| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | f | E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 60,471 | 40,538 | ||||
| Charitable | activities | ||||||
| Publication | sales | 7,436 | 8,884 | ||||
| Decapolis | Press | 3,379 | 7,759 | ||||
| Investment | income | 1,056 | 32 | ||||
| Other income | 32 | 16 | |||||
| Total | 72,374 | 57,229 | |||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Publication | sales | 10,542 | 11,942 | ||||
| Magazine | printing | and distribution | costs | 68,741 | 61,828 | ||
| Decapolis | Press | 4,859 | 8,162 | ||||
| Other | 1,866 | 1,758 | |||||
| Total | 86,008 | 83,690 | |||||
| NET INCOME/(EXPENDITURE) | (13,634) | (26,461) | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 141,557 | 168,018 | |||||
| TOTAL FUNDS CARRIED FORWARD | 127,923 | 141,557 |
| STATEMENT OF FINANCIAL POSITION 31AUGUST 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f | E | |
| FIXEDASSETS | |||
| Tangible assets | 365 | 912 | |
| CURRENT ASSETS | |||
| Stocks | 6,484 | 3,658 | |
| Debtors | 3,119 | 1,662 | |
| Cash at bank | 122,427 | 138,299 | |
| 132,030 | 143,619 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(4,472) | (2,974) | |
| NET CURRENT ASSETS | 127,558 | 140,645 | |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 127,923 | 141,557 | |
| NET ASSETS | 127,923 | 141,557 | |
| FUNDS | 10 | ||
| Unrestricted funds |
127,923 | 141,557 | |
| TOTAL FUNDS | 127,923 | 141,557 |
| INVESTMENT INCOME | |||
|---|---|---|---|
| 2021 | 2020 | ||
| E | f | ||
| Deposit account interest | 1,056 | 32 | |
| TRUSTEES' REMUNERATION | AND BENEFITS |
| COMPARA | TIVES F |
OR THE STA | TEM | ENT OF FINANCIAL ACTIVITIES | |
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 40,538 | |||
| Charitable | activities | ||||
| Publication | sales | 8,884 | |||
| Decapolis | Press | 7,759 | |||
| Investment | income | 32 | |||
| Other income | 16 | ||||
| Total | 57,229 | ||||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Publication | sales | 11,942 | |||
| Magazine | printing | and distribution | costs | 61,828 | |
| Decapolis | Press | 8,162 | |||
| Other | 1,758 | ||||
| Total | 83,690 |
| NOTES | TO THE FINANCIAL STATEMENTS -continued | TO THE FINANCIAL STATEMENTS -continued | |||
|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31AUGUST 2021 | |||||
| 5. | COMPARATIVES FOR |
THE STATEMENT OF FINANCIAL ACTIVITIES -continued | |||
| Unrestncted | |||||
| fund | |||||
| E | |||||
| NET INCOME/(EXPENDITURE) | (26,461) | ||||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought forward | 168,018 | ||||
| TOTAL FUNDS CARRIED FORWARD | 141,557 | ||||
| 6. | TANGIBLE FIXEDASSETS | ||||
| Computer | |||||
| equipment | |||||
| E | |||||
| COST | |||||
| At 1September 2020 | and 31August 2021 | 1,792 | |||
| DEPRECIATION | |||||
| At 1September 2020 | 880 | ||||
| Charge for year | 547 | ||||
| At 31August 2021 | 1,427 | ||||
| NET BOOK VALUE | |||||
| At 31August 2021 | 365 | ||||
| At 31August 2020 | 912 | ||||
| 7. | STOCKS | ||||
| 2021 | 2020 | ||||
| E | E | ||||
| Stocks | 6,484 | 3,658 | |||
| 8. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Other debtors | 2,452 | 444 | |||
| Pre payments | 667 | 1,218 | |||
| 3,119 | 1,662 |
| FOR T | HE YEAR ENDE | HE YEAR ENDE | D 31AUGU | D 31AUGU | ST 2021 | ST 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9. | CREDITORS: | AMOUNTS | FALLING | DUE | WITHIN | ONE YEAR | |||||
| 2021 | 2020 | ||||||||||
| f | E | ||||||||||
| Other creditors | 4,472 | 2,974 | |||||||||
| 10. | MOVEMENT | IN FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.9.20 | in funds | 31.8.21 | |||||||||
| E | f | E | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 141,557 | (13,634) | 127,923 | |||||||
| TOTAL | FUNDS | 141,557 | (13,634) | 127,923 | |||||||
| Net movement | in funds, | included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| E | f | E | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 72,374 | (86,008) | (13,634) | |||||||
| TOTAL | FUNDS | 72,374 | (86,008) | (13,634) | |||||||
| Comparatives | for movement | in | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.9.19 | in funds | 31.8.20 | |||||||||
| E | E | E | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 168,018 | (26,461) | 141,557 | |||||||
| TOTAL | FUNDS | 168,018 | (26,461) | 141,557 | |||||||
| Comparative | net movement | in funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| E | E | E | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 57,229 | (83,690) | (26,461) | |||||||
| TOTAL | FUNDS | 57,229 | (83,690) | (26,461) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.9.19 | in funds | 31.8.21 | ||
| E | E | |||
| Unrestricted | funds | |||
| General fund | 168,018 | (40,095) | 127,923 | |
| TOTAL FUNDS | 168,018 | (40,095) | 127,923 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | f | f | ||
| Unrestricted | funds | |||
| General fund | 129,603 | (169,698) | (40,095) | |
| TOTAL FUNDS | 129,603 | (169,698) | (40,095) |
| FOR THE YEAR ENDED 31 | AUGUST 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 60,471 | 40,538 | |
| Investment income |
|||
| Deposit account interest | 1,056 | 32 | |
| Charitable activities |
|||
| Publications | 7,436 | 8,884 | |
| Publications - Decapolis Press |
3,379 | 7,759 | |
| 10,815 | 16,643 | ||
| Other income | |||
| Other | 32 | 16 | |
| Total incoming resources | 72,374 | 57,229 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Magazine expenditure |
67,930 | 61,169 | |
| Publications expenditure |
9,866 | 11,246 | |
| Publications expenditure |
- Decapolis Press | 4,859 | 8,162 |
| Computer equipment |
547 | 547 | |
| 83,202 | 81,124 | ||
| Other | |||
| Administration | 1,866 | 1,758 | |
| Support costs | |||
| Finance | |||
| Bank charges | 940 | 751 | |
| Bad debt | 57 | ||
| Total resources expended | 86,008 | 83,690 | |
| Net expenditure | (13,634) | (26,461) |