Charity number: 326584
THE TORY FAMILY FOUNDATION
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
THE TORY FAMILY FOUNDATION
CONTENTS
| Page | |
|---|---|
| Reference and Administrative Details of the Charity, its Trustees and Advisers | 1 |
| Trustees' Report | 2 - 6 |
| Independent Auditors' Report on the Financial Statements | 7 - 10 |
| Statement of Financial Activities | 11 |
| Balance Sheet | 12 |
| Statement of Cash Flows | 13 |
| Notes to the Financial Statements | 14 - 25 |
THE TORY FAMILY FOUNDATION
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 APRIL 2021
| Trustees | Mr PN Tory |
|---|---|
| Mr JN Tory | |
| Mr DJ Callister | |
| S A Tory | |
| Mrs J Perkins (resigned 31/10/2021) | |
| Charity registered number 326584 Principal office The Estate Office Etchinghill Golf Club Etchinghill Folkestone Kent CT18 8FA Independent auditors Pure Audit Limited Chartered Certified Accountants and Statutory Auditors 76 Canterbury Innovation Centre University Road Canterbury Kent CT2 7FG |
Page 1
THE TORY FAMILY FOUNDATION
TRUSTEES' REPORT FOR THE YEAR ENDED 30 APRIL 2021
The Trustees present their annual report together with the audited financial statements of the Charity for the period from 1 May 2020 to 30 April 2021.
a. Objectives and activities
Objects and aims
The charity was formed to provide financial assistance to a wide range of charitable needs. It it currently supporting a wide range of causes both from a national perspective and an international perspective. These causes include educational, religious, social and medical subjects and the donees themselves are often registered charities. The trustees continue to pursue the policy of the donations and grants in line with the financial position of the charity.
To keep expenses to a minimum, only successful applicants are replied to, and priority is given to applicants from East Kent.
Public benefit
The charity has paid donations totalling £151,390 in the year (2020: £82,598). All of these grants have enabled the recipients to further their charitable purposes.
The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
b. Financial review
Investment policy and objectives
The value of the investment portfolio has increased as stock markets recovered from 2020 crash due to COVID-19 pandemic. During the year, the charity has purchased investment property for £261,090 and sold an investment property for £247,000.
Page 2
THE TORY FAMILY FOUNDATION
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2021
(continued)
c. Structure, governance and management
Recruitment and appointment of trustees
The management of the charity is the responsibility of the trustees who are elected and co-opted under the terms of the trust deed.
The board of trustees meets at suitable intervals during the year to decide on policy, review activities, and consider writted requests for financial assistance. The charity does not normally aim to fund the whole of any given project and thus applicants are expected to demonstrate a degree of existing and regular support.
The trustees have the power to appoint or remove fellow trustees.
All investments held by the charity have been acquired in accordance with power available to the trustees. The trustees are always mindful of the performance of the stock market in the management of these investments.
Mrs J Perkins has resigned as a trustee on 31 October 2021. There have been no other changes in the trustees since the year end.
Organisational structure
The charity was created under a Trust instrument dated 17 April 1984 and is registered with the Charity Commission under charity number 326584.
Page 3
THE TORY FAMILY FOUNDATION
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2021
(continued)
d. Financial instrument
Objectives and policies
The charity's activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk. The use of financial derivatives is governed by the charity's policies approved by the board of trustees, which provide written principles on the use of financial derivatives to manage these risks. The chairty does not use derivative financial instruments for speculative purposes.
Cash flow risk
The charity's activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The charity uses foreign exchange forward contracts and interest rate swap contracts to hedge these exposures.
Interest bearing assets and liabilities are held at fixed rate to ensure certainty of cash flows.
Credit risk
The charity's principal financial assets are bank balances and cash, trade and other receivables, and investments. The charity's credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.
The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.
The charity has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.
Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the charity uses a mixture of long-term and short-term finance.
