| Page | ||
|---|---|---|
| Trustees' report |
1-4 | |
| Statement oftrustees' | responsibilities | |
| Accountants' report |
||
| Statement offinancial |
activities | |
| Balance sheet | ||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2022 | 2022f | 2022 6 |
2021 6 |
2021 | 2021 6 |
||
| ~tn ting fram: |
||||||||
| Donations and |
||||||||
| legacies | 3 | 185,926 | 185,926 | 181,016 | 181,01B | |||
| Charitable activities |
4 | 501 | 501 | |||||
| Investments | 5 | 80,986 | 80,986 | 57,040 | 57,040 | |||
| Total income | 266,912 | 268,912 | 238,557 | 238,557 | ||||
| ~~i~ra: | ||||||||
| Raising funds | 6 | 12,412 | 12,412 | 2,269 | 2,269 | |||
| Charitable activities |
7 | 186,970 | 186,970 | 199,991 | 199,991 | |||
| Other | 12,801 | 12,801 | 10,020 | 10,020 | ||||
| Total expenditure | 212,183 | 212,183 | 212,280 | 212,280 | ||||
| Net income for | the yearl | |||||||
| Net movement | In funds | 54,729 | 54,729 | 26,277 | 26,277 | |||
| Fund balances at 1 January | ||||||||
| 2022 | 1,649,304 | 3,065 | 1,852,369 | 1,623,027 | 3,065 | 1,626,092 | ||
| Fund balances | at 31 | |||||||
| December 2022 | 1,704,033 | 3,065 | 1,707,098 | 1,649,304 | 3,065 | 1,652,369 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| Tangible assets | 13 | 1,065,821 | 1,098,885 | ||||
| Investment | property | 14 | 700,000 | 700,000 | |||
| 1,765,821 | 1,798,885 | ||||||
| Current assets | |||||||
| Debtors | 15 | 14,890 | 10,466 | ||||
| Cash at bank and in | hand | 106,760 | 87,321 | ||||
| 121,650 | 97,787 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 17 | (23,917) | (14,712) | ||||
| Net current | assets | 97,733 | 83,075 | ||||
| Total assets less current liabilities | 1,863,554 | 1,881,960 | |||||
| Creditors: | amounts | falling due after | |||||
| more than | one year | 18 | (156,456) | (229,591) | |||
| Net assets | 1,707,098 | 1,652,369 | |||||
| Income funds | |||||||
| Restricted | funds | 3,065 | 3,065 | ||||
| Unrestricted | funds | 1,704,033 | 1,649,304 | ||||
| 1,707,098 | 1,652,369 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2021 | ||||
| 8 | |||||
| Donations | and gifts | 176,176 | 151,319 | ||
| Grants receivable | for core activities | 9,750 | 29,697 | ||
| 185,926 | 181,016 | ||||
| Donations | and gifts | ||||
| Donations | and temple collections | 161,083 | 140,159 | ||
| Gift Aid | 27,600 | 11,160 | |||
| Other | (12,507) | ||||
| 176,176 | 151,319 | ||||
| Grants receivable | for core activities | ||||
| Coronavirus | Job Retention Scheme grant | 24,697 | |||
| Local government | business rates support | grant | 9,750 | 5,000 | |
| 9,750 | 29,697 |
| Community | |||
|---|---|---|---|
| hall | |||
| activities | |||
| 2021 | |||
| 6 | |||
| Charitable | rental income | 501 | |
| Performance | related grants | ||
| Other |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 6 |
2021f | ||
| Rental | income | 80,954 | 57,034 |
| Interest | receivable | 32 | 6 |
| 80,986 | 57,040 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| 6 | 6 | ||
| Inve | tmen | 12,412 | 2,269 |
| 12,412 | 2,269 |
| Temple | Community | Total | Temple | Community | Total | ||
|---|---|---|---|---|---|---|---|
| activities | hall | 2022 | activities | hall | 2021 | ||
| activities | activities | ||||||
| 2022 | 2022 | 2021 | 2021 | ||||
| 6 | 8 | 6 | 6 | ||||
| Staff costs | 69,804 | 69,604 | 66,374 | 66,374 | |||
| Depreciation and |
|||||||
| impairment | 27,560 | 11,811 | 39,371 | 23,866 | 15,347 | 39,213 | |
| Religious festivals, | |||||||
| ceremonies | and | ||||||
| sermons | 4,505 | 4,505 | 3,115 | 3,490 | 6,605 | ||
| Donations | and gifts | 8,304 | 8,304 | 14,771 | 14,771 | ||
| Prashad, food |
|||||||
| distribution | and kitchen | 115 | 115 | ||||
| Advertising, | campaigns | ||||||
| and outreach | 2,477 | 2,477 | 3,506 | 3,506 | |||
| 107,945 | 16,316 | 124,261 | 111,832 | 18,952 | 130,584 | ||
| Share ofsupport costs | |||||||
| (see note 8) | 47,911 | «,978 | se,sse | 52,612 | 12,761 | 65,373 | |
| Share ofgovernance | |||||||
| costs (see | note 8) | 2,820 | 2,820 | 1,300 | 2,734 | 4,034 | |
| 158,676 | 28,294 | 186,970 | 165,544 | 34,447 | 199,991 |
| 8 | Supportcosts | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | |||
| costs | costs | costs | costs | |||||
