REGISTERED CHARITV NUMBER: 325078
REPORT OF THE TRUSTEES AND AUDITED FINANCIALSTATEMEI NTS
FOR THE YEAR ￿.￿DED 31 MARCH 2024
FOR
THE LATYMER FOUNDATION AT EDMONTON
Moorc NHC Audit Limitcd
Chartered Accountants
East Wing
Goff5 Oak House
Goffs Lanc
Goffs Oak
Hertfordshire
CN7 5GE

THE LATYMER FOUNDATION AT EDMONTON
coriTEYfs OF THE FIYANCJAL STA'fEM ENI'S
FOR THE YLAK ENDED 31 MARCFI 2024
Page
Report of th¢ 'fwst¢es
to5
Repori of the Ind¢p¢nd¢nl Audilors
6t08
Sialemenl of Finan¢ial Aclivitics
Balance Shcel
10
Si8temeni of Cash Floivs
Notes lo th¢ Financial Sialements
1210 18
Detailed SlalemeAi of Finan¢i81 Aclivities
191020

THE LATVMER FOUNDATION AT EDMONTON
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
The (wsiees pi'eseiit their report iyith ihe fiiiancial Statements of ihe charily foy the year ended 31 Mareh 2024. The financial slalemenis comply
with Ihe Charities Act 201 I, at]d Accountiiig and Reporling by Charities.. Statement of Recommended Practice applicable to eharilies prcparing
Ihcir accounts in &C￿rdanCe iviih Ihe Financial Reporting Siandard applicable in ihe UK and Republic of Ircland {FRS 102) (as amcnded}.
The Ti'ustees have complicd ivith the duly in section 4 of the Charili¢s Act 2011 io have duc rcgard to guidan¢e publi5hcd by the Chai'ily
Coinmission regai'ding Public H¢nefil.
REFEREIYCL AND ADMINISTIL4TIVE DETAILS
Registered CIIAI-ity iiuinbei. ln Englaiid aiid W8les
325078
Priiicii?Al Hddress
The Latymei. Scl)ool
Hoselbury Road
Edmonton
London
N9 9TN
Trustees
Mi. R M Hibbcrd
Mi. J Boldcii
Mi. E Coopcr
Mi's J HHrdie
Di. Fl Shah
Mi. S Way
Mrs F. Flrasnell
Mr R L Quinlian
Mrs P Grieff
Mr S Yiannakas
Mr14 Mahendran
Chair Linlil 41h December 2023, r¢si8ned 3cd December 2024
Chair from 51h December 2023
Resign￿ 3rd December 2024
Resigned 27¢h June 2023
Appoinled 5th Dcccmbcr 2023
Auditoi's
Moore NHC Audit l.imited
Ea51 Wing
Goffs Oak l.lous¢
Gofys Lane
Goffs Oak
14citfordshire
EN7 5GE
Baiiker3
HSBC Bank PIC
POBOX 131
The Toiyn
Enfield EN2 6LD
CAf Bank Limiled
Kings Hill
Wcsl Malling
KcnÉ ML19 4JQ
Solicitors
Barkcr Gooch & Swatles
I Cecil Court
Loi)don Road
Enfield
Middlcscx EN2 6BU
Stone King LLP
BoutKlary House
91 Charlerhouse St
Barbican
London F.Cl M 614R
I￿VeStment mnnAger5
Saiasin & Pat1iiei's LLP
]iaihboncs Gi'oiip Pl¢
BlackRo)¢k Inc
Pllge I

THE LATYMER FOUNDATION AT EDMONTON
REPORT OF THE TRUSTEKS
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVCRNANCE AND MANAGEMEf4T
Governing docurnent
The charity is conliolled by its governing documcnt. a deed of trnsl. and eonstitutC5 an unincortK)rated charity. The goveining
docL)nienl wus last iipdat¢d and 8pproved by Ihc Charity Coinmission on the 20th February 2019.
Inductlon And trAiniiig of neiv trustees
The majority of current trustees are faniiliar with ihc practical Ivork of Ihe Foundation and hav¢ served throughniil the year. The
Charity endeavours lo ensure that new reeruils bring addiliollal skillsor specialisalions in ordei. lo maintaii) thc balancc and cffectiveness
of Ilie Board.
New Ti'uslees are given an Jnduclion PAck a n d Iraining as requircd.
OrgHnisationAI Struclllre
The Lalyiner Foundarion at Edmonion is An unincorporatcd Charity. Ivhich ivas established in accordance ivith the piY)Vi5ions of the
scheme made by the Minister of Educatioii under the Ch8rilable Trusls Act5 1853 10 1925. the scheme documents ivere sealed on l O
April 1959 and established the objects and powers as alicrcd by a scheme of the charity commissioncrs sealed l Oih May 1999. A i)¢w
scheime Come into forcc on 201h February 2019.
I'he truslcc5 meet regularly io manage Ihe charity's &tTairs. The Tnjsiees tsf the Poundalion (her¢inafter called "the Trustees") sh911 eonsi5t
of such number of Trnslces as the Foiindalion dccms ncccssary ro discharge its dulies.-fhe Latyincr Foundation at Cdinoi)lon is the
oppoinliiig body for Foundation Governors of The l.Dtyincr School a¢ling in accordance willi Il)e Ins(Nmeiit of Govcminent of The LaLynier
School In4d¢ by Ili¢ Minislcr of Education. Foundation Govcrnor5 may be considered for appoinimenl as Trustees. Neiv Appointments shall
genei'ally be lor two yeaTS With Ihcir re-appoinlmenls Inade by a majority ofTrusle¢s. TEUStees and Foundolion Governoi's are appoinlcd
and renioved by a majority of the Trusiees.
'I'he Foundation lia5 a Contlic15 of Interest Policy ivliich sets out hoiv various issw could bc deali with by The Latymer Foundation al
EdinDnlon in relation lo contlicr of loyalty siluaiion5. Su¢li 5itiiglion5 may aris¢ as a resuli of Ti'usiees of the Foundation also being
Governoi's of The Llllynier School in light ol. Ihe Foundaiion's objecis being lo mwnlain Th¢ La¢ymer SclM)ol as a volunlaiy-aidcd school
and other educational benefit8 as sel vut in ih¢ Sdicmc.
RelAted PArties
ThL Fouiidalion has no related parti¢s. However, il does work in partne￿hip ivith The Latymer School in pursuit of ils objectives.
Wi(Itr Ii¢lwork
At prc5Cllt'I'lic Latym¢r Foundation al Pdinonlon does noi consider iiself parf of a ivider nettyork.
Risk IllAnAgement
'rhe Ii'u51cc5 havc a duty io identify the risk5 to ivliich Ihe charity is exposed and lo ¢nsur¢ 8pproprial¢ conliols air in place lo
pi'ovide reasonable as8urai)ce #88ins1 fraud and error. finance Coniniitlee rcvicivcd Ihc l(Iternal Control frHmework in bebruary 2023.
OBJEcfivES AND ACTIVITILS
Objective8 And Aiins
The objectives of thc Foundation are to maintain The Lalymer sc11￿1 hs a volunlai'y-aideil school. open lo pupils scleclcd
primarily on groLiiid5 of 8¢ademic obility. to dcfray certain expenses of maintaining ihc ￿h0o] as Irqiiii'ed under Ihe Education
Acts. lo providc special benefits of a kind not nornially proyided by tl)e Local Education Authority. to provide gi'anls, bursgri¢5
and oih¢r financial asslsfance in pursullnce of educational benefits lo pupils and fonner pupils under th¢ 8gc of 25 y¢ars, and
oilierwisc lo promole the education of b¢n¢ficiarics.
Addilionally, Ihe Foundation:
Rl£ ises finance lo assisl 'fh¢ Laiymcr School its localions in Edmonlon. North London, and Peilmachno, Noi'lh
Wales, Ineeiiiig the costs of mlljor capital proje¢ts'
Makes smllll nillinlenance grants to Latymei. All Sainls C of E Primary Scliool, Si. Andrews C of E Primary School and
Sl. Pauls C of B Primary School.,
Provides buildings, facililies and open spaces for thc use of l-he tyrner School. and
Providcs other finance lo 'fh¢ LalyiT]¢r Srliool.
Page 2

