OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

CONTENTS
Page
Officersandprofessionaladvisers
Trustees'report 2
Statementoftrustees'responsibilities 4
Independentexaminer'sreport 5
Statementoffinancialactivities 6
Balancesheet 7
Notestothefinancialstatements 8

DateofSettlement: 17December1982andsupplementaldeeds dated26February1988and29
December1989
Trustees: DA Brathwaite
A Bull
D Gibson
G R Hinohley
N C Howes(appointed14December2017)
C A Levontine(appointed14December2017)
T D A Pickthom
J J P Ripman
S E Seed
C J Townsend(resigned14December2017)
S Thompson(appointed14December2017)
Capitalsettled: £500wassettledbythepartnersofMills&
Reevebythedeeddated
17 December1982.
Mainprovisions: Thetrusteeshavepowertoapplyincomeat theirdiscretionforthebenefitof
anycharitablebody,orforanycharitablepurpose.

Total Total
Note Unrestricted Restricted Capital funds funds
funds funds funds 2017 2016
£ £ £ £ £
INCOMEFROM:
Investmentincome:
Depositaccountinterest(unrestricted) 495 495 120
Donations 3 88,322 88,322 92,965
TOTALINCOME 88,817 88,817 93,085
EXPENDITUREON:
Charitableactivities:
Donationsandother 4 92,435 4,000 96,435 87,314
TOTALEXPENDITURE 92,435 4,000 96,435 87,314
TRANSFERS 51 (51)
TOTALTRANSFERS 51 (51)
NET(EXPENDITURE)/INCOMEFOR
THEYEAR (3,567) (4,051) (7,618) 5,771
BALANCEBROUGHTFORWARD 44,334 191,552 500 236,386 230,615
BALANCECARRIEDFORWARD 40,767 187,501 500 228,768 236,386

BALANCESHEET
31 May2017
2017 2016
Note
ASSETS
Debtors(Giftaidrefund) 48,228
Bankdepositaccount 228,768 188,158
NETCURRENTASSETSBEINGTOTALASSETS
LESSCURRENTLIABILITITESBEINGNET
ASSETS 228,768 236,386
REPRESENTEDBY
Capitalfunds 7 500 500
Unrestrictedfunds 7 40,767 44,334
Restrictedfunds 7 187,501 191,552
228,768 236,386

ANALYSISOFDONATIONSANDOTHER
2017 2016
YoungMinds 13,250
Crisis 10,000 -
DogsforGood 6,300 -
IntoUniversity 5,050 5,000
DECAppealfortheYemen 5,000 -
Emmaus• 4,000 -
UniversityofEastAnglia 3,000 3,000
LegalEducationFoundation 2,500 -
NorfolkCommunityFoundation 2,000 -
PrincesTrust 2,000
Home-StartCambridgeshire 1,500
LeonardCheshireDisability 1,500
MagdaleneGroup(The) 1,500
Silverline 1,500 1,824
SolicitorsBenevolentAssn 1,500
St Martin'sHousingTrust 1,500
WintercomfortfortheHomeless 1,500
SIFAFireside 1,479
PriscillaBaconLodgeSupportGroup 1,417
BlueSmile 1,317.
ByteNightActionforChildren 1,250
EACH 1,200
Maggie'sWallace 1,167
TeenageCancerTrust 1,138
WoodStreetMission 1,137
BirminghamSettlement 1,000
DECEastAfricaAppeal 1,000
Newlife
-
1,000
Shine 1,000 -
Maggie'sCentres 1,000 -
LeukaemiaLymphomaResearch 7,075
SavetheChildren 5,000
AnthonyNolanTrust 3,975
NorwichWriters'Circle 3,500
Bloodwisc 2,726
CancerResearchUK 2,650
CamSight 2,500
CambridgeUnitedCommunityTrust 2,000
RoyalMarsdenCancerCharity 2,000
CyrilFlintOrganisation 1,975
Leeway 1,867
WhitechapelMission 1,500
SBA 1,500
BusinessintheCommunity 1,000
FenlandAssociationforCommunityTransport 1,000
London'sAirAmbulance 1,000
BirminghamCathedral 1,000
CambridgeshireTimebanks 1,000
ChurchHousingTrust 1,000
GroveSchool(The) 1,000
LeighYouth&
CommunityDevelopmentTrust
- 1,000
Variousunder£1,000 18,979 30,958
Returneddonations (1,249) (1,099)
Miscellaneouscosts 1,363
GrandTotal 96,435 87,314
Alldonationsaremadetoinstitutionsinthefurtheranceofthecharity'sobjectssetoutintheTrustees'report.
Restrictedcostsfortheyearended31May2017were£4,000fordonationstoYoungMinds(2016:£7,075for donations
to LeukaemiaLymphomaResearch).

Unrestric- Restricted Capital Total Total
tedfunds funds funds 2017 2016
Currentassets
Debtors 48,228
Bankdepositaccount 40,767 187,501 500 228,768 188,158
40,767 187,501 500 228,768 236,386
Unrestric- Restricted Capital Total Total
tedfunds funds funds 2016 2015
£ £ £ £ £
Currentassets
Debtors 48,228 48,228 31,537
Bankdepositaccount (3,894) 191,552 500 188,158 199,078
44,334 191,552 500 236,386 230,615
2017 2016
Openingcharitychallengefunds 4,000 7,075
Donationsincome 4,000
Donationspaidintheyear (4,000) (7,075)
Closingcharitychallengefunds 4,000
Openinguntraceablefunds 187,501 180,554
Donationsintheyear 6,998
Donationspaidintheyear ..
Closinguntraceablefunds 187,501 187,552
Closingrestrictedfunds 187,501 191,552

Funds
Unrestricted Restricted Capital 2016
funds funds funds Total
INCOMEFROM:
Investmentincome:
Depositaccountinterest 120 120
Donations 81,967 10,998 92,965
TOTALINCOME 82,087 10,998 93,085
EXPENDITUREON:
Charitableactivities:
Donationsandother 80,239 7,075 87,314
TOTALEXPENDITURE 80,239 7,075 87,314
NETINCOMEFORTHEYEAR 1,848 3,923 5,771
BALANCEBROUGHTFORWARD 42,486 187,629 500 230,615
BALANCECARRIEDFORWARD 44,334 191,552 500 236,386