OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1to 5
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9to 13
Detailed Statement of Financial Activities 14

London
SW7 2EA
Trustees
A
I W Clark
M 5 Lai
S Narula
N Nuttall —Appointed 16March 2021
A Ayub -Appointed 14September 2021
SSarang —Appointed 3September 2021
N Kumar —Appointed 18March 2021
M Kaushik -Appointed 17March 2021
C Mazur - Resigned 18September 2020
J R E Fulcher —Resigned 18May 2020
A CToulmin - Resigned 25 August 2020
A James —Resigned 18September 2020
V Brooks —Resigned 18September 2020
R Melman —Resigned 18September 2020
Emeritus Trustees
The Lord St John of Bletso
Richard Creasey
Lady Glenarthur
Christopher Oakley

FOR THE Y EAR ENDED 31 DEC EMBER 2020
2020 2019
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes E E E E
INCOME AND ENDOWMENTS FROM:
Donations and legacies 2 15,205 15,205 121,182
Charitable activities
Environment
and Development
Projects 32,781 43,069 75,850 129,819
Fundraising and Marketing 8,498 8,498 9,616
Distribution offilms 9,692 9,692 14,900
Investment income 19 19 75
Total 66,195 43,069 109,264 275,592
EXPENDITURE ON
Charitable activities 5 102,927 32,970 135,897 329,370
Total 102,927 32,970 135,897 329,370
NET INCOME/(EXPENDITURE) ( 36,732 ) 10,099 ( 26,633 ) ( 53,778 )
RECONCILIATION
OF FUNDS
Total funds brought
forward
36,165 542 36,707 90,485
Reallocation of Funds 10 10,641 ( 10,641 )
TOTAL FUNDS CARRIED FORWARD 10,074 10,074 36,707

AS AT 31 DE CEMBER 2020
2020 2019
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes E E E E
CURRENT ASSETS
Debtors 6,580 6,580 21,960
Cash at bank 25,123 25,123 38,187
31,703 31,703 60,147
CREDITORS
Amounts
falling due within one year
9 ( 21,629 ) ( 21,629 ) ( 23,440)
NET CURRENT ASSETS 10,074 10074 36707
TOTAL ASSETS LESS CURRENT LIABILITIES 10,074 10,074 36,707
NET ASSETS 10,074 10,074 36,707
FUNDS 10
Unrestricted funds 10,074 36,165
Restricted funds 542
TOTAL FUNDS 10,074 33,707

INCOME FR OM CHARITABLE AC TIVITIES
2020 2019
E E
Environment and Development Projects 75,850 129,819
Fundraising and marketing 8,498 9,616
Distribution offilms 9,692 14,900
94,040 154,335
CHARITABLE ACTIVITIES COSTS
2020 2019
E f
Direct costs 121,411 300,782
Support costs 14,486 28,588
135,897 329,370

STAFF COSTS 2020 2019
E E
Wages and salaries 86,074 167,259
Social security costs 3,321 13,828
Other pension costs 3,591 8,106
92,986 189,193

DEBTORS:AM OUNTS
FALLING DUE WITHIN ONE YEAR
2020 2019
E f
Trade debtors 4,080 13,108
Other debtors 7,621
VAT 31
Prepayments and accrued income 2,500 1,200
6,580 21,960
9) CREDITORS: AMOUNTS AMOUNTS AMOUNTS AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E E
Trade creditors 1,589 140
Social security and other taxes 5,498
VAT 1,049
Accruals and deferred income 18,991 17,802
21,629 23,440
10) MOVEMENT IN FUNDS
At 1 Net At 31
January movement December
2020 in funds 2020
f E E
Unrestricted funds
General fund 36,165 ( 36,732 )
Reallocation offunds (See Note) 10,641
10,074
Restricted funds
Environment and Development Projects 542 10,099
Reallocation offunds (See Note) ( 10,641 )
TOTAL FUNDS 36,707 ( 26,633 ) 10,074
Net movement in funds included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f E
Unrestricted funds
General
fund
66,195 ( 102,927 ) ( 36,732 )
Restricted funds
Environment and Development Projects 43,069 ( 32,970 ) 10,099
TOTAL FUNDS 109,264 ( 135,897 ) ( 26,635 )

Comparatives for movement in funds
At 1 Net At 31
January movement December
2019 in funds 2019
E E
Unrestricted funds
General fund 47,884 ( 11,719) 36,165
Restricted funds
Environment and Development Projects 42,601 ( 42,059 ) 542
TOTAL FUNDS 90,485 ( 53,778 ) 36,707
Comparative net movement in funds included in the above are as
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 154,293 ( 166,012 ) ( 11,719 )
Restricted funds
Environment and Development Projects 121,299 ( 163,358 ) ( 42,059 )
TOTAL FUNDS 275,592 ( 329,370 ) ( 53,778 )

2020 2019
Total Total
Funds Funds
E E
INCOME AND ENDOWMENTS
Donations and legacies
Donations 15,205 121,182
Charitable activities
Environment and Development Projects 75,850 129,819
Fundraising and Marketing 8,498 9,616
Distribution offilms 9,692 14,900
94,040 154,335
Investment income
Deposit account interest 19 75
Total 109,264 275,592
EXPENDITURE ON
Charitable activities
Wages 86,074 167,259
Social security 3321 13,828
Pensions 3,591 8,106
Environment and Development Projects 42,911 140,177
Total resources expended 135,897 329,370
NET INCOME/(EXPENDITURE) ( 26,633 ) ( 53,778 )
RECONCILIATION
OF FUNDS
Total funds brought forward 36,707 90,485
TOTAL FUNDS CARRIED FORWARD 10,074 36,707