THE LATYMER FOUNDATIOP4 AT EDMONTON
REPORT OF THE TRUSTEKS
FOR THE YEAR ENDED 31 MARCH 2024
Gront making policy
All reqve5t5 for gran15 10 individuals are revieii'ed by the Trustcc Finance Committee and l or the full board of trnslees,. grants are Inade lo
ensure that no Latymer School PLipiI is precluded fn)m participalion in the full iynge of ihc School's curri¢ular progrdmmcs by rcason or
financial hardship. Requests for gran15 for extra-curricular activities are Considcrcd on a case-by-case basis.
CHARITABLE ACTIVITIES Af4D PUBLIC BENEFIT- ACHIEVEMENT AND PERfoRMANCE
The Foundation conducts ils charitabl¢ activiti¢s Ihmugh boih tis general operations, fuiid¢d by ils unrestricted and cndoivnienl tunds, and
through opci'ations funded by ils reslricled funds.
I'he Trustees have IEvieived guidance from thc Cliarily Commission in relation to public benefit when setting aims and obje¢lives and ierms
of ils grant givir)g policy and believe they have complied with the duly lo have due regard io this guidance.
I'l)e principal aetivily, and the purpose for iyhich the trust was eslAblished by a scheme made by the Minister of Education, is to oi¥n and
maintain I'he Lalymer School a5 a voluntary-aided school, open io pupils 5elect¢d primarily on the basis of their acadeinic abilily. The
provision of a very high quality education wiihoui regard lo fatnily financial circumslances is regardcd by I ruslees as a public b¢n¢fit.
Furtl)emiore, the Trustees make grants lo cnsure thal a wide rnngc of cxtr8￿urrI¢U78r ietivilies Ihat (he school provide5. especially Ihosc that
ar¢ ¢onsidei'ed (o h&ve a strong educaiional purpose. air availablL to fatnilic5 ivho ivould not 01h￿.1vise be able to afford them. Addiiionally.
and for the beiiefil of all Ihe pupils of th¢ school, the Foundation has since 1967 oiyiicd and operaied A Field Cenlre. Ysgol Laty'mer, 8t Civm
Penmachno in Snoivdonia. During the year pupils spenl periods of up to h week ilierc engaged in programmes of cui'ricular and peisonal
devclopment Ilirough challengiiig outdoor pursuits.
Monies ar¢ held ir) o number of difter¢ni funds. It has been confimied thai ihc Science Fund and the Development Fund iyhich ivere boih
pi'eviou51y d¢5crib¢d Rs Re#ricled funds arc in facl Unr¢51ri¢ied ￿ the balances al tlic end of 2022-23 have bc¢n 1.¢5lat¢d a5 follows..
Unrestricted
Restri¢ted
Endowment
Tot*1
Origin81
Dev Fund
,317,931
5,280.783
1,0011,481
7,607,195
8,072.507
(5,280,783)
(1.008.481)
1.783,243
75.290.753
84.681.191
Seience Fund
RestAted
75.290,753
84,681.191
I'he oiher uni'eslricled fund is the Buildings & General PurrA)ses Fund and Ihere are now tlvo I'C51ri¢id funds; Ille Siandai'ds Fund and th¢
Prize fund as iv¢ll as the Endoivment Fund.
The SIAndRrds Fund ivas esthbli5hed lo ensure thai educational siandards al the school are maintaincd over Ilie long lenn by funding 50m¢
of the school's capital and revenue projects for iYhi¢li funding froni oilier 8ourccs is insufficient oi. nol 8vailAble. The fund i'aiscs donations,
Inaiiily froin parents of ¢hildren at the school and these iolalled £204,725 {2023-. £239.7781 durin£ th¢ y¢ar. Whilsl Coiitribulions lo Ihc
Scliool fi'om (he Standards fund wcrc modest in 2023-24 they arc expected Iv be significantly l&rger in 2024-25 as a resuli of Ilie pressurc
on School budgets.
The Science Fun(1 was cslablished by a gift from a form¢r pupil of the school. li is Ihc donors ivish th81 Ihe5e funds be used to proillote tli¢
lake-up of STEM subjccls by Current pupils. The capital Sum has noiv been invesled to fonn an cndoivmenl. the income from ivhich is being
ulilis¢d for a programmeof advanccd Science, Technology and Mailicwnatical sludics. In Ihe ycar lo 31 Mar¢h 2024, £20,750 (2023.. £47.5261
i¥as expeiided foi. Ihese purposes and benefited a broad rangc of pupi15 by offering Science provision ivcll beyond the rnnge of the norinal
curriciilum, Since Ihe Fund ivas establishcd. there has been an in¢reas¢ in the number of pupils taking up S¢ien¢e and Maiheinalics al A
luevel.
Tlie Prize Fund represenis an accumulalioii of past gifts to cstablish named prizes for pupils at tlie School, the ani)uul cosl of ivhicli is
rnainly fui)ded hy the income from thc l."und. Payments lolalling £2,460 iY¢re mad¢ from Illi5 Fund duriiig the year (2023- £2.190). School
Pl'i7xs re￿)g1113e ihe elTort, Nchievemcnt and wJbli¢ service of pupil4 iylio bencfit by moliv8tion and cxamplc.
Tlic Srhool Development Fllnd has bccn creaied as a result of an initial donation from Ihe former pupil of the school who also created the
Srience Fund folloived by 5ubscqucnt donations tn 2017, 2019, 2021 and June 2023. This fund is inlend¢d Io supporl revenuc and capital
project5 ivhich cnliancc Ihc school's facililies andloi. support subjccis which qualify sludenls lo pursue careers in fields whicli provide pi'aclical
benefits to the ividcr coinmunity {eg Science. Technology and Engineering). During the year this fund Slipporled the School iyith donations
of £298.007 {2023.' £.392.315) including th¢ r¢furbi5hinent of laboratories and initial ivork on ihe neiv Librar)r cxlcn5ion piojecl.
P8ge 3

