OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
report
1-4
Statement oftrustees' responsibilities
Accountants'
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022 2022f 2022
6
2021
6
2021 2021
6
~tn
ting fram:
Donations
and
legacies 3 185,926 185,926 181,016 181,01B
Charitable
activities
4 501 501
Investments 5 80,986 80,986 57,040 57,040
Total income 266,912 268,912 238,557 238,557
~~i~ra:
Raising funds 6 12,412 12,412 2,269 2,269
Charitable
activities
7 186,970 186,970 199,991 199,991
Other 12,801 12,801 10,020 10,020
Total expenditure 212,183 212,183 212,280 212,280
Net income for the yearl
Net movement In funds 54,729 54,729 26,277 26,277
Fund balances at 1 January
2022 1,649,304 3,065 1,852,369 1,623,027 3,065 1,626,092
Fund balances at 31
December 2022 1,704,033 3,065 1,707,098 1,649,304 3,065 1,652,369

2022 2021
Notes 6 6
Fixed assets
Tangible assets 13 1,065,821 1,098,885
Investment property 14 700,000 700,000
1,765,821 1,798,885
Current assets
Debtors 15 14,890 10,466
Cash at bank and in hand 106,760 87,321
121,650 97,787
Creditors: amounts falling due within
one year 17 (23,917) (14,712)
Net current assets 97,733 83,075
Total assets less current liabilities 1,863,554 1,881,960
Creditors: amounts falling due after
more than one year 18 (156,456) (229,591)
Net assets 1,707,098 1,652,369
Income funds
Restricted funds 3,065 3,065
Unrestricted funds 1,704,033 1,649,304
1,707,098 1,652,369

Unrestricted Unrestricted
funds funds
2022 2021
8
Donations and gifts 176,176 151,319
Grants receivable for core activities 9,750 29,697
185,926 181,016
Donations and gifts
Donations and temple collections 161,083 140,159
Gift Aid 27,600 11,160
Other (12,507)
176,176 151,319
Grants receivable for core activities
Coronavirus Job Retention Scheme grant 24,697
Local government business rates support grant 9,750 5,000
9,750 29,697

Community
hall
activities
2021
6
Charitable rental income 501
Performance related grants
Other

Unrestricted Unrestricted
funds funds
2022
6
2021f
Rental income 80,954 57,034
Interest receivable 32 6
80,986 57,040

Unrestricted Unrestricted
funds funds
2022 2021
6 6
Inve tmen 12,412 2,269
12,412 2,269

Temple Community Total Temple Community Total
activities hall 2022 activities hall 2021
activities activities
2022 2022 2021 2021
6 8 6 6
Staff costs 69,804 69,604 66,374 66,374
Depreciation
and
impairment 27,560 11,811 39,371 23,866 15,347 39,213
Religious festivals,
ceremonies and
sermons 4,505 4,505 3,115 3,490 6,605
Donations and gifts 8,304 8,304 14,771 14,771
Prashad,
food
distribution and kitchen 115 115
Advertising, campaigns
and outreach 2,477 2,477 3,506 3,506
107,945 16,316 124,261 111,832 18,952 130,584
Share ofsupport costs
(see note 8) 47,911 «,978 se,sse 52,612 12,761 65,373
Share ofgovernance
costs (see note 8) 2,820 2,820 1,300 2,734 4,034
158,676 28,294 186,970 165,544 34,447 199,991

8 Supportcosts Supportcosts
Support Governance 2022 Support Governance 2021
costs costs costs costs
6 5 8
Staff costs 3,131 3,131
Rates 760 760 644 644
Insurance 5,057 5,057 8,651 8,651
Light and heat 26,370 26,370 13,473 13,473
Telephone and
broadband 1,506 1,506 826 826
Postage and stationery 15,373 15,373 22,986 22,986
Repairs and renewals 6,344 6,344 12,350 12,350
Cleaning and sundry 4,479 4,479 3,312 3,312
Audit fees 2,400 2,400 600 600
Legal and professional 420 420 3,434 3,434
59,889 2,820 62,709 65,373 4,034 69,407
Analysed between
Charitable activities 59,889 2,820 62,709 65,373 4,034 69,407

The average monthly
number ofemployees
during th
e year was:
2022 2021
Number Number
Preists
Others
Total
Employment costs 2022 2021
6 8
Wages and salaries 68,485 68,389
Other pension costs 1,119 1,116
69,604 69,505

Other
Unrestricted Unrestricted
funds funds
2022f 2021
f
Financing costs 12,801 10,020
12,801 10,020

12 Taxation Taxation
The charity is exempt from tax on
252 ofthe Taxationof Chargeable
income and gains falling within section 505ofthe Taxes Act 1988or section
Gains Act 1992to the extent that these are applied to its charitable objects.
13 Tangible fixed assets
Freehold
land
Fixtures and Total
and begdings fittings
Cost
At 1 January 2022 1,684,759 123,048 1,807,807
Additions 6,307 6,307
At 31 December 2022 1,684,759 129,355 1,814,114
Depreciation
and impairment
At 1 January 2022 607,946 100,976 708,922
Depreciation
charged
in the year 33,695 5,676 39,371
At 31 December 2022 641,641 106,652 748,293
Carrying
amount
At 31 December 2022 1,043,118 22,703 1,065,821
At 31 December 2021 1,076,813 22,072 1,098,885
14 Investment
property
2022f
Fair value
At 1 January 2022 and 31 December 2022 700,000

2022 2021
6 6
Freehold 700,000 700,000
Long leasehold
Shortleasehold
16 Debtors
Amounts
falling due within one year:
2022f 2021
f
Trade debtors 6,440
Other debtors 8,450 8,450
Prepayments and accrued income 2,016
14,890 10,466
16 Loans and overdrafts
2022 2021
6 6
Bank loans 169,929 238,403
Payable within one year 13,473 8,812
Payable after one year 156,456 229,591
Amounts
included
above which fall due after five years:
Payable by instalments 102,562 215,342

Creditors: amounts
falling due within one yea
r
2022 2021
Notes 6 f
Bankloans 16 13,473 8,812
Trade creditors 2,127
Other creditors 231
Accruals and deferred income 10,213 3,773
23,917 14,712

18 Creditors: amounts falling due after more falling due after more than one year
2022 2021
Notes 6 6
Bank loans 18 156,456 229,591
19 Analysis of net assets between funds
Unrestricted
Restricted
Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
6 6 6 6 6
Fund balances at 31
December 2022 are
represented by:
Tangible assets 1,065,821 1,065,821 1,098,885 1,09S,SSS
Investment properties 700,000 700,000 700,000 700,000
Current
assets/(liabilities)
97,733 97,733 83,075 83,075
Long term liabilities (156,456) (156,456) (229,591) (229,591)
1,707,098 1,707,098 1,652,369 1,652,369