Further details regarding liquidity risk can be found in the Statement of accounting policies in the financial statements.
e. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
Page 4
THE TORY FAMILY FOUNDATION
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2021
a. Fundraising activities and income generation
The charity does not raise fund from public and during the year there were no fundraising activities.
a. Principal funding
The charity's principal funding source is income from its investments. During the year, the charity received donation of £2.4m from its trustees or entities connected to trustees.
a. Methods of appointment or election of Trustees
The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 5
THE TORY FAMILY FOUNDATION
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2021
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees' Report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charity's auditors are unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charity's auditors are aware of that information.
Auditors
The auditors, Pure Audit Limited, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.
Approved by order of the members of the board of Trustees and signed on their behalf by:
................................................ Mr PN Tory (Chair of Trustees) Date: 25th February 2022
Page 6
THE TORY FAMILY FOUNDATION
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE TORY FAMILY FOUNDATION
Opinion
We have audited the financial statements of The Tory Family Foundation (the 'charity') for the year ended 30 April 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 30 April 2021 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 7
THE TORY FAMILY FOUNDATION
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE TORY FAMILY FOUNDATION (CONTINUED)
Other information
The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' Report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Page 8
THE TORY FAMILY FOUNDATION
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE TORY FAMILY FOUNDATION (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Extent to which the audit was considered capable of detecting irregularities, including fraud:
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
Identifying and assessing potential risks related to irregularities:
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:
The nature of the industry and sector, control environment and business performance including the design of the entity’s remuneration policies, results of our enquiries of management about their own identification and assessment of the risks of irregularities and any matters we identified having reviewed the entity’s policies and procedures; the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in relation to revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory frameworks that the entity operates in and focused on those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Charities Act 2011.
Audit response to risks identified:
As a result of performing the above, we identified revenue recognition as key audit matter related to the potential risk of fraud. Our procedures to respond to risks identified included the following:
-
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
-
enquiring of management, concerning actual and potential litigation and claims;
-
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of
Page 9
THE TORY FAMILY FOUNDATION
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE TORY FAMILY FOUNDATION (CONTINUED)
material misstatement due to fraud.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.
Other matters
The comparative figures are unaudited.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.
Pure Audit Limited
Chartered Certified Accountants and Statutory Auditors
Date: 25 February 2022
Pure Audit Limited are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
Page 10
THE TORY FAMILY FOUNDATION
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 APRIL 2021
| Note Income from: Donations and legacies 3 Investments 4 Other income Total income Expenditure on: Raising funds 5 Charitable activities 7 Total expenditure Net income before net gains/(losses) on investments Net gains/(losses) on investments Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2021 £ 2,400,000 161,639 - 2,561,639 75,678 166,336 242,014 2,319,625 759,515 3,079,140 4,008,419 3,079,140 7,087,559 |
Total funds 2021 £ 2,400,000 161,639 - 2,561,639 75,678 166,336 242,014 2,319,625 759,515 3,079,140 4,008,419 3,079,140 7,087,559 |
Total funds 2020 £ - 153,075 (3,707) 149,368 10,856 95,377 106,233 43,135 (376,981) (333,846) 4,342,265 (333,846) 4,008,419 |
|---|---|---|---|
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 14 to 25 form part of these financial statements.
Page 11
THE TORY FAMILY FOUNDATION
BALANCE SHEET AS AT 30 APRIL 2021
| Note Fixed assets Investments 12 Investment property 11 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Net assets excluding pension asset Total net assets Charity funds Restricted funds 15 Unrestricted funds 15 Total funds |
2021 £ 266,074 1,610,711 1,876,785 (10,480) |
2021 £ 3,861,029 1,360,225 5,221,254 1,866,305 7,087,559 7,087,559 7,087,559 - 7,087,559 7,087,559 |
2020 £ 2,121 148,128 150,249 (1,500) |
2020 £ 2,725,534 1,134,135 |
|---|---|---|---|---|
| 3,859,669 148,749 |
||||
| 4,008,418 | ||||
| 4,008,418 | ||||
| 4,008,418 | ||||
| - 4,008,418 |
||||
| 4,008,418 |
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................
Mr PN Tory
(Chair of Trustees) Date: 25th February 2022
The notes on pages 14 to 25 form part of these financial statements.