THE LATYMER FOUNDATION AT EDMONTON
REPORT OF THE TRL:STEES
FOR THL YLAR ENDLD 31 MARCH 2024
Fun(IrRlsing
I"hc Chai'ity priinarily raises funds froin Ihc Latymer communilj,. i.e. parentslcarers of currcnt and past students and Latymer alumni. None
of th¢ fundraising work we do is carried oui by ihird parlie4 but we do rely on third party platfonns (such ag Paypal) to assist in vaising
As set out by Ilic Cliailctcd Inslilute of Fundrdising atKI the Fundraising Rcgulalor, Ive rccognise that every donoi. is an individual iviih
a unique backgrouiid, cxperience and C1￿￿1n$1ance$. Every interaciion between a fundraiser And a donor 15 diffcrcnt. Wh¢n dcaling with
polenlially vulncrablc pcople ive follow the principl¢s Df respect, faimess. responsiveness and aceouniabilily and lakc all Irasonablc steps
to treat 8 donoi. fairly. enabling Ilicm to make an iThformed decision a1￿ul any thnalion.
The Twslees. the School and all the staff involved would like lo thftnk all our donors for (heir amazing generosity ongoing 5UPPOrt.
INANCIAL RLVIKW
Resei'ves policy
li is the aim of thc Trustees lo mftinlain the real value of Ulircstri￿¢d and Etyloivmenl reserves over liine at a Icvel that i¥ill ptDduce
su￿1¢]ent incoIne lo mainlain lh¢ fabric of ihe buildings in good order and LX)ver the regular cominilnicn15 of tli¢ foundation. This does iiol
preclLide ilse of re5crves to acliieve completion of large capiial projec1& l-lie sums held in Resiricl¢d res¢i've5 will naturally tluc￿al¢ willi
aciivily in lh¢ purpose for ivhich they are designated.
Fixed Assets
Frecl)old piDpeiti¢s other than Ihe School land llnd building5 llre valued by ihe Iruslees based on piDfession&l guidance. The School land
and buildings have been Yalucd bascd on a valuation for insurance purposes. 'llJe mosi trceni iiisurance valuaiion of£72.760,000 was
obtained last year as was the £280.IX)O valuaiion of Ihc Outdoor cenire 81 Civm.
As parl of the terms of the granl from ihe Fooiball Fouftdation loivards the 3G anificial piicli, the Fooiball Fouiidalion l)85 b¢¢n 8raiil¢d a
resli'iclion of lille over ihe18nd ¢overed by the pil¢l) which can be lifted After 20 years in 2043. 1'he School and l oundalion are reqiiired lo
set aside £25,000 fiDm renls received for ihc 3G pitch each year foivards Ihe refijrbishinent of the pil¢h after 10 years. The 8e¢ond su¢II suin
Ivas paid from tlie School in September 2024.
PI'iiicipAI fundlng soiirces
The folloiving ivcr¢ IhL principal sources ol. funds during Ihc ycar..
Inveslinent Income
Iiilercsl Income
(lifts & Donations
School HousL Rental Income
Miscellaneous
Eveiils & Merchandi
37,828
76.376
3.307,285
18,250
64,124
72,517
3,576,380
Nole thal Events & Mercliandisc 15 a nciv source of income during the year to ￿fl¢¢t additional income re¢eived as part of the School's 400111
aiinivei'sary celebruliuii events and Telaled mcrchandise sales.
Investment Pijliey Aii(l Objeelives
I'he Foiit]dation's inves(Inents have hislori¢ally been Inanaged b), ttvo long cslablished and respected finkns of inveslmcnl manaEcrs,
Sarasin & Raihboiies. They ar¢ Inandaled lo maximisc inconle lo meei the Foundation'5 financiBI ¢oininitm¢nls whilst mainlainit)g the
I'cal v8lue ofih¢ fuiids. the mandale foi. inve51menis for ihc Standards Fund is raiher more conservative than for Ihc other inveslinenls.
Duving the yeol., all Fiinds Jnallaged by Sarasin have been Irdnsferred to loiv cost passivc fut)ds maiiaged by Bl&ckRock. Active Mana8¢menl
fees are based on value of funds linder ittanageiiient and vapi b¢liv¢en 0.60/0 wid 0.8O/y with BlftLkllock chargiiig cO.20/D..
FUTURE DEI VfLOPMENTS
A futlliei. subslanlial donation (¢£3.1 inillion) was received in Jiine 2023 and this is carmarked for tunding an eylensiun to the l.ibrary
nd Learnin£ Resoui'ce Centre togcther witli the creation of an Addilional laboratory and the refurbislimcnt of some exisling laboraloti¢s
to mai'k the 400111 anniversary of the Foundation. 'I'he Library Cxtcnsion project has now slaried and is ¢xpecled to C05t c£4.3 tnillion.
The School dcficit on day-to-day actiYilie5 in 2023-2024 ihougli Ihis ivas covercd by Ihe balance brought fori¥ard. suc]) Ihat no
deficil IEqUiI'ed funding fron) Ihe Foundalion. A d¢fi¢ii of c£0.3 million is forecast for 2024-25 as it is likely il)al increases in salaiy cost5
and encigy bills ivill nol be lully funded atkd Ihe Foundation h8s agrced lo fiind a revenue deficit of that OExlcr.
Page 4

THE LATYMER FOUNDATION AT EDMONTON
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STATEMENT or TRUSTEES RESPONSIBILITIES
The Irustccs are rc5ponsiblc for preparing thc Rcporl of Ihe Twsl¢es and thc financial ￿ateMentS in accordance with applicable law and
United Kingdom Accounting Standards (UDil¢d Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities A¢1 2011 and the provisions of the trust deed require the trustees
to preparc financial stal¢ment5 for each financial year which give a true and fair vieiv of thc 51ale of affairs of the eharily and of Ihe
incoming resourcc5 and application of resources, including Ihe income and expenditure. of the charity for that period. In preparing those
fiiidiiLial slalein¢iil& Ilie trustees are required to..
select suilablc accounling policies and Ihen apply thcm consistenily.
observe the methods and principles in Ihe Charity SORP.
make judgements and eslimales that ar¢ r¢asonable and prudenl.
slate wh¢ther applicable UK accounting standards have been followed. subject to any malerial departures disclosed llTJd
explained in the financial slatemenls. and
prepiire the financial slatements on the going concern basis unless it is inappropriale to presume Ihat the charity ivill continue
in operalion.
The Irus1¢¢5 are responsible for k¢¢ping pmper accounting records ihai are sutricienl to shoiv and explain the charity's transactions and
di5Llose with r¢asonable accuracy at any lime the financial wjsilion of the charily and lo enable Ihem lo ensure that the finan¢ial sluiemenls
¢omply wilh the Charilics Act 201 I, the Charity (Accounts and Rcporlsl Regulalion5 2008 and the provisions of the trust deed. I'Ii¢y 41re
also responsible for safeguardin8 the assets ofihe charity and hcnce for iaking reasonable steps for the prevenlioi) and detection or rraud
and other irregularili¢s,
The Irusle¢s are responsible for the mainlenance and inlegrily of ihe charity and financial infonnalion included on the charily's
websile. Lcgislalion in the United Kingdom governing Ihe preparnlion Jnd dissemination of financial slalements may differ from
legislation in other jurisdi¢lions.
ON BEHALF OF THE TRUSTEES:
J Bol(leii
Clinii. of Trustee Board
01
DRte'.
Page 5

