This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-05-31-accounts
CONTENTS |
|
|
Page |
Officersandprofessionaladvisers |
|
Trustees'report |
2 |
Statementoftrustees'responsibilities |
4 |
Independentexaminer'sreport |
5 |
Statementoffinancialactivities |
6 |
Balancesheet |
7 |
Notestothefinancialstatements |
8 |
DateofSettlement: |
17December1982andsupplementaldeeds |
dated26February1988and29 |
|
December1989 |
|
Trustees: |
DA Brathwaite |
|
|
A Bull |
|
|
D Gibson |
|
|
G R Hinohley |
|
|
N C Howes(appointed14December2017) |
|
|
C A Levontine(appointed14December2017) |
|
|
T D A Pickthom |
|
|
J J P Ripman |
|
|
S E Seed |
|
|
C J Townsend(resigned14December2017) |
|
|
S Thompson(appointed14December2017) |
|
Capitalsettled: |
£500wassettledbythepartnersofMills& |
Reevebythedeeddated |
|
17 December1982. |
|
Mainprovisions: |
Thetrusteeshavepowertoapplyincomeat |
theirdiscretionforthebenefitof |
|
anycharitablebody,orforanycharitablepurpose. |
|
|
|
|
|
|
Total |
Total |
|
Note |
Unrestricted |
Restricted |
Capital |
funds |
funds |
|
|
funds |
funds |
funds |
2017 |
2016 |
|
|
£ |
£ |
£ |
£ |
£ |
INCOMEFROM: |
|
|
|
|
|
|
Investmentincome: |
|
|
|
|
|
|
Depositaccountinterest(unrestricted) |
|
495 |
|
|
495 |
120 |
Donations |
3 |
88,322 |
|
|
88,322 |
92,965 |
TOTALINCOME |
|
88,817 |
|
|
88,817 |
93,085 |
EXPENDITUREON: |
|
|
|
|
|
|
Charitableactivities: |
|
|
|
|
|
|
Donationsandother |
4 |
92,435 |
4,000 |
|
96,435 |
87,314 |
TOTALEXPENDITURE |
|
92,435 |
4,000 |
|
96,435 |
87,314 |
TRANSFERS |
|
51 |
(51) |
|
|
|
TOTALTRANSFERS |
|
51 |
(51) |
|
|
|
NET(EXPENDITURE)/INCOMEFOR |
|
|
|
|
|
|
THEYEAR |
|
(3,567) |
(4,051) |
|
(7,618) |
5,771 |
BALANCEBROUGHTFORWARD |
|
44,334 |
191,552 |
500 |
236,386 |
230,615 |
BALANCECARRIEDFORWARD |
|
40,767 |
187,501 |
500 |
228,768 |
236,386 |
BALANCESHEET
31 May2017 |
|
|
|
|
|
2017 |
2016 |
|
Note |
|
|
ASSETS |
|
|
|
Debtors(Giftaidrefund) |
|
|
48,228 |
Bankdepositaccount |
|
228,768 |
188,158 |
NETCURRENTASSETSBEINGTOTALASSETS |
|
|
|
LESSCURRENTLIABILITITESBEINGNET |
|
|
|
ASSETS |
|
228,768 |
236,386 |
REPRESENTEDBY |
|
|
|
Capitalfunds |
7 |
500 |
500 |
Unrestrictedfunds |
7 |
40,767 |
44,334 |
Restrictedfunds |
7 |
187,501 |
191,552 |
|
|
228,768 |
236,386 |
ANALYSISOFDONATIONSANDOTHER |
|
|
|
2017 |
2016 |
YoungMinds |
13,250 |
|
Crisis |
10,000 |
- |
DogsforGood |
6,300 |
- |
IntoUniversity |
5,050 |
5,000 |
DECAppealfortheYemen |
5,000 |
- |
Emmaus• |
4,000 |
- |
UniversityofEastAnglia |
3,000 |
3,000 |
LegalEducationFoundation |
2,500 |
- |
NorfolkCommunityFoundation |
2,000 |
- |
PrincesTrust |
2,000 |
|
Home-StartCambridgeshire |
1,500 |
|
LeonardCheshireDisability |
1,500 |
|
MagdaleneGroup(The) |
1,500 |
|
Silverline |
1,500 |
1,824 |
SolicitorsBenevolentAssn |
1,500 |
|
St Martin'sHousingTrust |
1,500 |
|
WintercomfortfortheHomeless |
1,500 |
|
SIFAFireside |
1,479 |
|
PriscillaBaconLodgeSupportGroup |