Page 12
THE TORY FAMILY FOUNDATION
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 APRIL 2021
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Proceeds from sale of investments Purchase of investments Proceeds from sale of investment properties Purchase of investment properties Net cash (used in)/provided by investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year The notes on pages 14 to 25 form part of these financial statements |
2021 £ 2,091,633 21,794 (636,755) 247,000 (261,090) (629,051) - 1,462,582 148,128 1,610,710 |
2020 £ 45,125 113,676 (15,165) - - 98,511 - 143,636 4,492 148,128 |
|---|---|---|
Page 13
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
1. General information
The entity is a charity registered with Charity Commission in England & Wales under registration number 326584. The charity’s registered office address is: The Estate Office, Etchinghill Gold Club, Etchinghill, Folkestone, Kent, CT18 8FA.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the second edition of the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued in October 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Tory Family Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
The trustees have assessed that the expectation is that the charity will continue in operational existence for the forseeable future and, accordingly, these financial statements are prepared on a going concern basis.
Page 14
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
2. Accounting policies (continued)
2.3 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Charity has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Charity, can be reliably measured.
Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold.
Where the donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the Charity's accounting policies.
On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the Charity which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
Page 15
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
2. Accounting policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.6 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of Financial Activities.
Investments held as fixed assets are shown at cost less provision for impairment.
Investment property is carried at fair value determined annually by management and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Financial Activities.
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 16
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
2. Accounting policies (continued)
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.
2.10 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from donations and legacies
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020 | |
| £ | £ | £ | |
| Donations | 2,400,000 | 2,400,000 | - |
Page 17
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
4. Investment income
| Unrestricted funds 2021 £ Investment income - local investment properties 37,505 Income from listed investments 124,134 161,639 |
Total funds 2021 £ 37,505 124,134 161,639 |
Total funds 2020 £ 36,900 116,175 |
|---|---|---|
| 153,075 |
5. Investment management costs
| Legal and professional fees Property repairs |
Unrestricted funds 2021 £ 6,635 69,043 75,678 |
Total funds 2021 £ 6,635 69,043 75,678 |
Total funds 2020 £ 8,532 2,324 |
|---|---|---|---|
| 10,856 |
6. Analysis of grants
| Grants, Direct costs - charitable activities Grants, Direct costs - charitable activities |
Grants to Institutions 2021 £ 151,390 Grants to Institutions 2020 £ 82,598 |
Total funds 2021 £ 151,390 |
|---|---|---|
| Total funds 2020 £ 82,598 |
Page 18
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
7. Analysis of expenditure on charitable activities
Summary by fund type
| Direct costs - charitable activities Insurance Administration and management Independent examiners fee Auditors remuneration Total 2020 |
Unrestricted funds 2021 £ 151,390 1,496 10,700 - 2,750 166,336 95,377 |
Total funds 2021 £ 151,390 1,496 10,700 - 2,750 166,336 95,377 |
Total funds 2020 £ 82,598 1,279 10,000 1,500 - |
|---|---|---|---|
| 95,377 | |||
8. Analysis of expenditure by activities
| Direct costs - charitable activities Insurance Administration and management Auditors remuneration |
Activities undertaken directly 2021 £ - 1,496 - - 1,496 |
Grant funding of activities 2021 £ 151,390 - - - 151,390 |
Support costs 2021 £ - - 10,700 2,750 13,450 |
Total funds 2021 £ 151,390 1,496 10,700 2,750 |
|---|---|---|---|---|
| 166,336 |
Page 19
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
8. Analysis of expenditure by activities (continued)
| Direct costs - charitable activities Insurance Administration and management Independent examiners fee Total 2020 |
Activities undertaken directly 2020 £ - 1,279 - - 1,279 |
Grant funding of activities 2020 £ 82,598 - - - 82,598 |
Support costs 2020 £ - - 10,000 1,500 11,500 |
Total funds 2020 £ 82,598 1,279 10,000 1,500 |
|---|---|---|---|---|
| 95,377 |
Page 20
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
9. Auditors' remuneration
The auditors' remuneration amounts to an auditor fee of £2,750 ( 2020 - £ - ).