INDKPENDENT AUDITORgS REPORT TO THE TRUSTEES OF
THE LATYMER FOUNDATION AT EDMONTON
Opinion
We have audited the financial statements of Thc Latymer Foundalion al EdmontOE) for ihe year ended 31 Mar¢h 2024 which comprise thc
slateinent of financial aclivlties, the balancc 5hcel, Ihe sta(einent of cash flows and th¢ notes to the financial statements, in¢luding a suJnmary
of 5ignificanl ac￿UntIng policics. The fii)ancial reporting frameivork ihat has been applied in theii. preparation is applicable laiv and United
Kingdom Accounting Standard% including Financial RctK)riing Standard 102 The Financial Rcporting Standard applicable in Ihe UK and
Republic of Ireland (United Kingdom Gcnernlly A¢¢¢pl¢d Accounting Praeticc)-
In oui. opinion, the financial slateinents..
give a ti'ue and fail. view of the stale of Ihe charity's alT8irs as ai 31 March 2024 and of its incoming resouTCCS arid application of
resoui'ccs, for the jiear then ended.
have been pi'op¢rly prepared in accordanc¢ ivith United Kingdom Gcnerdlly Accepted Accounting Praclice,. and
have b¢¢ii pr¢pared in accordancc iyiih the requirements ofihe Charilits Act 2011.
BASIS for OPFiiitsn
We conduct¢d our audil in &ccordaTrce wilh Inlernalional Siandards on Auditing (UK) (ISAS (UK)) and applicable law. Our rcsponsibililies
undei. those standards are further d¢scribed in the Auditor's responsibilities for ihe audil of Ihe finaiicial sialem¢i)Is s¢clion of our I'eport.
Wc aye indepeiident of the charity in accordance wilh Ihe eihicol requiremen15 11)al are relevanl to our audil of ihe accoiinls in the UK,
includiiig Ihc fRC's Eihic&l Standard. and ive have fuifillcd our other ethical rcsponsibililies in accoi'dan¢e iviil) these requiremeni8. We
believe thal Ihe audii cvidei)ce ive hdV¢ obiaimed is 5ufficienl and appropriale lo provide a basis for our opininn,
Concluslon$ I'¢lAting to going eoneern
In auditing lh¢ fiii&n¢ial slalcmcnts, Ive have concluded thai fhe Twsleeg use of Ihe going Concern basis of accounting in the prepaialion of
Ihc financial slalemenls is appropriate.
Ilused on the woi'k ive have perforn)ed, Ive hav¢ iiol idenlified any inutcrial uncet1ainlies relating io ev¢nis oi. conditions that, individuully or
collectively, may ¢asi significanl doubt on Ihc cliarity's ability to coniinue as a going coiicern lor a period of al least Iwelve Inonilis fiY)ni
when the financial stalemenls arc #uihorised for issue.
Oui. respoilsibililies And lh¢ r¢sponsibililies ofihe 1 ruslees iviih respect lo going concern are described in tlie relevaiil sections of this repoi'l.
Other iiiformAtion
The Irustces Arc responsible for the oihcr inforniaiion. 'fhe oiher infom)aiioT7 compriscs the inforniation included ii) the annual repoit, othei.
Ihttn the finan¢ial 51al¢menis and Olir duditor's re￿rt Ihei'eon. Ouropinion on the financial statenients does Iiol cover the oiher infoi'malioii
ai)d w¢ do Iiol Lxpress any forin of assurance conclusion thcreon.
In connection with oui. aiidil of the financial 5taternenls, our responsibility is to read the oihcr inforinalion and, in doing so, consider ivhctli¢r
the other information is Inalcrially inconsislenl iviih the financial 51alem¢nls or our knoiylcdge obtained in Ilie aiidit oi. other4vise appears
to be mglerially mi551atcd. If we identify such maierial inconsi5tciicies or appareni tnatcrial mi*8lalemciits, we al'e required lo del¢i'mine
wheilici. th¢re is a Inateriul misslatem¢ni in Ilic fiiiancial slaleinenls or a Imaterial Ini5slal¢ment of the other infoi'ination. If, based on thc
work we havc perfonned, Ive coiiclude thai Ihere is a malcrial misslalemeiit of Ihis other infonnation. Ive are requircd lo rcpoit Ihal fact.
We huve nothing lo reEx)rt in this regard.
Page 6

INDCPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF
THE LATYMER FOUNDATION AT EDMONTON
M￿tte1'S on Ivhich Ive are I'equired to report by ex¢ep¢ion
We havc noihing to report in respect ol'thc folloiving niatters i¥here the Charilies Act 2011 requires US to rewjrt to you if, in our opinion..
tlie information given iii the financial statements is inconslSt¢nt in any material respccl iviih the Itustccs, report. or
surricieiit accounting rccoi'ds have not been kepl: or
the financial slalcmcnls are not in agreemenl with ilic accouniing records. or
wc havc not received all Ihc infomialion and e%planaiions wc require foi. our audit.
R¢5ponsibilities of trus¢ees
As cxplained mol'e fully in the stiien)enr of Irustees. responsibilitie& the truslcc5 are responsible for th¢ preparation of Ihe financiAI
slalemenls aiid for bcing satisfied thal Ihcy give a trne and fair view, 8nd for such internal control as the trusrecs d¢l¢t7nine is necessai'}' 10
ei)able the preparation of financial statements that are frtt from malerial mi551atemeni, Ivhcther due 10 fraud or enY)r.
In pi'epariiig Ihe financia5 slalements. Ili¢ INstees arc responsible for assessing the charity'5 ability to ¢onlinu¢ 8s a going con¢eii),
disclosing, as applicabl¢, Matte￿ rclaied lo going concern and using ihc going ￿nCern basis ofa¢¢ouiiiing unless the Irustees cilher inlend
lo cease opcralions, or hAv¢ no re81i$iic Rliernalivc iwl io do ￿.
Audltoi s resi)onsibilltie$ for the audit of the Ilnantial statement5
We have becn api)ointed a5 auditor under 5CCtion 144 of Ihc Chariiies Act 2011 &nd report in ￿cOrd8nct with regulation5 made under
section 154 of thai Act.
Our objectives ar¢ lo obiain rca50nable assurance about %vhciher lh¢ financial slalemenls 8 ivholc arc free froin n)aterial misstatement.
wh¢ih¢i' due lo fraud or error, slid lo issue an audilorfs rLport Ihal includes our opinioi). Reasonable assurance is a high level of as5urun¥e,
bul is not a guaranlce Ilial an Audit ¢oiiducled in accoTdance iviih ISAS (UK) Ivill alivay5 dclecl a Inalerial mis51alemenl ivhen it exists.
Misslalcmenls can arise Irom fraud or etTor aiid are consid¢r¢d ii)al¢ri81 if, ii)dividually oi. in Ihe aggregate, Ihey could rellsonably b¢
cxpeLled lo intlucnc¢ Ili¢ economic decisions ofusers taken on the basis of these financial slatcni¢nls.
Irregularities. including fraud, arc instonces of non-compliancc wilh laivs and regulations. We desi8n procedures in line iviih our
responsibilities, outlined abovc. to deleci malcrial Inisslatemenls in resp¢cI of in'¢gularilie% includin8 fi'&iid. The cxlenl to which oui.
procedures are capablc of delecling inrgularilie4 includin8 frjud, is detailed beloiv.
Exi)IAnHlion as to wliat extent the audit ivas considered ¢apAble ofdeleeting iYre2ularlties, including fraud
The objectives of uiir audit in respect of fraud. arc- to id¢nlify and asses5 Ihe risks of material Inissr&tement of Ilie financial staleinenls due
to fTaud' lo obtain suffi¢ienl appropriate audit evidence r¢gardiiig the 8sses5ed risks ofmalerial mis5taiemenl due lo fraud, Ihrough designing
and implementing appropfidtc respons¢s lo Ihose assessed risks; 8nd to respond appropriately lo inslHI)ces of fraiid OT suspccled fraud
idcnlifi¢d during the iiudit. l.loivever, the primary respK)nsibilily for the prev¢nlion and deleclion of fraud resls ivith both manllgeinent and
Il)ose iliargcd with 8overi?ance of the cliarity.
Our dPPlY)a¢h was a5 follows:
We obtaiiied an undcr51anding of ihc legal and r¢gulatory r¢qiiiremenls applicable to Ihc charity 8iid considered Ihat Ihc m(>st
significaiil arc the Charities Act 2011 and UK financial rcporting slandards as issued by the F inancial Rcportiiig Council
We obtaincd an ui)derstanding of liow the ¢hari¢y complies willi Ihese requircm¢nt5 by discussions i¥ith Inanug¢ment nnd those
charg¢d with governancc.
We asses5cd the risk ol. mat¢rial misslatclneiil of the financial statement& including the risk of inaterial Inisslalenicnt du¢ lo fi'aud
and hoiv li might occur, by holding dis¢us5ion5 Ivith manag¢ment and ih05c charged ivitli govcrn&nce,
We inquired of Insknagement and those ¢harged iviih governance as lo any knoivn inslan¢¢s of non-CDmpliance or suspccted non-
compliancc iyiih laiys and rcgulations.
Pag¢ 7

