| Page | |||
|---|---|---|---|
| Trustees' Report | 1-10 | ||
| Independent | Examiner's | Report | |
| Statement of | Financial Activities | 12 | |
| Balance Sheet | |||
| Notes forming | part ofthe | Financial Statements | 14 —18 |
| CHARITY NAME: | British Orthopaedic | British Orthopaedic | Foot and Ankle | Society | |||
|---|---|---|---|---|---|---|---|
| TRUSTEES: | Mr A Robinson | ||||||
| Mr K Hariharan | |||||||
| DIRECTORS OFTHE COMPANY: | Mr RBrown | ||||||
| Mr R Clayton | |||||||
| Mr M Davies | |||||||
| Mr J Davis | |||||||
| Mr P Halliwell | |||||||
| Ms JMangwani | |||||||
| Mr H Tanaka | |||||||
| Mr H Taylor | |||||||
| Ms P Allen (resigned 11.3.21) | |||||||
| Mr R Russell | (resigned 11.3.21) | ||||||
| OFFICERS OF THE SOCIETY: From 11.03.21 | Mr H Taylor | President | |||||
| Mr P Halliwell | President | Elect | |||||
| Mr J Davis | Ex-President | ||||||
| Mr M Davies | Secretary | ||||||
| Mr H Tanaka | Treasurer | ||||||
| Mr JMangwani | Chair of | Scientific | |||||
| Sub-Committee | |||||||
| Mr R Brown | Chair of | Education | |||||
| Sub-Committee | |||||||
| Mr D McBride | Co-opted | EFAS liaison | |||||
| Mr L Mason | Chair of | Outcomes | |||||
| Sub-committee | |||||||
| Mr R Clayton | Media | and Communications | |||||
| Officer | |||||||
| REGISTERED OFFICE: | Haines Watts | ||||||
| 22-26 Nottingham | Road | ||||||
| Stapleford | |||||||
| Nottingham | NG9 SAA | ||||||
| POSTAL ADDRESS: | PO Box209 | ||||||
| Bristol | |||||||
| BS20IDL | |||||||
| PROJECT MANAGER (RESPONSIBLE | Mr H Tanaka | ||||||
| FOR DAY TO DAY RUNNING | OF PROJECT): |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| 2020 | ||||||
| Notes | 2021 (All |
unrestricted) | ||||
| INCOME | ||||||
| Membership and Activities |
76,768 | 76,768 | 75,435 | |||
| Other Income | 79,658 | 79,658 | 50,500 | |||
| Income fiom Charitable | Activities: | |||||
| Conference Income |
38,151 | 38,151 | 325,882 | |||
| TOTAL INCOME | 194,577 | 194577 | 451,817 | |||
| EXPENDITURE | ||||||
| Expenditure on Charitable |
Activities | 175,265 | 175,265 | 444,965 | ||
| Support Costs | 34,407 | 34,407 | 14,091 | |||
| TOTAL EXPENDITURE | 209 672 | 209,672 | 459056 | |||
| NET INCOME/(EXPENDITURE) | AND NET | |||||
| MOVEMENT IN FUND |
FOR THE YEAR | (15,095) | (15,095) | (7,239) | ||
| RECONCILIATION OF |
FUNDS: | |||||
| TOTAL FUNDS BROUGHT FORWARD | 180,131 | 180,131 | 187,370 | |||
| TOTAL FUNDS CARRIED FORWARD | 165036 | 165,036 | 180,131 |
| Balance Sh | eet as at 31O | ctober 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 2021 | 2020 | |||||||
| FIXEDASSETS | |||||||||
| Tangible Assets | 3,377 | 379 | |||||||
| CURRENT ASSETS | |||||||||
| Debtors | 79,410 | 67,460 | |||||||
| Cash at Bank and in Hand | 197,001 | 117,272 | |||||||
| 276,411 | 184,732 | ||||||||
| CREDITORS: Amounts | falling | due within | one year | 114,752 | 4,980 | ||||
| NET CURRENT ASSETS | 161,659 | 179,752 | |||||||
| NET ASSETS | 165,036 | 180,131 | |||||||
| THE FUNDS OF THE CHARITY: | |||||||||
| UNRESTRICTED FUNDS | |||||||||
| General funds |
10 | 52,536 | 66,631 | ||||||
| Designated funds |
12 | 112,500 | 113,500 | ||||||
| 165,036 | 180,131 | ||||||||
| TOTAL CHARITY FUNDS | 165,036 | f | 180,131 |