10. Trustees' remuneration and expenses
During the year, no Trustees have been paid remuneration or have received other benefits from an employment with the Charity.
During the year ended 30 April 2021, no Trustee expenses have been incurred (2020 - £NIL) .
11. Investment property
| Valuation At 1 May 2020 Additions Disposals Surplus on revaluation At 30 April 2021 |
Freehold investment property £ 1,134,135 261,090 (247,000) 212,000 1,360,225 |
|---|---|
Page 21
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
12. Fixed asset investments
| Listed investments £ Cost or valuation At 1 May 2020 2,724,934 Additions 636,755 Disposals (21,794) Revaluations 520,534 At 30 April 2021 3,860,429 Net book value At 30 April 2021 3,860,429 At 30 April 2020 2,724,934 13. Debtors Due within one year Other debtors Prepayments and accrued income 14. Creditors: Amounts falling due within one year Accruals and deferred income Deferred income of £7,030 relates to rent received in advance. |
Other fixed asset investments £ 600 - - - 600 600 600 2021 £ 265,694 380 266,074 2021 £ 10,480 |
Other fixed asset investments £ 600 - - - 600 600 600 2021 £ 265,694 380 266,074 2021 £ 10,480 |
Total £ 2,725,534 636,755 (21,794) 520,534 3,861,029 3,861,029 2,725,534 2020 £ 1,764 357 |
|
|---|---|---|---|---|
| 266,074 | 2,121 | |||
| 2021 £ 10,480 |
2020 £ 1,500 |
|||
Page 22
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
15. Statement of funds
Statement of funds - current year
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at 1 | Gains/ | 30 April | |||
| May 2020 | Income | Expenditure | (Losses) | 2021 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General Funds 1 | 4,008,418 | 2,565,620 | (242,013) | 543,534 | 6,875,559 |
| Revaluation reserve | - | - | - | 212,000 | 212,000 |
| 4,008,418 | 2,565,620 | (242,013) | 755,534 | 7,087,559 | |
| Statement of funds - prior year | |||||
| Balance at | Gains/ | Balance at | |||
| 1 May 2019 | Income | Expenditure | (Losses) | 30 April 2020 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General Funds 1 | 4,342,265 | 153,171 | (106,234) | (380,784) | 4,008,418 |
16. Summary of funds
Summary of funds - current year
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at 1 | Gains/ | 30 April | |||
| May 2020 | Income | Expenditure | (Losses) | 2021 | |
| £ | £ | £ | £ | £ | |
| General funds | 4,008,418 | 2,565,620 | (242,013) | 755,534 | 7,087,559 |
| Summary of funds - prior year | |||||
| Balance at | Gains/ | Balance at | |||
| 1 May 2019 | Income | Expenditure | (Losses) | 30 April 2020 | |
| £ | £ | £ | £ | £ | |
| General funds | 4,342,265 | 153,171 | (106,234) | (380,784) | 4,008,418 |
Page 23
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
17. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2021 £ Fixed asset investments 3,861,029 Investment property 1,360,225 Current assets 1,876,785 Creditors due within one year (10,480) Total 7,087,559 |
Total funds 2021 £ 3,861,029 1,360,225 1,876,785 (10,480) 7,087,559 |
|---|---|
Analysis of net assets between funds - prior year
| Fixed asset investments Investment property Current assets Creditors due within one year Total |
Unrestricted funds 2020 £ 2,725,534 1,134,135 150,249 (1,500) 4,008,418 |
Total funds 2020 £ 2,725,534 1,134,135 150,249 (1,500) 4,008,418 |
|---|---|---|
18. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income/expenditure for the year (as per Statement of Financial Activities) Adjustments for: Gains/(losses) on investments Increase in debtors Increase/(decrease) in creditors Net cash provided by operating activities |
2021 £ 3,079,140 (732,533) (263,954) 8,980 2,091,633 |
2020 £ (333,846) 380,784 (356) (1,457) 45,125 |
|---|---|---|
Page 24
THE TORY FAMILY FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2021
19. Analysis of cash and cash equivalents
| Cash in hand Total cash and cash equivalents Analysis of changes in net debt Cash at bank and in hand |
At 1 May 2020 £ 148,128 148,128 |
2021 £ 1,610,710 1,610,710 Cash flows £ 1,462,583 1,462,583 |
2020 £ 148,128 |
||
|---|---|---|---|---|---|
| 148,128 | |||||
| At 30 April 2021 £ 1,610,711 1,610,711 |
|||||
20. Analysis of changes in net debt
21. Related party transactions
During the year the charity received donation of £2.4m (2020: £Nil) from its trustees or entities connected with trustees.