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF
THE LATYMER FOUNDATION AT EDMONTON
Based on this undcrslanding, we designed specific appropriate audit proccdures lo identify instances of non-compliance with laws and
regulations. 'fhis included making enquiries of management atxl those charged wilh gov¢mance and obtaining additional corroborative
evideilcc as requircd.
A further descriplion of our responsibilities for Ihe audit ofihe financial stateinenls is located on the Financial Reporting Council's web.sile
al.. htlp-l/iv¥v%v.frc.org.uklaudilorsr¢sponsibilities. This dcscriplion forms part ofour audilorfs r¢p)rt.
Other mAtter
Yoiir attei)lion is drawn to Ihe fact Ihal the charily has prep8r¢d financial slalemenls in aw)rdance with "Accounling and Ileporling by
Charities: Slalcmetkl of Rccommended Practice applicable to charities preparing Iheir accounts in aceordancc iviih the financial Reporting
Sianddrd applicable in the UK and Republic of Ireland {PRS 1021" las am¢nded) in preference to ilie A¢counling ai)d Rcportiiig by Cl)ai'ilies.'
Sialcmcnt of Recommended Practice issued on l April 21K)5 ivhich is r¢f¢rred lo in the exlant r¢gulalions bul noiv bccn iviilidrawn.
This has been don¢ in order for the financial 51alemenls lo provide a Irue and fair view in accordance iviih Generally Accepted Accounting
Prllcticc cffeclive tor reporting p¢riods bcginning on or after l January 2016.
Use of our report
This r¥port is made solely lo the charity's Iruslees, as a body. in accordance with Chapler 3 of Part 8 of the Ch8rili¢s Act 2011. Our audit
work has been iindertaken so thai we might slalc lo Ihe charily's Iruslees ihose mallers ive are required io slate lo Ihein in an auditors, I'cport
nd for no other purpDse. 'lo the fullest extenl pcrniitted by laiv. Ive do nol ac¢¢pl or assume responsibility lo anyone oiher Ihan th¢ charity
nd the ¢harily's Irusiees a5 a body, for our audit ¥vork, for this report. or for the opinions we hav¢ formcd.
Ac
Fi'an¢i% Cor
ey. .8enior Sialulory Audilor
l or and on bLI)rfiifofMoore Nl IC AudiL Limil¢d
SialLilory Auditor
Cast Wing
Goffs Oak14ouse
Cioffs I,Rne
(ioffs Oak
-Ici'ifordshir¢
EN7 5GI,:
Datc..
Page 8

THE LATYMER FOUNDATION AT EDMONTON
STATEMENT OF THE FIIYANCIAL ACTIVITIES FOR THE YEAR ENDED
31 MARCH 2024
2024
TotAI
funds
2023
Total
funds
Unrestricted
funds
Restricted Endoivment
funds
fullds
Not¢s
INCOMING RESOURCES
Incorning resources from
Genei'ated funds
VolLinlary in¢omc
Investment incomc
3.257.451
(7.485)
204.725
45,526
3,462,176
114,204
284,757
286,417
76,163
Total incoinlng r¢sourc¢s
3,249.966
250.251
76.163
3,576,380
571,174
RESOURCES EXPENDED
Costs of genergtlns funds
Investment tnonagemenl costs
ChAI'itable Hctiyities
rund Raising eosls
GTaiils & aivftrds - School
genei'al
The Larymer l.louse
Ouidi)or pui'siiil ¢enli'e
Governance costs
40.849
7.509
17.445
65.803
55,606
7.153
46,186
53.339
54,848
359,116
4,067
18,219
112,015
31.573
450
391.139
4.067
18,219
15,013
452,201
2.325
17,829
41,239
2,998
Tfjtol resources expeiided
541,419
88,266
17,895
647,580
624,049
NET INCOMINGI(OUTGOIIYG)
RF.SOURCF.S BEI FORE
TRANSTr'LRS
2.708,546
161,985
58.268
2,928,800
152,875)
Gross trai)gfers b¢tiYten fund5
16
58,268
{58,268)
Net iii¢omiftW(outgoing)
Resour¢¢s before other recoznised
gAln$ anil losses
Olliei. recognl8ed gmlnsllosses
Gaiiislllosses) on ii)v¢stment assets
Unttalised Gain 011 fixed asset
revaluation
2.766.815
161.985
2.928.800
(52.8751
16
489.196
46,204
148.090
683,490
{650,461)
43,025,000
Net Movement iii funds
CONCILIATION OF FUNDS
3.256.011
208.189
148.090
3.612.290
42,321,664
I'otal fuii<Js brouglit forwar
7,607,195
.783,243
75.290.753
84.681.191
42,359,527
TOTAL FUNDS CARRIED
FORWARD
10,863.206
1.991.432
75.438.843
88,293,481
84,681,191
The Statcmenl of Financial A¢livilies includcs all gains 8nd losscs in the year. All inconiing resourccs and resource5 cxpcnded derivc fioin
¢ontinuing activities.
Thc notes forn) part of these financial sta￿MentS
Page 9

THE LATYMER FOUNDATION AT EDMONTON
BALANCE SHEET
AT 31 MARCH 2024
2024
TotAI
funds
2023
TotAI
funds
{RestAted)
Unrestricted
funds
Restricted Endowment
fund5
funds
Notes
rixEI D ASSETS
I'aiigibl¢ assets
IRvcslmenls
12
13
280.000
10.183.997
72,760.000
2.655.663
73,040,000
14.667.826
73,040,000
7,659.805
1,828.165
10.463,997
1.828,165
75.415.663
87.707,826
80.699,805
CURRENT ASSETS
Debtors
Cash al bank and in hand
14
13.988
440,917
7.044
173.490
21.031
637.587
21,019
4,155,192
23,180
454.905
180.533
23.180
658.618
4,176,211
CRCDITORS
Amoun15 falling due iviihin one
year
15
155.696)
(17.267>
(72,963)
{194.824)
NET CURRENT ASSETS
399.209
163,267
23,180
585.655
3,981,3¥7
TOTAL ASSETS LESS
cuiiiir,NT I,IABILITIES
10.863,206
1.991.432
75,438,843
88,293,481
84.681,191
NEI T ASSETS
10,863.206
1,991,432
75.438.843
88,293,481
84,681.191
FUNDS
Uni'esli'icled fiinds
Resli'icled funds
Endoivi)ieiil fuiids
16
10.863,206
.991,432
75,438.843
7,607,195
1,783,243
75.290.753
TOTAL FUNDS
88.293.481
84,681,191
The financial slalemenls were approved by the Board of Truslees on 3 December 2024 and were 5tgned on ils behalf by:
den-'I'i'ustee
R L Quintian - Trn51ee
Thc notes forni part of these financial statements
Page 10