| 6 | 5 | 8 | ||||||
| Staff costs | 3,131 | 3,131 | ||||||
| Rates | 760 | 760 | 644 | 644 | ||||
| Insurance | 5,057 | 5,057 | 8,651 | 8,651 | ||||
| Light and | heat | 26,370 | 26,370 | 13,473 | 13,473 | |||
| Telephone | and | |||||||
| broadband | 1,506 | 1,506 | 826 | 826 | ||||
| Postage and stationery | 15,373 | 15,373 | 22,986 | 22,986 | ||||
| Repairs and renewals | 6,344 | 6,344 | 12,350 | 12,350 | ||||
| Cleaning | and sundry | 4,479 | 4,479 | 3,312 | 3,312 | |||
| Audit fees | 2,400 | 2,400 | 600 | 600 | ||||
| Legal and | professional | 420 | 420 | 3,434 | 3,434 | |||
| 59,889 | 2,820 | 62,709 | 65,373 | 4,034 | 69,407 | |||
| Analysed | between | |||||||
| Charitable | activities | 59,889 | 2,820 | 62,709 | 65,373 | 4,034 | 69,407 |
| The average | monthly number ofemployees during th |
e year was: | |
|---|---|---|---|
| 2022 | 2021 | ||
| Number | Number | ||
| Preists | |||
| Others | |||
| Total | |||
| Employment | costs | 2022 | 2021 |
| 6 | 8 | ||
| Wages and salaries | 68,485 | 68,389 | |
| Other pension costs | 1,119 | 1,116 | |
| 69,604 | 69,505 |
| Other | |||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2022f | 2021 f |
||
| Financing | costs | 12,801 | 10,020 |
| 12,801 | 10,020 |
| 12 | Taxation | Taxation | ||||
|---|---|---|---|---|---|---|
| The charity is exempt from tax on 252 ofthe Taxationof Chargeable |
income and gains falling within section 505ofthe Taxes Act 1988or section Gains Act 1992to the extent that these are applied to its charitable objects. |
|||||
| 13 | Tangible fixed assets | |||||
| Freehold land |
Fixtures and | Total | ||||
| and begdings | fittings | |||||
| Cost | ||||||
| At 1 January 2022 | 1,684,759 | 123,048 | 1,807,807 | |||
| Additions | 6,307 | 6,307 | ||||
| At 31 December 2022 | 1,684,759 | 129,355 | 1,814,114 | |||
| Depreciation and impairment |
||||||
| At 1 January 2022 | 607,946 | 100,976 | 708,922 | |||
| Depreciation charged |
in the year | 33,695 | 5,676 | 39,371 | ||
| At 31 December 2022 | 641,641 | 106,652 | 748,293 | |||
| Carrying amount |
||||||
| At 31 December 2022 | 1,043,118 | 22,703 | 1,065,821 | |||
| At 31 December 2021 | 1,076,813 | 22,072 | 1,098,885 | |||
| 14 | Investment property |
|||||
| 2022f | ||||||
| Fair value | ||||||
| At 1 January 2022 and | 31 December 2022 | 700,000 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Freehold | 700,000 | 700,000 | |||
| Long leasehold | |||||
| Shortleasehold | |||||
| 16 | Debtors | ||||
| Amounts falling due within one year: |
2022f | 2021 f |
|||
| Trade debtors | 6,440 | ||||
| Other debtors | 8,450 | 8,450 | |||
| Prepayments | and | accrued income | 2,016 | ||
| 14,890 | 10,466 | ||||
| 16 | Loans and overdrafts | ||||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Bank loans | 169,929 | 238,403 | |||
| Payable within | one year | 13,473 | 8,812 | ||
| Payable after | one | year | 156,456 | 229,591 | |
| Amounts included |
above which fall due after five years: | ||||
| Payable by instalments | 102,562 | 215,342 |
| Creditors: amounts falling due within one yea |
r | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Notes | 6 | f | |
| Bankloans | 16 | 13,473 | 8,812 |
| Trade creditors | 2,127 | ||
| Other creditors | 231 | ||
| Accruals and deferred income | 10,213 | 3,773 | |
| 23,917 | 14,712 |
| 18 | Creditors: | amounts | falling due after more | falling due after more | than one | year | |||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Notes | 6 | 6 | |||||||
| Bank loans | 18 | 156,456 | 229,591 | ||||||
| 19 | Analysis of net assets | between funds | |||||||
| Unrestricted Restricted |
Total | Unrestricted | Restricted | Total | |||||
| funds | funds | funds | funds | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| 6 | 6 | 6 | 6 | 6 | |||||
| Fund balances at 31 | |||||||||
| December | 2022 are | ||||||||
| represented | by: | ||||||||
| Tangible assets | 1,065,821 | 1,065,821 | 1,098,885 | 1,09S,SSS | |||||
| Investment | properties | 700,000 | 700,000 | 700,000 | 700,000 | ||||
| Current assets/(liabilities) |
97,733 | 97,733 | 83,075 | 83,075 | |||||
| Long term | liabilities | (156,456) | (156,456) | (229,591) | (229,591) | ||||
| 1,707,098 | 1,707,098 | 1,652,369 | 1,652,369 |