During the year, Etchinghill Golf, an entity connected to trustees, charged costs of £10,000 (2020: £10,000) to the charity.
Page 25
The Tory Family Foundation List of donations made during the year For the year ended 30 April 2021
| Description | Amount |
|---|---|
| Compaid | 1,000.00 |
| Sixtyone | 500.00 |
| Prisoner's Education Trust | 250.00 |
| Student Life | 500.00 |
| Chance to Shine Foundation | 500.00 |
| Music of Life | 500.00 |
| RABI | 2,000.00 |
| Painters Forstal Community Asscn | 500.00 |
| Battle of Britain Memorial Trust | 2,500.00 |
| P Vincent Book Project | 2,524.00 |
| Plantlife | 250.00 |
| Hythe Town Youth FC | 100.00 |
| Porchlight | 500.00 |
| Rotary Club of Hythe | 250.00 |
| Elham School - teddy bears for pupils | 100.00 |
| Girlguiding LaSER - Daisy Cooke | 150.00 |
| 3H Fund | 1,000.00 |
| Hope for Tomorrow | 1,000.00 |
| Gazen Salts | 250.00 |
| West Kent Mediation | 1,000.00 |
| Spadework | 500.00 |
| Marlowe Theatre | 500.00 |
| East Kent Baby Memorial Gardens Group | 250.00 |
| Fishing for Schools | 250.00 |
| Kent MS Therapy Centre | 500.00 |
| Brogdale Collections | 500.00 |
| Limes Community Garden | 500.00 |
| L'Arche | 1,000.00 |
| The Fifth Trust | 2,000.00 |
| Newlife | 1,000.00 |
| St Peter's & St Paul's | 1,000.00 |
| Samaritan's Purse | 500.00 |
| RAF Benevolent Fund | 1,000.00 |
| RBLI | 1,000.00 |
| Hospice of Hope | 1,000.00 |
| Kent Autistic | 500.00 |
| Target Ovarian Cancer | 500.00 |
| Martha Trust | 250.00 |
| British Liver Trust | 500.00 |
| Alzheimer's Research UK | 1,000.00 |
| Children's Burns Trust | 500.00 |
| UCL Hospitals | 1,000.00 |
| Crisis | 1,000.00 |
| Off the Fence Trust Roald Dahl's Marvellous Children's Charity Guide Dogs for the Blind Fight for Sight Cancer Support Cure Parkinson's Trust Different Strokes Prostate Cancer UK RNIB Relate Mission to Seafarers Care for Carers Autistica Great Ormond Street Hospital Brain Research UK Back Up Crohn's & Colitis Relief Lennox Children's Cancer Fund Manacare Foundation Madagascar Development Fund Mission Rabies Mercy Ships Concern Worldwide Sightsavers The Virtual Doctors Renewable World Plant Your Future Salvation Army Clean Rivers Trust PDSA Southbank Centre The Aspinall Foundation SSAFA Total donations Less: Reversal of donation from previous year Total donations per accounts |
1,000.00 500.00 1,000.00 1,000.00 500.00 1,000.00 1,000.00 1,000.00 1,000.00 500.00 500.00 500.00 1,000.00 1,000.00 1,000.00 1,000.00 500.00 1,000.00 500.00 49,866.00 500.00 1,000.00 500.00 500.00 500.00 1,000.00 500.00 250.00 500.00 500.00 500.00 500.00 50,000.00 154,240.00 2,850.00 - |
|---|---|
| 151,390.00 |