1,417 |
|
BlueSmile |
1,317. |
|
ByteNightActionforChildren |
1,250 |
|
EACH |
1,200 |
|
Maggie'sWallace |
1,167 |
|
TeenageCancerTrust |
1,138 |
|
WoodStreetMission |
1,137 |
|
BirminghamSettlement |
1,000 |
|
DECEastAfricaAppeal |
1,000 |
|
Newlife
- |
1,000 |
|
Shine |
1,000 |
- |
Maggie'sCentres |
1,000 |
- |
LeukaemiaLymphomaResearch |
|
7,075 |
SavetheChildren |
|
5,000 |
AnthonyNolanTrust |
|
3,975 |
NorwichWriters'Circle |
|
3,500 |
Bloodwisc |
|
2,726 |
CancerResearchUK |
|
2,650 |
CamSight |
|
2,500 |
CambridgeUnitedCommunityTrust |
|
2,000 |
RoyalMarsdenCancerCharity |
|
2,000 |
CyrilFlintOrganisation |
|
1,975 |
Leeway |
|
1,867 |
WhitechapelMission |
|
1,500 |
SBA |
|
1,500 |
BusinessintheCommunity |
|
1,000 |
FenlandAssociationforCommunityTransport |
|
1,000 |
London'sAirAmbulance |
|
1,000 |
BirminghamCathedral |
|
1,000 |
CambridgeshireTimebanks |
|
1,000 |
ChurchHousingTrust |
|
1,000 |
GroveSchool(The) |
|
1,000 |
LeighYouth&
CommunityDevelopmentTrust |
- |
1,000 |
Variousunder£1,000 |
18,979 |
30,958 |
Returneddonations |
(1,249) |
(1,099) |
Miscellaneouscosts |
|
1,363 |
GrandTotal |
96,435 |
87,314 |
Alldonationsaremadetoinstitutionsinthefurtheranceofthecharity'sobjectssetoutintheTrustees'report. |
|
|
Restrictedcostsfortheyearended31May2017were£4,000fordonationstoYoungMinds(2016:£7,075for |
|
donations |
to LeukaemiaLymphomaResearch). |
|
|
|
Unrestric- |
Restricted |
Capital |
Total |
Total |
|
tedfunds |
funds |
funds |
2017 |
2016 |
Currentassets |
|
|
|
|
|
Debtors |
|
|
|
|
48,228 |
Bankdepositaccount |
40,767 |
187,501 |
500 |
228,768 |
188,158 |
|
40,767 |
187,501 |
500 |
228,768 |
236,386 |
|
Unrestric- |
Restricted |
Capital |
Total |
Total |
|
tedfunds |
funds |
funds |
2016 |
2015 |
|
£ |
£ |
£ |
£ |
£ |
Currentassets |
|
|
|
|
|
Debtors |
48,228 |
|
|
48,228 |
31,537 |
Bankdepositaccount |
(3,894) |
191,552 |
500 |
188,158 |
199,078 |
|
44,334 |
191,552 |
500 |
236,386 |
230,615 |
|
2017 |
2016 |
Openingcharitychallengefunds |
4,000 |
7,075 |
Donationsincome |
|
4,000 |
Donationspaidintheyear |
(4,000) |
(7,075) |
Closingcharitychallengefunds |
|
4,000 |
Openinguntraceablefunds |
187,501 |
180,554 |
Donationsintheyear |
|
6,998 |
Donationspaidintheyear |
|
.. |
Closinguntraceablefunds |
187,501 |
187,552 |
Closingrestrictedfunds |
187,501 |
191,552 |
|
|
|
|
Funds |
|
Unrestricted |
Restricted |
Capital |
2016 |
|
funds |
funds |
funds |
Total |
INCOMEFROM: |
|
|
|
|
Investmentincome: |
|
|
|
|
Depositaccountinterest |
120 |
|
|
120 |
Donations |
81,967 |
10,998 |
|
92,965 |
TOTALINCOME |
82,087 |
10,998 |
|
93,085 |
EXPENDITUREON: |
|
|
|
|
Charitableactivities: |
|
|
|
|
Donationsandother |
80,239 |
7,075 |
|
87,314 |
TOTALEXPENDITURE |
80,239 |
7,075 |
|
87,314 |
NETINCOMEFORTHEYEAR |
1,848 |
3,923 |
|
5,771 |
BALANCEBROUGHTFORWARD |
42,486 |
187,629 |
500 |
230,615 |
BALANCECARRIEDFORWARD |
44,334 |
191,552 |
500 |
236,386 |