| Notes | General | Capital | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Expenditure | 2022 | 2021 | |||||||
| Income | Endowment | |||||||||
| Fund | Fund | |||||||||
| Incoming Resources | ||||||||||
| Donations | ||||||||||
| Investments | 72,679 | 25,916 | ||||||||
| Total | 72,679 | 25,916 | ||||||||
| Expenditure on: | ||||||||||
| Charitable activities: |
||||||||||
| Costs ofactvities | in furtherance | ofthe | ||||||||
| charity's objects (donations) | 37,403 | 53,000 | 90.403 | 85,704 | ||||||
| Managemerd | and | administration | costs | 14,038 | 14,038 | 12,745 | ||||
| Total | 51,441 | 53,000 | 104,441 | 98,449 | ||||||
| Net Income before Investment | gains/(losses) | 21,238 | (27,084) | (5,846) | (18,381) | |||||
| Net gains/(losses) | on | investments | 199,465 | 199,465 | 181,740 | |||||
| Net Income | 21,238 | 172,381 | 193,619 | 163,359 | ||||||
| Net movements In |
funds | |||||||||
| Fund balances | brought | forward at | ||||||||
| 06April 2021 | 8,555 | 2,493,298 | 2,501,853 | 2,338,494 | ||||||
| Fund balances | carried | forward at | ||||||||
| 05April 2022 | 29,793 | 2,665,679 | 2,695,472 | 2,501,853 |
| 2022 | 2021 | ||
|---|---|---|---|
| Market value at6April 2020 | 2,427,237 | 2,296,141 | |
| Net Additions | 38,358 | (50,374) | |
| Net gains/(losses) | on investments | 199,465 | 181,470 |
| Market vaILle aa | at 8April 2022 | 2,665.060 | 2,427,237 |
| Historic Coatas | at8April 2022 | 2,396,073 | 2,058,430 |
| At | |||||||
|---|---|---|---|---|---|---|---|
| 6April 2021 |
Income E |
Expenditure E |
Investment Gains |
At 5April 2022 E |
|||
| General Income Fund and total unrestricted fund |
8,555 | 72,679 | (51,441) | 29,793 | |||
| Capital Expenditure | Endowment | Fund | |||||
| and total restricted | fund | 2.493.298 | 25,916 | (53,000) | 199,465 | 2,665,679 | |
| Total Funda | 2,50'I,853 | 98,595 | (104,441) | 199,465 | 2,695,472 |
| 8 | Investments and Investment |
Income | |||||
|---|---|---|---|---|---|---|---|
| Nominal | |||||||
| afnount of | |||||||
| Stock or | Market Value ofinvestments | Cost of | Income | received from | |||
| Number of | Investments | Investments | |||||
| Shares | |||||||
| 2021 | 2022 | 2021 | |||||
| 8ardays UK Alpha Fund |
|||||||
| A Income | 21,577 | 75,520 | 24,940 | 573 | |||
| M &G Charibond CharIQes |
|||||||
| Fixed interest Common | |||||||
| Investment Fund 'Charlbond' |
|||||||
| Units | 157,084 | 185,228 | 193,974 | 175,726 | 4,712 | ||
| Natwest Groups Pic Ordinary | |||||||
| Shares of 10p | 1,33? | 2,845 | 2,896 | 19,016 | |||
| 8TGroup PLC Ordinary | |||||||
| shares of5p | 3,750 | 6,694 | 5.887 | 10,637 | BT | ||
| 8AE Systems PLC Ordinary | |||||||
| Shares | 2,572 | 18,435 | 13,127 | 2,618 | 622 | 597 | |
| Nationwide SuNding Sodety |
|||||||
| Floa5ng Rate Permanent | |||||||
| Interest 8eanng Shares | 25.000 | 28.125 | 22,375 | 25,252 | 701 | ||
| Property Investment Trust |
|||||||
| for Charities | 823,892 | 817,834 | 511,739 | 25,916 | 21,733 | ||
| Gose Asset Management | |||||||
| Managed investments |
788,184 | 1,601,740 | 697,889 | 66,456 | 51,926 | ||
| Sarasin snd Partners | 939,995 | 939.995 | |||||
| 2,865.080 | 2,427,238 | 2,396.073 | 98,288 | 79,709 | |||
| Add: Tax refund due | 297 | ||||||
| Interest Received | |||||||
| Total investment income |
98,595 | 80.068 |