| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Unrestricted eneral fund |
|||||
| Income: | |||||
| Investment income |
66,176 | 91,208 | |||
| Expenditure on: |
|||||
| Charitable activities |
|||||
| Donations | 131,461 | 1,114,680 | |||
| Governance costs |
10„490 | 10,915 | |||
| 141,951 | 1,125,595 | ||||
| Raising funds | |||||
| Brokers' fees | 664 | 672 | |||
| Total expenditure | 142,615 | 1,126,267 | |||
| Net gains/(losses) | on investment | assets | 1,401,523 | (398,719) | |
| Net income/(expenditure) | 1,325,084 | (1,433,778) | |||
| Reconciliation offunds |
|||||
| Balance brought forward |
3,484,704 | 4,918,482 | |||
| Balance carried forward | 4,809,788 | 3,484,704 |
| 2. | INVESTMENT INCOME | 2021 | 2020 | ||||||
| Fixed asset investments | |||||||||
| Blackfriars Oriental Focus |
Fund - Class | B US$ | 12,848 | ||||||
| Blackfriars Oriental Focus |
Fund - Class | BF | 11,150 | ||||||
| Establishment Investment |
Trust pic | 52,342 | |||||||
| Garraway Oriental Focus |
Fund - Class | BUS$ | 14,242 | ||||||
| Garraway Oriental Focus |
Fund —Class |
B5 | 12,428 | ||||||
| VT Garraway Asian Centric Global Growth |
Fund | 39)501 | 14,748 | ||||||
| 66,170 | 91,088 | ||||||||
| Bank interest | 120 | ||||||||
| 66,176 | 91,208 | ||||||||
| 3. | CHARITABLE DONATIONS | 2021 | 2020 | ||||||
| Institutions | f | ||||||||
| Books Abroad | 2,000 | ||||||||
| Break | 5,000 | 5,000 | |||||||
| Breast Cancer Haven | 2,000 | ||||||||
| Cerebal Palsy Plus | 2,000 | ||||||||
| Chase Africa | 5,000 | ||||||||
| Cirdan Sailing Trust |
7,000 | ||||||||
| CPRE Surrey Branch | 7,500 | ||||||||
| DEMAND (Design and | Manufacture | for Disability) | 2,000 | ||||||
| Guide Dogs | 1,000 | ||||||||
| Helen and Douglas House | 12,000 | 7,000 | |||||||
| Horse Time | 2,000 | ||||||||
| Hot Line Meals | 4,000 | ||||||||
| Institute ofCancer Research | 43,961 | 42,680 | |||||||
| Keble College, Oxford | 5,000 | 5,000 | |||||||
| Licoricia ofWinchester | Statue Appeal | 2,000 | |||||||
| MacMillan Cancer Support |
8,000 | ||||||||
| Marie Curie Cancer Care | 5,000 | ||||||||
| National Gallery Trust |
5,000 | ||||||||
| Prisoners ofConscience |
7,000 | 7,000 | |||||||
| Rainbow Trust | 7,000 | ||||||||
| Re-engage | 1,000 | ||||||||
| Sarah Greene Tribute | Fund | 5,000 | |||||||
| St Paul's Knightsbridge | Foundation | 1,000,000 | |||||||
| Tait Memorial Trust |
2,000 | ||||||||
| University Of Edinburgh |
Development | Trust | 5,000 | ||||||
| Upham PCC |
3,000 | 2,000 | |||||||
| Wessex Children's Hospice Trust (Naomi |
House &Jacksplace) | 12,000 | 7,000 | ||||||
| Willow Foundation | 3,000 | ||||||||
| Winchester and District |
Young Carers | 5,000 | |||||||
| 131,461 | 1,114,680 |
| 2021 | 2020 | ||
|---|---|---|---|
| f, | |||
| Accountancy | and independent | ||
| examination | charges | 8,500 | 8,925 |
| Irrecoverable | VAT | 1,700 | 1,785 |
| Bank charges | 290 | ||
| Trustees' expenses |
205 | ||
| 10,490 | 10,915 |
| FIXEDASSET INVESTMENTS | FIXEDASSET INVESTMENTS | |||
|---|---|---|---|---|
| Market value at 6th | April 2020 | 3,441,602 | ||
| Additions at cost |
26,669 | |||
| 3,468,271 | ||||
| Disposal at opening | book value | (89,792) | ||
| 3,378,479 | ||||
| Net unrealised gain |
on revaluation | 1,351,617 | ||
| Market value at 5th April 2021 | 4,730,096 | |||
| Historical cost at 5th April 2021 (2020:E1,000,784) | 978,604 | |||
| Analysis ofinvestments held at 5th April 2021 |
||||
| at valuation- | ||||
| UK | NON-UK | TOTAL | ||
| Listed investments | E | f. | f, | |
| Garraway Oriental |
Focus Fund | |||
| Class BGBP | 1,299,756 | 1,299,756 | ||
| VT Garraway Asian |
Centric Global | |||
| Growth Fund - Class R 8 Net Inc |
3,430,340 | 3,430,340 | ||
| 3,430,340 | 1,299,756 | 4,730,096 |
| CASH AT BANK | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| F | |||||||||
| C Hoare 8 Co | |||||||||
| Current account | 108,357 | 1,027,080 | |||||||
| Smith 8 Williamson | Investment | Management | |||||||
| Sterling accounts | 22 731 | 23,396 | |||||||
| Euro income account | 1,565 | 1,626 | |||||||
| 132,653 | 1,052,102 | ||||||||
| 8. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN | ONE YEAR | |||||
| 2021 | 2020 | ||||||||
| F | |||||||||
| Begbies | 9,000 | 9,000 | |||||||
| Charitable donations |
payable | 43,961 | 1,000,000 | ||||||
| 52,961 | 1,009,000 | ||||||||
| TOTAL NET ASSETS SINCE INCEPTION | |||||||||
| Capital introduced | by R.C.Thornton | in 1983 | 1,100,520 | ||||||
| Investment income |
and royalties | 2,740,420 | |||||||
| Deposit account interest | 279,037 | ||||||||
| VAT recovered | 47,982 | ||||||||
| Underwriting commission |
3,173 | ||||||||
| Transitional tax relief received |
11,015 | ||||||||
| 3,081,627 | |||||||||
| 4,182,147 | |||||||||
| Net gains on revaluation | and disposal of investment | assets | 8,487,077 | ||||||
| 'I2,669,224 | |||||||||
| Less: | |||||||||
| Charitable donations |
(see Note | 10) | 7,343,989 | ||||||
| Exchange losses | 21,090 | ||||||||
| Management and |
administration | 494,357 | |||||||
| 7,859,436 | |||||||||
| Total net assets at | 5 April 2018 | 4,809,788 |