THE LATYMER FOUIYDATION AT EDMO]YTON
STATEmE￿r OF CASH FLOWS
AT 31 MARCH 2024
Notes
2024
2023
Cmsh flows fr(bm op¢rAting getivities
Casli gcncrated from operdtions
21
2.806.927
426,701
Investing activities
Funds withdraivn
Funds invcstcd
Gains on fixed Rssets investinenls
3,786,114
{10.110.646)
Nel cnsh generAted from investing Activities
(6.324,532)
Net Inci'eAse l (dtcrease) in CAsh
(3.517,605)
426,701
Cash At beginnittg of yeAr
4,155,192
3,728,491
Cash At end ofyear
637,587
4.155,192
ANALYSIS OF CHANGES IN NET DEBT
At stArt of yeAr
Cpsh flows
At tnil of yeAr
Cash
4,155,IY2
(3,517.605)
037.587
Page 11

THK LATYMER FOUNDATION AT EDMONTON
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES
Tlie principal accounting policies adopied, judgcrnenls and kty sources of ¢5timation uncertainty in the preparalion ofih¢ finaiicial
5tateinents are as follows..
Accounting Conveiition
Tlie financial glaiemenis have bc¢n prepar¢d in accordanc¢ with The Charilies Aci 2011 and Accounting and Reporting by Chai'ities:
Statement of Recomniended Pi'actice applicable to cllariiies preparing Ihcir accouiils iii accoi'dwice ivitli Ilie Fiiiaiicial Repoi'tii)g
Si&ndard applieable in ihe UK and R¢public of Ircl8nd (FRS 102) (effective l January 20191. The foundation mcels Ihc delinilion
of a public benefit entity under FRSIO2.
The financial 51atcmcnls havc been prepared under Ihe historical cost coftv¢iilion. modified lo include the revaluation of freehold
pn)perties and lo iiiclude certain financial iiisrrumciiis ai fair value.
"rhe principal accounting policies adopted are sei out below.
PrtpHrntion of the Ac¢ounts on a 20in2 concern basis
Thc board ol'lrustees consider Ihat Ihere are no malcrial uncertaii)lies about the foundation's ability lo coi)linue as a going concern,
Key judgements ihat the foundation has niade which have a signifi¢8nt effccl on Ihc accounts include eslimaling the liability Irom
grant and bursary ¢ommilmcn15 made to Ihe sthool.
Thc board of itwslees do nol consider that Ihere are any sour¢e5 of e51imwion unc¢rthinty al the reporting dale that h8ve n Signifi￿nI
risk of causing a material &djustment 10 Ihe carrying amounls of &s¢tls and liabilities iviihin Ilie next accounting pei'iod.
In setting ils budget plan for 2024125, the Trustees have considered A nun)ber of sc¢n8ri0s for fului'¢ incoine And ¢051s. 'fiie
Foundation has an eslablisl)ed reserves poliw and ¢oiisid¢roblc fr¢e ￿rveS.
Incoming resoiirces
All incomii)g iYsource5 are includcd on ihe Sialcinent of financial Activities when Ihe Foundation is legall}, enliiled lo Ihe in¢oine
and the amount can be quanlifiedwiih reasonable accuracy.
Tax reclaimed undergift Aid isaccrued and included in the Sialement of Financial Activities in the same period as the gifts and doi)alions
lo whi¢h il relates.
Funils sIr￿et￿re$
'rhe Fouiidatioii's Fiidowmcnl fund consisis of properties and inveslmenls held sincc thc Schcmc niadc by thc Minislci. of Education
under the Charitable Trusls Aci, 1853 10 1925 and lakc5 irilo accounl any additions and disposals lo dale. The Incoiiie Irom ihe
Eiidoivin¢nl Fund is ivliolly unrestricted and can be utiliscd to further Ihe aims &iid obj¢clS ofihe Foundation and Iiieel admiiiisli'ulioii
and governance cosl8.
Reslriclcd Funds are fijnds iyhich are to be used in occordan¢e iviili Sp￿lf1¢ resli'iclions illlPDsed by Ilie donor or Ilie scheme
do¢iim¢nl.
Resources expeiided
Lxi)cnditure is accouiited for on an accruals basis and h85 been classifi¢d uiider headings that aggrcgate all costs related to the
CRlegory. Where cnsls eaniiol be directly allribuled lo particular he4dings Ihey have been allo¢aled lo ftclivilies on & bmsis consi.%lenl
with Ihc use of rc50urces. Where incoming resources have related expenditure (a5 with Fundrai5iiig) thc incoming rc50UI'CC5 arid
I'elaled expei)dilure are reported gross iii Ihc Sialcineiii of finaiicial Activities.
Re&liscil gairts xnil 105ses
All gains and losses are ¢aken lo the Sialementof Fiiian¢ial A¢livities as tli¢y arise. Unrealised gaii)s on Ihe School Lai)d & Buildings
arise wlien the volue for Insuriiiice purposes iiicrease5. Rc&liscd gains and losses on investments are cal¢ulAled a% the ditterence
beliveen sales pro¢eeds {I¢s5 dealing cliarg¢s) and op¢iiing cost value. Unrealised gains and losses al'e calciilaled a% the difference
between Inarkel value at the year end and opening markd value. Realised and Linrealiscd gaiiis at'e shoivn in Ihc Statcincnt of
Fiii<ti)cial Activities. Grants offered subjeci to conditions ivhich have not been mct al Ihc ycar-cnd dat¢ rfirc Iiolcd a5 u cominihncnl
but noi accmed as expenditure.
Pa£e 12

THE LATYMER FOUNDA TION AT EDMONTON
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCII 2024
rr¢cov¢r*ble VAT
The foundation is noi registered for VAT. Irrecoverdble VAT 15 charged against the category of resources expended for which it was
incurred.
AllocAtioTr of overhexd$ ind support costs
Overhead and support cosls have been &llocatcd bchveen charitable activity and governance. The allocation of overheads and supporl
cosls is analysed in notes 6. 7 and 8.
Cost of genei'ating funds
The costs of gcneraling funds consist of adminislralion costs reimbursed lo The Lalymer School in respecl ol'thL Adiiiinisli'alive stclff
lime for the appeals for donations. 5ccrelarial fees. oifice running cost& campaign ncwSlcltc￿ aiid costs of fund iaising ¢vents.
CIIA Yitable Activities
Costs of charitablc a¢tivili¢5 in¢lude expenses incurred in respect ofihe running costs of the outdoor pur5uiI cenlre.
GovernAnce costs
Governance costs coinprise of all cosls involving the public accoiintabiltty of the Foundation and it5 coinpliance with rcgulalions and
good practice. These cosls iiicludc 5taluiOry audit and legal fccs logeiher with overhead and supptsrl costs.
TAngible fixed A5set5
Taiigible fixed asse15 consisling of school land and building4 and an ouidoor pursuit centrc, are carried HI theii. fair value using Ihc
revaluation model. When availablq (he fair value al the of the r¢porting dale is detemiined using markci based evidence. Wher¢
market b8scd evidence 15 laLking. sucl) as due lo ihc 5pccialised nalure of the school buildings wilh covenants on Iheir use, fail. value
has b¢¢n based on A valuation for insurance purposes. Thc valualioii approach is Ihc sainc as in prioi. ycars.
Tftxation
I'lie Charity is exempl from tax on ils charilablc aclivilies by virtue or￿(10n 505 of ihe Income and Corporalioft taxes Act 1998.
Tr'uiid nceouiitlng
Unreslri¢l¢d funds can be used in accordance iviih the charitable objeclives at the discretion ofihe Iruslcc5. Re3tri¢led funds cali oiily
be used for pariicular reslricted purposes within Ihe obj¢c15 of the ehariLy. Reslriclions 8rise whei) specified by Il)e doiior or ivlicn
funds are raised for particular rcslricled purposes. Further Lxplanalion of the naturc and purrA)se of ehch fund and Ihe re¢lassificalion
of tivo thnds as Unrestrict￿ is in¢lud¢d ii) the Report of the Truslees.
Fixed asset Iiivestments
Inveslm¢nls listcd on a i'¢cognised stock exchange Are valued ai markct value al Ihe year ciid. Other inveslm¢nl ass¢ls are IllLluded
at trustees, bcst cslimale for markcl valu¢. 'fhe SIAiemetil of financial Aclivilies includes nel gains aiid losscs ai'ising on revaluation
aiid disposals for Ihc year.
VOLUL¥TARY INCOME
2024
2023
Gifts
Musie insirumenl hire
YSGOL Lalyincr income
Lalymer House income
Sundiy income
Evenls & M¢i'chandise incoiiic
3.307,285
8,300
30,824
18,250
25,000
72,517
245.114
6.560
13,275
17,300
2,508
3.462.176
284,757
INVESTMENT INCOME
2024
2023
Invcstm¢iil income
Int¢￿51 rc¢¢ivable
273.502
12.916
76.376
114.204
286,417
Page 13

