OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Notes General Capital Total Total
Unrestricted Expenditure 2022 2021
Income Endowment
Fund Fund
Incoming Resources
Donations
Investments 72,679 25,916
Total 72,679 25,916
Expenditure on:
Charitable
activities:
Costs ofactvities in furtherance ofthe
charity's objects (donations) 37,403 53,000 90.403 85,704
Managemerd and administration costs 14,038 14,038 12,745
Total 51,441 53,000 104,441 98,449
Net Income before Investment gains/(losses) 21,238 (27,084) (5,846) (18,381)
Net gains/(losses) on investments 199,465 199,465 181,740
Net Income 21,238 172,381 193,619 163,359
Net movements
In
funds
Fund balances brought forward at
06April 2021 8,555 2,493,298 2,501,853 2,338,494
Fund balances carried forward at
05April 2022 29,793 2,665,679 2,695,472 2,501,853

2022 2021
Market value at6April 2020 2,427,237 2,296,141
Net Additions 38,358 (50,374)
Net gains/(losses) on investments 199,465 181,470
Market vaILle aa at 8April 2022 2,665.060 2,427,237
Historic Coatas at8April 2022 2,396,073 2,058,430

At
6April
2021
Income
E
Expenditure
E
Investment
Gains
At
5April
2022
E
General Income Fund and total
unrestricted
fund
8,555 72,679 (51,441) 29,793
Capital Expenditure Endowment Fund
and total restricted fund 2.493.298 25,916 (53,000) 199,465 2,665,679
Total Funda 2,50'I,853 98,595 (104,441) 199,465 2,695,472

8 Investments
and Investment
Income
Nominal
afnount of
Stock or Market Value ofinvestments Cost of Income received from
Number of Investments Investments
Shares
2021 2022 2021
8ardays
UK Alpha Fund
A Income 21,577 75,520 24,940 573
M &G Charibond
CharIQes
Fixed interest Common
Investment
Fund 'Charlbond'
Units 157,084 185,228 193,974 175,726 4,712
Natwest Groups Pic Ordinary
Shares of 10p 1,33? 2,845 2,896 19,016
8TGroup PLC Ordinary
shares of5p 3,750 6,694 5.887 10,637 BT
8AE Systems PLC Ordinary
Shares 2,572 18,435 13,127 2,618 622 597
Nationwide
SuNding Sodety
Floa5ng Rate Permanent
Interest 8eanng Shares 25.000 28.125 22,375 25,252 701
Property Investment
Trust
for Charities 823,892 817,834 511,739 25,916 21,733
Gose Asset Management
Managed
investments
788,184 1,601,740 697,889 66,456 51,926
Sarasin snd Partners 939,995 939.995
2,865.080 2,427,238 2,396.073 98,288 79,709
Add: Tax refund due 297
Interest Received
Total investment
income
98,595 80.068