| Unrestricted | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Total | Total | |||||||
| Membership | 76,768 | 76,768 | 75,435 | ||||||
| Conference | Income | ||||||||
| 38,151 | 38,151 | 325,882 | |||||||
| Other Income | |||||||||
| 79,658 | 79,658 | 50,500 | |||||||
| 194,577 | 194,577 | 451,817 | |||||||
| 3. Expenditure |
|||||||||
| Notes | Basis of | Charitable | Governance | Total | Total | ||||
| allocation | Activities | 2021 | 2020 | ||||||
| Costs directly | allocated to activities | ||||||||
| Database Costs | Direct | 30,511 | 30.511 | 24,928 | |||||
| Prizes and Research Grants | 14 | Direct | 1,350 | 1,350 | 12,619 | ||||
| Bursaries to | individuals | Direct | 6,900 | ||||||
| Fellowships | to | individuals | Direct | 16,540 | |||||
| Website | Direct | 13,235 | 13,235 | 5,695 | |||||
| Subscriptions | Direct | 29,378 | 29,378 | 26,237 | |||||
| Conference | costs | Direct | 5,649 | 5,649 | 229,311 | ||||
| Annual Course |
Costs | Direct | 33,242 | 33,242 | 74,335 | ||||
| Administration | Support | Direct | 61,900 | 61 900 | 48,400 | ||||
| Support costs allocated to activities | 175,265 | 175265 | 444,965 | ||||||
| Insurance | Usage | 3,694 | 3,694 | 2,843 | |||||
| Accountancy | Usage | 5,100 | 5,100 | 5,040 | |||||
| Professional | Fees | Usage | 16,513 | 16,513 | |||||
| Subscription/ | Membership | Collection | |||||||
| Costs | |||||||||
| Usage | 4,017 | 4,017 | 3,717 | ||||||
| Office Costs | Usage | 3.548 | 3,548 | 2,365 | |||||
| Depreciation | Usage | 1,535 | 1,535 | 126 | |||||
| Total Expenditure | 29,307 | 5 100 | 34,407 | 14,091 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| This | is stated after charging: | Independent Examiners Fees |
4,500 | 4,440 | |||||
| Accountancy | 600 | 600 | |||||||
| 5,100 | 5,040 | ||||||||
| 7. | Fixed Assets | ||||||||
| Office | |||||||||
| Equipment | |||||||||
| COST | |||||||||
| Balance Brought | Forward | 1,916 | |||||||
| Additions | 4,533 | ||||||||
| Balance | Carried Forward | 6,449 | |||||||
| DEPRECIATION | |||||||||
| Balance Brought | Forward | 1,537 | |||||||
| Charge for the year | 1,535 | ||||||||
| Balance | Carried Forward | 3,072 | |||||||
| Written | Down Value: | At 31 | October 2021 | 3377 | |||||
| At 31July 2020 | 379 | ||||||||
| 8. | Debtors: Amounts | Falling Due Within One Year | |||||||
| 2021 | 2020 | ||||||||
| Prepaid | Expenses | 12,773 | 12,264 | ||||||
| Prepaid | Subscriptions | to Proms | 10,935 | 13,168 | |||||
| Conference Deposits |
52„083 | 38,409 | |||||||
| Other | Debtors | 3,619 | 3,619 | ||||||
| 79 | 410 | 67460 | |||||||
| 9. | Creditors: Amounts | Falling Due Within One Year | |||||||
| 2021 | 2020 | ||||||||
| Accruals | 10,040 | 4,980 | |||||||
| Sponsorship and delegate fees |
received | in advance | 104 | 712 | |||||
| 114 | 752 | 4980 |
| Transfer | ||||||
|---|---|---|---|---|---|---|
| Incoming | Outgoing | Between | ||||
| 01.08.20 | Resources | Resources | Funds | 31.10.21 | ||
| Unrestricted | funds | 180,131 | 194,677 | 209672 | 165,036 | |
| Total funds | 180,131 | 194,677 | 209672 | 165,036 | ||
| 11.Analysis | ofnet assets by fund | |||||
| Unrestricted | Restricted | Total | ||||
| Funds | Funds | Funds | ||||
| Net Current | Assets | 165,036 | 165,036 |