CONTENTS |
|
|
Page |
Officersandprofessionaladvisers |
|
Trustees'report |
2 |
Statementoftrustees'responsibilities |
5 |
Independentexaminer'sreport |
6 |
Statementoffinancialactivities |
7 |
Balancesheet |
8 |
TheCharityisa charitabletrust |
andthegoverningdocumentistheTrustDeed. |
andthegoverningdocumentistheTrustDeed. |
DateofSettlement: |
17December1982andsupplementaldeedsdated26February1988and29 |
|
|
December1989 |
|
Trustees: |
DA Brathwaite(resigned4 July2022) |
|
|
A J Bull |
|
|
G D Gibson |
|
|
N C Howes |
|
|
C A Levontine |
|
|
T D A Pickthorn |
|
|
J J P Ripman |
|
|
S E Seed |
|
|
S Thompson |
|
|
R M Santy |
|
Capitalsettled: |
£500wassettledbythepartnersofMills& |
Reevebythedeeddated |
|
17 December1982. |
|
Mainprovisions: |
Thetrusteeshavepowertoapplyincomeat |
theirdiscretionforthebenefitof |
|
anycharitablebody,orforanycharitablepurpose. |
|
JJP Ripman 4 January 2023
20 January 2023
|
|
|
|
|
Total |
Total |
|
Note |
Unrestricted |
Restricted |
Capital |
funds |
funds |
|
|
funds |
funds |
funds |
2022 |
2021 |
|
|
£ |
£ |
£ |
£ |
£ |
INCOMEFROM: |
|
|
|
|
|
|
Investmentincome: |
|
|
|
|
|
|
Depositaccountinterest(unrestricted) |
|
116 |
|
|
116 |
34 |
OtherInterest(InvestmentFund) |
|
19 |
|
|
19 |
|
AccruedInterest(unrestricted) |
|
79 |
|
|
79 |
|
Donations |
3 |
130,916 |
285 |
|
131,201 |
123,919 |
Dividends |
|
4,863 |
|
|
4,863 |
5,273 |
Otherincome |
|
393 |
|
|
393 |
- |
Giftinkind |
9 |
4,350 |
|
|
4,350 |
3,325 |
TOTALINCOME |
|
140,736 |
285 |
|
141,021 |
132,551 |
EXPENDITUREON: |
|
|
|
|
|
|
Investmentmanagercosts |
|
2,925 |
|
|
2,925 |
2,393 |
Charitableactivities: |
|
|
|
|
|
|
Donations |
4 |
133,743 |
|
|
133,743 |
125,400 |
BankCharges |
|
58 |
|
|
58 |
|
Governancecosts |
9 |
4,350 |
|
|
4,350 |
3,325 |
TOTALEXPENDITURE |
|
141,076 |
|
|
141,076 |
131,118 |
NET(EXPENDITURE)/INCOME |
|
(340) |
285 |
|
(55) |
1,433 |
OTHER(LOSSES)/GAINS |
|
|
|
|
|
|
Net(loss)/gainoninvestments |
|
(7,887) |
|
|
(7,887) |
27,379 |
TOTALOTHER(LOSSES)/GAINS |
|
(7,887) |
|
|
(7,887) |
27,379 |
NETMOVEMENTINFUNDS |
|
(8,227) |
285 |
|
(7,942) |
28,812 |
BALANCEBROUGHTFORWARD |
|
71,675 |
209,312 |
500 |
281,487 |
252,675 |
BALANCECARRIEDFORWARD |
|
63,448 |
209,597 |
500 |
273,545 |
281,487 |
4 January 2023.
JJP Ripman
ANALYSISOFDONATIONSBYTHECHARITY |
|
|
|
2022 |
2021 |
BritishUkrainianAid |
10,000 |
|
BreadandButterThing(The) |
6,800 |
|
DECAfghanistanCrisisAppeal |
8,000 |
|
YoungMinds |
6,704 |
5,000 |
SwitchboardLGBT+Helpline |
6,443 |
|
AsylumAid |
5,000 |
|
GeorgeFundCapitalAccount(The) |
5,000 |
|
IntoUniversity |
5,000 |
5,000 |
PSPA |
5,000 |
|
WhitechapelMission |
3,300 |
3,847 |
CambridgeSustainableFoodCIC |
3,250 |
|
CambridgeWomen'sAid |
3,000 |
|
RedHen |
3,000 |
|
RomseyMillTrustLimited |
3,000 |
5,750 |
RowanHumberstone |