THE LATYMER FOUNDATION A T EDMONTON
NOTES TO TIIF. VINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAIICI12024
INVESTMENT MANAGEMENT COSTS
2024
2023
Iiivestment Management Fe¢$
65,803
55,606
DIREcf COSTS OF CHARITABLE ACTIVITIES
Direct Costs
YSGOLILatymer House
{See note 6)
CrAllt fuiiding
of actlvltles
(See ilot¢ 7)
Tota15
Outdoor pursuit ccntre
Repai1% lo the Latyincr House
Fund Raiging costs
Grants & aivai'ds- School and g¢n¢rdl
18.219
4,067
18,219
4,067
53,339
391,139
53,339
391,139
22,286
444,478
466,764
MANAGEMENT OF YSGOL LATYMER OUTDOOR PURSUIT CENTRE
2024
2023
Admini51raliv¢ fees
Rales and w#iet
Insurance
Light and heat
'rclephone
13,706
2,367
12,746
2,294
1.709
1,080
1,236
18,219
17,829
LATYMER HOUSE
Repaiis to'l'he Lotynier House
4,067
2,325
GRANTS PAYABLE
2024
2023
"und raising costs
l?urcha%e of Musical Insti'utTienls
CJrants & a1val￿s- School and general
53,339
92
391,047
54,8411
452.201
444,478
507.049
COVERNANCE COSTS
2024
2023
Adiniiiisli'alive fees
Travelliiig and hospiialiiy
Pi'inliii& postage & slaiioneiy
Tclcplione cosls
Auditors, reniunLI'alion
Insurallc
Gifts and prescnt5
Bank charges
Books and subscriptions
oui)dation da)1 expense.s
Lcgal and piDI¢s5ional f¢¢s
Ai'chivist
Sundi'y cost%
4001h AnThiYer.sary ¢osls
2.196
44
339
309
9,622
1.402
1,417
492
4,587
2,283
31,159
2,725
195
349
9,045
5,500
1,040
188
2,207
6,Q65
3,058
7.786
2,168
58,996
15,013
41,239
Page 14

THE LATYMER FOUNDATIOIY AT EDMONTON
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR KNDED 31 MARCH 2024
TRUSTEEI S, REMUNERATION AND BENEFITS
No liusteeg remunerdlion or other benefils were paid during tlic ycar cnded 31 March 2024 (2023: nil).
Trustees, expenses
Ther¢ were no Iruslees, expenses paid for ihe year ended 31 March 2024 {2023.' nil).
io.
STAFF COSTS
Tlie Foundation doe5 not employ any staff. The services provided on A part time basis by some of ihe employce5 of 'l-he
l.atymer S¢hoDI are reimbursed lo ihe school.
AUDITORS, REMUNERATION
The auditors. rcinuiierAiion ¢onstiluies an audil fee of £9.622 (2023.. £9.045)-
12.
TANGIBLE FIXED ASSETS
Fi'eellold
Properti¢s
Ai l Api'il 2023
Unrealised Revaluation of Freehold Property
73,040,000
At 31 Mai'ch 2024
73,040,000
CARIIYING AMOUNT
Al 31 March 2024
73.040,000
Al 31 March 2023
73.040,000
The freehold property. al Flaselbury Road, London N9 9'fN. wL8 valued by Ihc Truslces as at 31 sl Mai'ch 2024 01) the declaitd
valu¢ for insur#n¢e purposes as bein8 a scliool building iviih covenants on its us¢. an open I￿ark￿ value is not practi¢HI.
The freehold pN)pcrty. known a5 the ouidoor pursuil ccntr¢ ai YSGOL Laiyiner, al ￿¥M Penmachno. Nr Beiws-y-cocd, Coniyy
Ivas valiied in October 2023 by Mr Chrislopher Thomas MNAEA MNA VA. indepcnd¢nl valuei. und surveyor on an opeii market
basi5 al £280,000 - £285,000. Th¢ freehold property has been valued ii) liiie wilh his valualioii as the I'i'usl¢e$ consider this lo be Ilie
Inai'ket valiie al 3 I￿ March 2024 a150.
13.
FIXED ASSET INVESTMENTS
Investiments
Al l April 2023
Revaluations
Addiiional investments
Sales proceeds
Realised piDfil l (loss)
7,659,805
717.301
10,110,646
(3,786,114)
(33,811)
At 31 Mai-ch 2024
14,667,826
CARRYING VALUE
Al 31 March 2024
14,667,826
Ai 31 Marcli 2023
7,659,805
I'here ivere no investment a5SCt5 0u15ide th¢ UK.
Pllge 15

THE LATYMER FOUNDATIOIY AT EDMONTON
NOTES TO THE FINANCIAL STATII MENTS
FOR THE YEAR ENDED JI MARCH 2024
14.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YCAR
2024
2023
Other debtors
21,031
21.019
15.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Othei. ¢redilors
AccrLied e.¥pens¢s
72.963
194,824
72,963
194,824
16.
MOVEMENT IN FUNDS
Net inovement
in funds
TrAnsfer
between fund5
At 1.4.23
(Restated)
Adjustments
At 31.3.24
Uni'estricted fiinds
General fund
Resti'icted fund$
Re.8lricled Funds
I n<l0iYme￿I funds
Endowment Fund
7.607,195
3,197.743
58,268
10.863.206
1.783.243
20¥,189
1,991,432
75.290.753
206,358
(58,268)
75,438,843
TOTAL FUNDS
84,681.191
3.612.290
88,293,481
Ncl Inovciiienl in funds included in the abov¢ Jrc as follows:
Incomliig
re50urc¢5
Ruources
expended
Gains nnd
105ses
MOveme￿t
in funds
Unrtstricte(I fun(15
General fund
3,249,966
(541,419)
489,196
3,197,74J
ReJtricte(J funrls
Il¢51ri¢lcd funds
250.251
(88,266)
46.204
208,189
ndoivment funds
Lndoiymenl Fuiid
76.163
(17,895)
148.090
206,358
TOTAL fiUNDS
3.576,380
(647,580)
683,490
3,612,290
Pasc 16

