OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

2021 2020
Unrestricted Total
fund funds
Notes f E
INCOME AND ENDOWMENTS FROM
Donations and legacies 60,471 40,538
Charitable activities
Publication sales 7,436 8,884
Decapolis Press 3,379 7,759
Investment income 1,056 32
Other income 32 16
Total 72,374 57,229
EXPENDITURE ON
Charitable activities
Publication sales 10,542 11,942
Magazine printing and distribution costs 68,741 61,828
Decapolis Press 4,859 8,162
Other 1,866 1,758
Total 86,008 83,690
NET INCOME/(EXPENDITURE) (13,634) (26,461)
RECONCILIATION OF FUNDS
Total funds brought forward 141,557 168,018
TOTAL FUNDS CARRIED FORWARD 127,923 141,557

STATEMENT OF FINANCIAL POSITION
31AUGUST 2021
2021 2020
Unrestricted Total
fund funds
Notes f E
FIXEDASSETS
Tangible assets 365 912
CURRENT ASSETS
Stocks 6,484 3,658
Debtors 3,119 1,662
Cash at bank 122,427 138,299
132,030 143,619
CREDITORS
Amounts
falling due within one year
(4,472) (2,974)
NET CURRENT ASSETS 127,558 140,645
TOTAL ASSETS LESS CURRENT LIABILITIES 127,923 141,557
NET ASSETS 127,923 141,557
FUNDS 10
Unrestricted
funds
127,923 141,557
TOTAL FUNDS 127,923 141,557

INVESTMENT INCOME
2021 2020
E f
Deposit account interest 1,056 32
TRUSTEES' REMUNERATION AND BENEFITS

COMPARA TIVES
F
OR THE STA TEM ENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations and legacies 40,538
Charitable activities
Publication sales 8,884
Decapolis Press 7,759
Investment income 32
Other income 16
Total 57,229
EXPENDITURE ON
Charitable activities
Publication sales 11,942
Magazine printing and distribution costs 61,828
Decapolis Press 8,162
Other 1,758
Total 83,690
NOTES TO THE FINANCIAL STATEMENTS -continued TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31AUGUST 2021
5. COMPARATIVES
FOR
THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestncted
fund
E
NET INCOME/(EXPENDITURE) (26,461)
RECONCILIATION
OF
FUNDS
Total funds brought forward 168,018
TOTAL FUNDS CARRIED FORWARD 141,557
6. TANGIBLE FIXEDASSETS
Computer
equipment
E
COST
At 1September 2020 and 31August 2021 1,792
DEPRECIATION
At 1September 2020 880
Charge for year 547
At 31August 2021 1,427
NET BOOK VALUE
At 31August 2021 365
At 31August 2020 912
7. STOCKS
2021 2020
E E
Stocks 6,484 3,658
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other debtors 2,452 444
Pre payments 667 1,218
3,119 1,662

FOR T HE YEAR ENDE HE YEAR ENDE D 31AUGU D 31AUGU ST 2021 ST 2021
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f E
Other creditors 4,472 2,974
10. MOVEMENT IN FUNDS
Net
movement At
At 1.9.20 in funds 31.8.21
E f E
Unrestricted funds
General fund 141,557 (13,634) 127,923
TOTAL FUNDS 141,557 (13,634) 127,923
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E f E
Unrestricted funds
General fund 72,374 (86,008) (13,634)
TOTAL FUNDS 72,374 (86,008) (13,634)
Comparatives for movement in funds
Net
movement At
At 1.9.19 in funds 31.8.20
E E E
Unrestricted funds
General fund 168,018 (26,461) 141,557
TOTAL FUNDS 168,018 (26,461) 141,557
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 57,229 (83,690) (26,461)
TOTAL FUNDS 57,229 (83,690) (26,461)

Net
movement At
At 1.9.19 in funds 31.8.21
E E
Unrestricted funds
General fund 168,018 (40,095) 127,923
TOTAL FUNDS 168,018 (40,095) 127,923
Incoming Resources Movement
resources expended in funds
E f f
Unrestricted funds
General fund 129,603 (169,698) (40,095)
TOTAL FUNDS 129,603 (169,698) (40,095)

FOR THE YEAR ENDED 31 AUGUST 2021
2021 2020
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 60,471 40,538
Investment
income
Deposit account interest 1,056 32
Charitable
activities
Publications 7,436 8,884
Publications
- Decapolis Press
3,379 7,759
10,815 16,643
Other income
Other 32 16
Total incoming resources 72,374 57,229
EXPENDITURE
Charitable
activities
Magazine
expenditure
67,930 61,169
Publications
expenditure
9,866 11,246
Publications
expenditure
- Decapolis Press 4,859 8,162
Computer
equipment
547 547
83,202 81,124
Other
Administration 1,866 1,758
Support costs
Finance
Bank charges 940 751
Bad debt 57
Total resources expended 86,008 83,690
Net expenditure (13,634) (26,461)