3,000 |
|
SupportThroughCourt |
2,400 |
|
BirminghamCentralFoodbank |
2,000 |
2,000 |
BirminghamPeoplesCentreLimited |
2,000 |
|
Let'sFeedBrum |
2,000 |
|
ManchesterCentralFoodbank |
2,000 |
2,000 |
NorwichCentralFoodbank |
2,000 |
2,000 |
LittleLifts |
1,583 |
|
ArthurRankHospice |
1,500 |
|
NorfolkAccidentRescueService |
1,500 |
3,275 |
SolicitorsBenevolentAssociation |
1,500 |
1,500 |
184th 1"BirminghamKingshurstScouts |
1,000 |
|
AddenbrookesCharitableTrust |
1,000 |
|
BirminghamCitizensAdviceBuruea |
1,000 |
|
BritishYouthCouncil |
1,000 |
|
BuildCharityLimited |
1,000 |
|
CambridgeFoodbank |
1,000 |
1,000 |
CancerResearch |
1,000 |
|
Children'sHeartSurgery |
1,000 |
|
DECUkraineHumanitarianAppeal |
1,000 |
|
ElyFoodbank |
1,000 |
1,000 |
FriendsoftheBournvilleParkClub |
1,000 |
|
LeedsMind |
1,000 |
|
LeedsNorthandWestFoodbank |
1,000 |
1,000 |
LeedsSouthandEastFoodbank |
1,000 |
1,000 |
LoveBrum0121Collective |
1,000 |
|
TheLucyFaithfullFoundation |
1,000 |
|
MancroftAdviceProject |
1,000 |
|
MatthewProject |
1,000 |
|
Molly011y'sWishes |
1,000 |
|
MusicalKeysRC |
1,000 |
|
NelsonsJourney |
1,000 |
|
RonaldMcDonaldHouseCharities(UK) |
1,000 |
1,000 |
St George'sCrypt |
1,000 |
820 |
SimonontheStreets |
1,000 |
|
StudentLife |
1,000 |
|
TheMytonHospices |
1,000 |
|
YouAreNotAlone |
1,000 |
|
Carriedforward |
121,980 |
36,192 |
ANALYSISOFDONATIONSBYTHECHARITY(continued) |
|
|
|
2022 |
2021 |
|
£ |
£ |
Broughtforward |
121,980 |
36,192 |
WelcomeCharity |
1,000 |
|
EastAnglianAirAmbulance |
500 |
5,500 |
EACH |
50 |
5,000 |
KidsOut |
|
6,048 |
BeeFriendlyTrust |
|
5,000 |
CrisisUK |
|
5,000 |
TrussellTrust |
|
5,000 |
Tommy's |
|
4,274 |
SafeLives |
|
4,000 |
Feed(The),Norwich |
|
3,025 |
LeewayDomesticViolenceandAbuseServices |
|
3,025 |
YorkshireAirAmbulance |
|
2,788 |
CatsProtection |
|
2,500 |
MotorNeuroneDiseaseAssociation |
|
2,500 |
BirminghamWomen'sandChildren'sHospitalCharity |
|
2,180 |
CambridgeCyrenians |
|
1,700 |
FeckenhamParishCouncil |
|
1,670 |
PCCofFeckenham |
|
1,670 |
SwansbrookRadio |
|
1,670 |
ChildBrainInjuryTrust |
|
1,500 |
PreventBreastCancer |
|
1,433 |
MustardTree(The) |
|
1,433 |
ActionMedicalResearch |
|
1,000 |
B MusicLimited |
|
1,000 |
CastleSchool(Cambridge)CharitableAssociation |
|
1,000 |
KahalsaAidInternational |
|
1,000 |
KingswoodTrust |
|
1,000 |
DiversityScholarship |
|
1,000 |
SafePassage |
|
1,000 |
YouthTrust |
|
1,000 |
Variousunder£1,000 |
10,213 |
14,292 |
GrandTotal |
133,743 |
125,400 |
INVESTMENTS |
|
|
|
2022 |
|
2021 |
|
|
Market |
|
Market |
Cost |
value |
Cost |
value |
£ |
£ |
£ |
£ |
Investments
226,015 |
248,865 |
193,807 |
226,795 |
Investmentsarecomprisedofunitsinpooledfunds,fixedinterestbonds, |
equitiesand |
unittrusts. |
|
|
|
2022 |
2021 |
Bonds |
|
73,385 |
27,933 |
Fixedinterestinvestments |
