OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements
REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity Number 326446
Principal address 15Russell Square
High Street
Broadway
Worcestershire
WR12 7AP
Trustees Jonathan
Russell
(Chair)
Anthony
Gleave (Treasurer)
Helen Brown
Sean Feeney (Education)
Jonathan
Gibb (appointed 8January 2022)
Christopher
Peter Hotten (Friends)
Erica Wolfe-Murray
(appointed
22 November 2021)
Patrons Anne Albright
James Ritblat
The Rt Hon Philip Smith
Founder Trustees appointed October 1983 Mrs KBayes
MrTChinn
Mr R H Leigh
Examining Accountants Nicholas Cliffe 8 Co Limited
Chartered
Accountants
Mill House
Mdl Court
Great Shelford
Cambridge
CB22SLD

I
~I0R
fiC
M-
ruO
re
M
0
'I 4l
O
u, NO
I
INCOMING
RESOURCES
Donations,
legacies and charitable
activities 80,413 90,446
Investments
Total incoming resources 80,413 90,446
RESOURCES EXPENDED
Costs ofgenerating
funds
Costs ofcharitable
activities
27,553 37,565
Other resources expended 50,793 50,091
Total resources expended 87,656
Net surplus for the year 2,067 2,790
Net movement
in funds for the year
2,067 2,790
Total funds brought forward 372,712 369,922
TOTAL FUNDS CARRIED FORWARD 374,779 372,712
Notes 2021(f) 2020(f)
FIXEDASSETS
Tangible assets 302+71 302,511
302,571 302,571
CURRENT ASSETS
Debtors 87
Stocks 11,137 18,853
Cash at bank and in hand 70,366 54,458
81,493 73,398
CURRENT LIABILITIES
Creditors: Amounts falling due within one year (9,285) (3,256)
Net current assets 72,208 70,142
Total assets less current liabilities 374,779 372,712
Total net assets 374,779 372,712
Represented
by:
Restricted funds
Unrestricted
funds:
Generaifunds 374,779 372,712
374,779 372,712
Reserves:
Total funds 374,779 372,712

3. INCOME FROM INVESTM ENT S
Total Total
2021 2020
f f
Interest received
4 RESOURCES EXPENDED
Total Total 2020
Costs ofcharitable activities 2021f f
Advertising
and sales
1,899 3,544
Conservation 53 682
Museum
awards, grants and donations
Opening stock for resale 18,853 42,126
Purchases for resale 12,341 7,472
Book printing costs
Closing stock for resale (11,137) (18,853)
Governance costs
Independent
examiner's fee and
accountancy 2,579 2,175
Meeting costs 2,966 419
27,554 37,565
Other resources expended
Total Total
2021
f
2020f
Employee costs 37,675 35,127
Motor and travel costs
Premises costs 6,749 5,751
Depreciation,
impairment,
profit/loss on disposal offixed assets 3,286
General administrative costs 6,369 5,928
Legal and professional costs
50,193 50,092
5. STAFF COSTS
Total Total
2021 2020
f
Salaries and wages 36,920 33,314
Pension costs 686 1,508
Training 69 305
~7,6rs 35,121
No employee
received emoluments
in excess ofE60,000.

6. TANGIBLE FIXEDASSETS
Land and Plant and Archive Fixtures, Total
buildings machinery collection fittings and
equipment
E
Costor revaluation
At 1January 2021 229,081 222,170 302,571 18,435 772,257
Additions
At 31December 2021 229,081 222,170 302,571 18,435 772,257
Depreciation
and
impairment
At 1January 2021 229,081 222,170 18,435 469,686
Depreciation
charge for the
year
At 31December 2021 229,081 222,170 18,435 469,686
Net book values
At31December 2021 30~71 302,571
At31December 2020 302r571 302,571
7. STOCKS
2021 2020
F. E
Stock held for resale 11,137 18,853
11,137 18,853
8. CREDITORS
2021 2020
Amounts
fatgng due within one
year E E
Accruals and deferred income 9,285 3,256
9,285 3,256
Total funds Total funds
2021 2020
E
Income:
Oonations,
admissions,
shop sales
44,626 36,821
Grants received 29,163 46,871
Corporate sponsorship/patronage 2,803 2,345
Friends donations and membership 3,821 3,862
Gift aid 548
80,413 90,447
Investments
Total income 80,413 90,447
Expenditure on:
Costs ofgenerating donations
and legacies
Total expenditure
on raising funds
Charitable
activities
Advertising
and sales
1,899 3,543
Conservation 53 683
Museum
awards,
grants and donations
Opening stock for resale 18,853 42,126
Purchases for resale 12,341 7I472
Book printing costs
Closing stock for resale (11,137) (18,853)
22,009 34,971
Governance costs
Independent
examiner's fee and accountancy
2,579 2,175
Meeting costs 2,966 419
5,545 2,594
Total expenditure on charitable activities 27,554 37,565

Total funds Total funds
2021 2020
E E
Employee costs
Salaries and wages 36,920 33,314
Pension costs 686 1508
Training 69 305
37,675 35,127
Motor and travel costs
Premises costs 6,749 5,751
Administrative
costs, including
depreciation 6,369 9,214
Legal and professional costs
Total expenditure ofother costs 50,793 50,092
Totalexpenditure 78,347 87,657
Net gains on investments
Net expenditure 2,066 2,790
Net expenditure before other gains/(losses) 2,066 2,790
Other gains
Net movement
in funds
2,066 2,790