of its legal members.

Every member of the charity has unlimited joint and several liability for the debts of the charity.

21

Chasdei Yoel Charitable Trust

Detailed analysis of income and expenditure for the year ended 5 April 2022 as required by the SORP 2015

24 Investment income

Property Rental Income
Bank Interest Receivable
Total investment income
A4
Current year
Unrestricted
Funds
2022
£
18,769
6
Current year
Restricted Funds
2022
£
-
-
Current year
Total Funds
2022
£
18,769
6
18,775
Prior Year
Total Funds
2021
£
19,780
7
18,775 - 19,787

25 Expenditure on charitable activities - Direct spending

Total direct spending
B2a
Travel and Subsistence - Charitable
Activities
Gross wages and salaries - charitable
activities
Current year
Unrestricted
Funds
2022
£
45,472
-
Current year
Restricted Funds
2022
£
-
-
Current year
Total Funds
2022
£
45,472
-
45,472
Prior Year
Total Funds
2021
£
18,925
66
45,472 - 20,211

26 Expenditure on charitable activities- Grant funding of activities

Current year
Unrestricted
Funds
2022
£
39,770
Total grantmaking costs
B2c
39,770
Current year
Unrestricted
Funds
2022
£
Premises Expenses
-
12,526
Light & Heat
-
Property insurance
Grants made to individuals
Beis Medrash
Support costs for charitable activities
Current year
Unrestricted
Funds
2022
£
39,770
Current year
Current year
Prior Year
Restricted Funds
Total Funds
Total Funds
2022
2022
2021
£
£
£
-
39,770
100,151
39,770 -
39,770
100,151
Current year
Current year
Prior Year
Restricted Funds
Total Funds
Total Funds
2022
2022
2021
£
£
£
-
-
-
-
12,526
45,916
-
-

27 Support costs for charitable activities

22

Chasdei Yoel Charitable Trust

Detailed analysis of income and expenditure for the year ended 5 April 2022 as required by the SORP 2015

Administrative overheads
-
-
-
731
-
731
128
-
128
Professional fees paid to advisors other than the auditor or examiner
1,344
-
1,344
3,480
-
3,480
Financial costs
738
-
738
-
-
-
-
-
-
938
-
938
15,736
-
15,736
Support costs before reallocation
37,131
-
37,131
Total support costs
37,131
-
37,131
Telephone, fax and internet
Information and publications
Bank interest payable
Accountancy fees other than
examination or audit fees
Sundry expenses
Hire Purchase interest
Loan interest
Depreciation & Amortisation in total for
Other legal and professional
Bank charges
Administrative overheads
-
-
-
731
-
731
128
-
128
Professional fees paid to advisors other than the auditor or examiner
1,344
-
1,344
3,480
-
3,480
Financial costs
738
-
738
-
-
-
-
-
-
938
-
938
15,736
-
15,736
Support costs before reallocation
37,131
-
37,131
Total support costs
37,131
-
37,131
Telephone, fax and internet
Information and publications
Bank interest payable
Accountancy fees other than
examination or audit fees
Sundry expenses
Hire Purchase interest
Loan interest
Depreciation & Amortisation in total for
Other legal and professional
Bank charges
Administrative overheads
-
-
-
731
-
731
128
-
128
Professional fees paid to advisors other than the auditor or examiner
1,344
-
1,344
3,480
-
3,480
Financial costs
738
-
738
-
-
-
-
-
-
938
-
938
15,736
-
15,736
Support costs before reallocation
37,131
-
37,131
Total support costs
37,131
-
37,131
Telephone, fax and internet
Information and publications
Bank interest payable
Accountancy fees other than
examination or audit fees
Sundry expenses
Hire Purchase interest
Loan interest
Depreciation & Amortisation in total for
Other legal and professional
Bank charges
Administrative overheads
-
-
-
731
-
731
128
-
128
Professional fees paid to advisors other than the auditor or examiner
1,344
-
1,344
3,480
-
3,480
Financial costs
738
-
738
-
-
-
-
-
-
938
-
938
15,736
-
15,736
Support costs before reallocation
37,131
-
37,131
Total support costs
37,131
-
37,131
Telephone, fax and internet
Information and publications
Bank interest payable
Accountancy fees other than
examination or audit fees
Sundry expenses
Hire Purchase interest
Loan interest
Depreciation & Amortisation in total for
Other legal and professional
Bank charges
-
66
-
1,500
1,068
-
-
-
1,072
15,278
37,131 - 37,131
37,131
64,900
37,131 - 64,900

The basis of allocation of costs between activities is described under accounting policies

28 Total Charitable expenditure

Total direct spending
B2a
Total grantmaking costs
B2c
Total support costs
B2d
Total charitable expenditure
B2
Current year
Unrestricted
Funds
2022
£
45,472
39,770
37,131
Current year
Current year
Prior Year
Restricted Funds
Total Funds
Total Funds
2022
2022
2021
£
£
£
-
45,472
20,211
-
39,770
100,151
-
37,131
64,900
122,373 -
122,373
185,262

23

Chasdei Yoel Charitable Trust

Activity analysis of Income and expenditure for the for the year ended 5 April 2022

This analysis is classsified by activity and not by conventional nominal descriptions.

29 Analysis of income by activity
SOFA ref
Summary of Total Income, including the items above
Donations & Legacies
A1
Investment income
A4
Total income as shown in the SOFA
A
Categories of income
Income from exchange transactions
30 Analysis of charitable expenditure by activity
Direct costs
Support
costs
2022
2022
£
£
45,472
B3. Premises Expenses
14,036
B4. Administrative overheads
859
1,344
3,480
B6. Financial costs
17,412
1,344
81,259
Activity
B5. Professional Fees
Activity
Summary of charitable costs by activity
A1. Expenditure on charitable
activities directly attributable to
activities
Total charitable expenditure
Grant
funding of
activities
2022
£
-
2022
£
94,382
18,775
113,157
113,157
Total
2022
£
45,472
14,036
859
4,824
17,412
82,603
2021
-
208,950
19,787
228,737
228,737
Total
2021
£
17,506
8,091
6,894
2,591
9,582
44,664

The basis of allocation of costs between activities is described under accounting policies

The breakdown of this expenditure by type of spending (ie nominal classification) is detailed in note 28

24