|
- |
17,059 |
UK Equities&
InvestmentTrusts |
|
61,228 |
73,780 |
UK UnitTrusts |
|
15,080 |
14,916 |
Global |
|
84,306 |
62,051 |
OtherInvestments |
|
4,753 |
- |
Cash |
|
10,094 |
31,056 |
Interest |
|
19 |
|
|
|
248,865 |
226,795 |
Historicalcostofinvestments |
|
221,152 |
201,036 |
Netunrealisedgain/(loss)oninvestments |
|
22,831 |
20,486 |
Dividends(InvestmentFund) |
|
4,863 |
5,273 |
Interest |
|
19 |
|
At 31May2022/2021 |
|
248,865 |
226,795 |
6. |
DEBTORS |
|
|
|
|
2022 |
2021 |
|
HMRCTaxrebate |
26,100 |
|
|
Interest |
79 |
|
|
|
26,179 |
|
7. |
CREDITORS |
|
|
|
|
2022 |
2021 |
|
|
£ |
£ |
|
BankCharges |
36 |
|
|
Donations |
9,000 |
2,000 |
|
|
9,036 |
2,000 |
|
Unrestric- |
Restricted |
Capital |
Total |
Total |
|
fedfunds |
funds |
funds |
2022 |
2021 |
|
£ |
£ |
£ |
£ |
£ |
Assetsandliabilities |
|
|
|
|
|
Bank |
7,037 |
|
500 |
7,537 |
56,692 |
Debtors |
26,179 |
|
|
26,179 |
- |
Investments |
39,268 |
209,597 |
|
248,865 |
226,795 |
Creditors |
(9,036) |
|
|
(9,036) |
(2,000) |
|
63,448 |
209,597 |
500 |
273,545 |
281,487 |
|
Unrestric- |
Restricted |
Capital |
Total |
Total |
|
tedfunds |
funds |
funds |
2021 |
2020 |
|
£ |
£ |
£ |
£ |
£ |
Assetsandliabilities |
|
|
|
|
|
Bank |
56,192 |
|
500 |
56,692 |
55,464 |
Debtors |
|
|
|
- |
6,000 |
Investments |
17,483 |
209,312 |
|
226,795 |
201,036 |
Creditors |
(2,000) |
|
|
(2,000) |
(9,825) |
|
71,675 |
209,312 |
500 |
281,487 |
252,675 |
RestrictedfundsareuntraceableclientbalancesofMills |
|
&ReeveLLPdonatedtoCharitywhereifover£500 |
|
|
|
theygainedpermissionfromtheSRAtodonatedormantuntraceableclientbalances. |
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
£ |
£ |
Openinguntraceablefunds |
|
|
|
209,312 |
206,620 |
Donationsintheyear |
|
|
|
285 |
2,692 |
Closinguntraceablefunds |
|
|
|
209,597 |
209,312 |
Closingrestrictedfunds |
|
|
|
209,597 |
209,312 |
|
|
|
|
Total |
|
Unrestricted |
Restricted |
Capital |
funds |
|
funds |
funds |
funds |
2021 |
INCOMEFROM: |
|
|
|
|
Investmentincome: |
|
|
|
|
Depositaccountinterest(unrestricted) |
34 |
|
|
34 |
Donations |
121,227 |
2,692 |
|
123,919 |
Dividends |
5,273 |
|
|
5,273 |
Otherinterest |
|
|
|
|
Giftinkind |
3,325 |
|
|
3,325 |
TOTALINCOME |
129,859 |
2,692 |
|
132,551 |
EXPENDITUREON: |
|
|
|
|
Investmentmanagercosts |
2,393 |
|
|
2,393 |
Charitableactivities: |
|
|
|
|
Donations |
125,400 |
|
|
125,400 |
Governancecosts |
3,325 |
|
|
3,325 |
TOTALEXPENDITURE |
131,118 |
|
|
131,118 |
NET(EXPENDITURE)/INCOME |
(L,259) |
2,692 |
|
1,433 |
OTHERGAINS/LOSSES |
|
|
|
|
Netgain(loss)oninvestments |
27,379 |
|
|
27,379 |
TOTALOTHERGAINS/(LOSSES) |
27,379 |
|
|
27,379 |
NETMOVEMENTINFUNDS |
26,120 |
2,692 |
|
28,812 |
BALANCEBROUGHTFORWARD |
45,555 |
206,620 |
500 |
252,675 |
BALANCECARRIEDFORWARD |
71,675 |
209,312 |
500 |
281,487 |