OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees' report 2-6
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Statement ofcash flows 10
Notes to the financial statements 11-22
Reference and administrative
details ofthe charity, its
Reference and administrative
details ofthe charity, its
Reference and administrative
details ofthe charity, its
Reference and administrative
details ofthe charity, its
trustees and advisers
for the period ended 30 September 2022
Trustees C N M James OBE
R G Holland-Martin
Charity registered
number 326311
Principal office 94 Old Church Street
London
SW3 6EP
Chief executive officer The Settlement is administered from 94 Old Church Street, London, SW36EP by
the lead Trustee RG Holland-Martin.
Accountants Kreston Reeves LLP
Chartered
Accountants
2nd Floor
168Shoreditch
High Street
London
E1 6RA
Bankers CAF Bank Limited
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Solicitors Charles Russell Speechlys
Compass
House
Lypiatt Road
Cheltenham
Gloucestershire
GL50 2QJ
Investment managers Brewin Dolphin
48StVincent Street
Glasgow
G2 5TS

for the period en de d 30September 2022
Unrestricted Total Total
funds funds funds
Period ended Period ended
30September 30September 31 March
2022 2022 2021
Note E
Income from:
Other trading
activities
12,590 12,590 4,598
Investments 17,320 17,320 27,531
Total income 29,910 29,910 32,129
Expenditure
on:
Raising funds 5,810 5,810 5,309
Charitable
activities
868,967 868,967 63,686
Total expenditure 874,777 874,777 68,995
Net expenditure before net gains on investments (844,867) (844,867) (36,866)
Net gains on investments 31,374 31,374 128,020
Net movement in funds (813,493) (813,493) 91,154
Reconciliation offunds:
Total funds brought forward 890,525 890,525 799,371
Net movement in funds (813,493) (813,493) 91,154
Total funds carried forward 77,032 77,032 890,525

30
September 31 March
2022 2021
Note F
Fixed assets
Investments 13 821,346
Current assets
Debtors 14 1,350
Cash at bank and in hand 77,032 72,093
77,032 73,443
Creditors: amounts falling due within one
year 15 (4,264)
Net current assets 77,032 69,179
Net assets 77,032 890,525
Charity funds
Restricted funds 16
Unrestricted funds 16 77,032 890,525
Total funds 77,032 890,525
for the period ended 30S eptemb er 2022
Period
ended
30
September 31 March
2022 2021
Note
Cash flows from operating activities
Net cash used
in operating
activities 18 (877,691) (76,735)
Cash flows from investing activities
Dividends
receivable
16,877 27,518
Interest receivable 443 13
Proceeds from sale ofchattels 12,590 4,598
Proceeds from sale of investments 847,950 251,104
Purchase ofinvestments (142,680)
Net cash provided
by investing
activities 877,860 140,553
Cash flows from financing activities
Net cash provided
by financing
activities
Change in cash and cash equivalents
in
the period 169 63,818
Cash and cash equivalents at the beginning ofthe period 76,863 13,045
Cash and cash equivalents at the end of the period 19 77,032 76,863
The notes on pages 11to 22 form part ofthese financial statements

Unrestricted Total
funds funds
Period Period Total
ended ended funds
30 30
September September 31 March
2022 2022 2021
E
Dividends 16,877 16,877 27,518
interest 443 443 13
Total 17,320 17,320 27,531

Analysis ofgrants
Education Heritage 8 Total Total
and training conservation funds funds
2022 2022 2022 2021
f
British Exploring Society 220,000 220,000 15,000
International
Trust for Croation
Monuments 10,000 10,000 4,000
City &Guilds of London Art School 25,000 25,000
Buchanan
Trust
20,000 20,000
SAS Regimental
Association
5,000 5,000
LOOK 80,000 80,000
Shallowford
Trust
45,000 45,000
London Musical Theatre Orchestra 175,000 175,000 28,000
Outward
Bound Trust
180,000 180,000 13,136
Watercolour
World
10,000 10,000
People's Dispensary for Sick Animals 18,000 18,000
Normandy
Memorial
Trust 50,000 50,000
Landmark
Trust
25 000 25 000
Total 853000 10000 863 000 60 136

Unrestricted Total
funds funds
Period Period Total
ended ended funds
30 30
September September 31 March
2022 2022 2021
f.
Bank charges 170 170 86
Insurance 190 190
Investment management fees 3,147 3,147 5,223
Commissions 2,303 2,303
Total 5,810 5,810 5,309