THE LATYMER FOUNDATION AT EDMONTON
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2024
17.
CONTINGENT LIABILITIES
{1) Th¢ Foundation and Thc Latymer School secured a grant of approximately £3 million from the Deijartment for Education and
Skills in 2004 iowards thc consituclion of Ihe Sports Hall. Tlie grant was paid lo The Latymcr School and was liiniied lo funding
900/oof thc costs incurred, the shortfall being met by the Foundaiioii and othei. bodies.
The grant is secured by a charge over the land oivncd by Il)¢ Foundaiton held solely for the benefit of Thc Latyiner S¢hool. As
slipuliteil in ihe cliarge agreemenl Ihe giznt IS SLtbjcct to reimbut3¢menl as per a formula in the event of the said building
not being used for Ihe primary purpose slated Therein. The Iruslc¢5 and Ihe governing body of The Lalymei. School arc jointly wid
sevcrally liable for this repayjneni lo ihe Secrelewyot. State for Educution Hnd Skills.
The Trustees havc confimied Ihal as at Ihc y¢arrfnd there is no chhnge in ihc use of (he SpoTts Hall and do not envisage a changc
in Ihc forcs¢cabl¢ fitiure.
{ii) As disclos¢d in tlie Tru$iees' Report, the Foundation has agreed to review and. if required, considcr 5ubsidising ihe 2024125
i'evenue budget for The L81ymer School lo assisl iviih ihe effect of funding shortfalls and increased cncrgy Costs. Lalesl esliinates
suggcst Ihftl the School Ivill r¢quir¢ c£3(KI.000. Any furthcr requ¢s¢s for funding ivill be reviewed by Ihe Ti'U51ees if requircd.
lili) The Foundation and The Latymcr School secured a grant of c£531.￿0 fry)Ih Ihe Football foundation toi¥ards ihe installation of
Rn artificial pii¢h in ihe Summer of 2022. The granl carries certain obligations relating to ihe maintenance and usagc of th¢ pilcli ond
a Lhai'ge has been graftled lo ihe Football Foundation over the land on ivhicli Ihc pil¢h is 51tuated. This chargc cali be removed in
2043.
18.
RCLATED PARTY DISCLOSURES
'I'he Lftlyiner School is r¢laled to the Foundation as it occupies Ihe land and buildings oivned by Ilie foundation as well as the
school being a beneficiary of Ihc grunls and awards mJd¢ by the FoundAiion. The Granls & Alvards made io Thc Latymei. S¢hool
aimouniirtg lo £391,139 (2023.. £452.201) arc siatcd in noie 7 of lh¢ financial 518tcmenls.
'he Laiyiner School rccharged expenses in ihe year io Ihc Foundation 8mounting lo £227,343 12023: £138.383). 'I'h¢s¢ expens¢s
includ¢ the Mmounis charged for servi¢es provided by The l.atymer School In¢mb¢r&
Al the I'epoi'ting date the rrediloi. balance owed to Th¢ Latymer School was £70.341 (2023: £185,824). Debtors due lo The Latym¢i'
Founddtioii fmm The l.atymer School iv¢￿ £12,724 (2023.. £13,275).
19.
Legnl stH¢ws of the FoundAtion
The charity is Lonlrolled by it5 governing documenL a deed of iru51, and constiiules an unincorporaied el)4rity registered wilh Ilie
Charity Commission for Cnglaiid and Wales.
20.
Prior yeRI' rtstatement
The ¢omparaliv¢ figur¢5 were reslaled lo rcclassify £6.289.264 offunds receivcd froin reslricted funds to ullirsli'icled funds. The
i'ecIa￿]riCatIOn following a review of lh¢ nalure of funds held by Ihc fouiidalion. The reclassification of the funds fi'oin Rcstricled
fund5 to Unrcslri¢t¢d funds havc no other in)pacl on Ihe compur81iv¢ figures al￿adY Irwrted.
Funds
2023
2023
Total funils
Adjustment
TotAI funds
(Restatcd)
Unreslri¢led funds
1.317.931
8,072.507
75 290 753
6,289,264
{6,289.264}
7.607.195
1,782,243
75 290 753
Reslricie(I fiinds
EndoiYmctEI funds
Totlll Fund5
84,681,191
84681,19A
Page 17

THE LATYMER FOUNDATION AT EDMONTON
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2024
21.
CASH GENERATED FROM OPERATIONS
2024
2023
Surplus for the year
Unrealised (gain) on ihe revaluation of
freehold properly
Unrcalised Igainslllosses on fixed ass¢ls
investments
3.612.290
42,321,664
(43,025,000)
650,461
(683,490)
Movemenis in ivorking capildl:
{Incr¢14 sc)Ide¢r¢as¢ in debtors
(Dccrcasc)Ilncrcase in credilors
(12)
(121,861}
448,837
30,739
Cash 8¢n¢raid from Ope￿I10nS
2,806.927
426,701
Pagc 18

THK LATYMER FOUNDATION AT EDMONTON
DETAILED STATEMENT OF FINANCIAL ACI'tVlTIES
FOR THE YEAR ENDED JI MARCH 2024
2024
2023
INCOMING RESOURCES
Voluntary income
Gifis
Music instrum¢nt hirc
YSGOL Latymer ineon)e
Latym¢r Flouse in￿En¢
Suiidry in¢on)e
Events & Merchandise income
3,307,285
8,300
30,824
18,250
25,000
72,517
245,114
6,560
13,275
17,300
2,508
3,462,176
284,757
Investment incorne
Investment income
Intcr¢sl r¢¢¢ivabl¢
37,828
76.376
273,502
12,916
114.204
286.417
Total Incomliig resourees
3,576.380
571,174
RESOURCES EXPENDED
Inv¢stmeiit m8nAgemeiit ¢o$l$
Inveslm¢nl manag¢in¢nl f¢¢s
65.803
55.606
CIIAI'iIAble Actlvllles
Administrative fees
Rates and ivaler
Insurance
l.ight and heat
'I'elephone
Rcpaii'5 ￿1)d maintenance
Rcfurbislimcnl of l.atyiner l.louse
und Raising Costs
Gillnls and diyards
13,706
2,367
12,746
2,294
1,709
1,080
1,236
4.067
53.339
391.139
2,325
54,848
452,201
466.764
527.203
Governai)ce costs
Administrative fccs
Travclling and h05pilalily
Prinlii)g, poslagL & slalioncry
Telephone
Auditors, r¢niunerMlion
Insuranc¢
Gifls and presents
Bxnk charges
Books and Slibscriplions
Fouiidalion day expenses
Legal and piofes5ional fees
2,196
44
339
309
9.622
,402
1,417
492
4.587
2,283
31,159
2.725
195
349
9,045
5,500
1,040
188
2,207
6,065
Carried for¥vard
55.850
30,396
Page 19

THE LATYMER FOUNDATION AT EDMONTON
DETAILED STATEMENT OF FINA]YCIAL ACTIVITIES
ITOR THE YEAR ENDED 31 MARCH 2024
2024
2023
Gtsverna￿Ce costs
Brought forivai'd
Archivist
Sundry cos15
400th Anniversary
55.850
30,396
3,058
7,786
2,168
58,996
115,013
41,239
TotAI I'e50urces exI￿nded
647,580
624.049
Grogs transfers betivten f￿ndS
Net iiieome becore gaii)s and 1055e
2,928,800
(52,8751
ReCog￿lSed gAins and losses
Ilcali5cd1105scsygains 011 fixcd a55et inve5tmeiit5
Uiirealised g&insl(losses) on fixed asset inveslmenls
Unrealised gains l {losses) on revalualion of freehold
{33,811)
717,301
(650,4611
43,025,000
Net Income
3,612,290
42,321,664
Page 20