Unrestricted
funds Total
Period Period
ended ended Total
30 30
September September 31 March
2022 2022 2021
Education and training 858,967 858,967 57,911
Heritage and conservation 10,000 10,000 5,775
Total 868,967 868,967 63,686

Activities
undertaken Support Total
directly costs funds
Period Period Period Total
ended ended ended funds
30 30 30
September September September 31 March
2022f 2022 2022f 2021
Education and training 853,317 5,650 858,967 57,911
Heritage and conservation 10,000 10,000 5,775
Total 863,317 5,650 868,967 63,686
Analysis ofdirect costs
Education Total
and training Heritage and funds
Period conservation Period Total
ended Period ended ended funds
30 30 30
September September September 31 March
2022f 2022f 2022f 2021f
Nomandy Memorial Trust 50,000 50,000
People's Dispensary for Sick Animals 18,000 18,000
British Exploring Society 220,000 220,000 15,000
Outward Bound Trust 180,000 180,000 13,136
International Trust for Croation Monuments 10,000 10,000 4,000
London Musical Theatre Orchestra 175,000 175,000 28,000
LOOK 80,000 80,000
Shallowford Trust. 45,000 45,000
City 8 Guilds of London Art School 25,000 25,000
Buchanan Trust 20,000 20,000
SAS Regimental Association 5,000 5,000
Landmark Trust 25,000 25,000
Travel and Subsistence 317 317
Watercolour
World
10,000 10,000
Total 853,317 10,000 863,317 60,136

Education Total
and training Heritage and funds
Period conservation Period Total
ended Period ended ended funds
30 30 30
September September September 31 March
2022f 2022 2022
K
2021
E
Governance costs 5,650 5,650 3,550

Unrestricted Total
funds funds
Period Period Total
ended ended funds
30 30
September September 31 March
2022 2022 2021
F R
Administrative costs 950 950 450
Independent examination 4,700 4,700 3,100
Total 5,650 5,650 3,550

Cash
Listed awaiting
investments investment Total
K F
Cost or valuation
At 1 April 2021 816,576 4,770 821,346
Disposals (847,950) (4,770) (852,720)
Revaluations 31,374 31,374
At 30September 2022
Net book value
At 30September 2022
At 31 March 2021 816,576 4,770 821,346
14. Debtors
30
September 31 March
2022 2021
Due within one year
Other debtors 1,350
15. Creditors: Amounts falling due within one year
30
September 31 March
2022 2021
Accruals 4,264

Balance at
30
Balance at 1 Gains/ September
April 2021 Income Expendituref (Losses)
f
2022
f
Unrestricted funds
Reserves 890,525 29,910 (874,777) 31,374 77,032
Statement offunds - prior year
Balance at
Balance at Gains/ 31 March
1 April 2020f Income Expenditure (Losses)f 2021
Unrestricted funds
Reserves 799,371 32,129 (68,995) 128,020 890,525

Unrestricted Total
funds funds
30 30
September September
2022f 2022f
Current assets 77,032 77,032
Total 77,032 77,032

Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
31 March 31 March
2021 2021
E F
Fixed asset investments 821,346 821,346
Current assets 73,443 73,443
Creditors due within one year (4,264) (4,264)
Ttl 890,525 890,525

Period
ended
30
September 31 March
2022 2021
Net income/expenditure for the period (as per Statement of Financial
Activities) (813,493) 91,154
Adjustments
for:
Losses / (Gains) on investments (31,374) (134,576)
Dividends receivable (16,877) (27,518)
Profit on sale of chattels (12,590) (4,598)
Decrease/(increase) in debtors 1,350 (1,350)
Increase/(decrease) in creditors (4,264) 166
Interest receivable (443) (13)
Net cash used in operating activities (877,691) (76,735)

30
September 31 March
2022 2021
Cash in hand 77,032 72,093
Cash in investment capital account 4,770
Total cash and cash equivalents 77,032 76,863
20. Analysis ofchanges in net debt
At 30
At 1 April September
2021 Cash flowsf 2022
Cash at bank and in hand 72,093 4,939 77,032
21. Financial instruments
30
September 31 March
2022 2021
Financial assets
Financial assets measured at fair value through income and expenditure 77,032 816,576
30
September 31 March
2022 2021
Financial liabilities
Financial liabilities measured at amortised cost 4,264