OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CD CD IA0
OOOCD
IA
CD CD IA0
OOOCD
IA
CD CD IA0
OOOCD
IA
CD CD IA0
OOOCD
IA
Al R
LA IA
Al R
LA IA
CD0
lA
CD0
LA
0
V)C
N IA LA N
LA
tg0
13
Ew
4l
I cN
CV ' C4 C
0
O
CI'0 LL.
LLI
'i
c4l W
C
CD
00
CD
CD
CD
' F)
CD
tg0I-
0
C
VI pP Cg
E
ILI
IA
N
LA
bl
00 0 COe
LA LA
B CV
CD CD tg
tg
tg
UI
e co
VI0 G
C
CLIO
Cg
tg
n-
C O
&
CD
5)
CD
0
N
CD
O
O
CD
0
lA
0
LA
VI 0
C
)
Q)
1
0
OO
tg
Cg
I I I I tg
Cg
O ~
C
CD
tgC-
C
0.
X
LU
C
tg
Q
E0
OC
C00
O
.LI
L,
III
.LI
c cu
III
III II
CD
'CI
4
IA
CD
CO
O
~
CD
N
CD
O
CD
A
CD
0
LA
IA
T
LA
IA
U 0
0
rn
ID
C '+
IDE'O
tg
tg ~C
0
O
Cg
0)
s
3 0
0~
CLI
C
CO
LU
UJ Q3
)o
I—LU
uo
L
tg0
Q
Q C
O 0
Cg
O
Q~
Q 0
IU
V)
-I CO
u 0
Z
—Z
U
o~
Z P
UJ
LU
&r
UJ
I
I—~
i~o
CA
U
0
4
C
e
O
CU0)e
Cg
C
0
tg
~
VI
CD
VI
e
EE
8 O
C C
L
Cg
tg
0I-
e
VI
C —m
0)~
O 0
I
CUC
0.e
C
m 0
L
Cg8
X& 0
LU0I-
VI
CQ
E
VIQ
C
C0
V)
VI0
C
Cg
CD
d)Z
h0
'D
CeQ.
Q
0
E0
OC
QZ
0C
C
Cg
J2
VI
VIC
tgI-
lh'0
C
C
0
E
Z
0
Cg
0
CD
0
Xl
VI
C
tg0
I—
0
0e
II
tgO
VI
'U
C
tg0I-
rn
N
0 Q
IQ
CgC
I
V)~
C
U)
tg ~
0& C
CLI
VI
C0I VI
0
VI
O e
CLI
VI
VI0
cC w

EXPENDITURE Unrestricted Restricted Endowment Total Total
Funds
Z
Funds
E
Funds
f
2021 2020
Direct Charitable
activities
Support funds to India 15,000 30,626 45,626 71,400
Premises costs
Other costs 1 059 1 059 613
16059 30626 46665 72013
Governance costs
Accountancy 1,660 1,660 1,280
Council expenses 1 559
1 660 1 660 2839
Total expenditure
NET INCOME/(EXPENDITURE) 2021 2020
This is stated after charging:
Independent
Examiner's
remuneration
INVESTMENTS 2021f
NatWest Stock
Value at 1"January 2021 34,399
Net gain on revaluation
Value at31"December
2021 3746
3%145
Page ~ 11

7 DEBTORS 2021 2020
Other debtors
8 CREDITORS: Amounts falling due within one year 2021 2020
Accruals

The balanc es carried forward o n the various funds are held as follows:
Net current Total
2021 Investments assets 2021
Unrestricted funds 23,767 23,767
Restricted funds 38,145 35,559 73,704
Endowment funds 2 145 2 145
61%71 66616
Net current Total
2020 Investments assets 2020
Unrestricted funds 38,924 38,924
Restricted funds 34,399 19,647 54,046
Endowment funds 2 145 2 145
34399 66.116

10 UNRESTRICTED FUNDS
Balance at
1"Jan
Balance at
31"Dec
2021 2021 Income Expenditure Allocation 2021
General 28,924 2,562 (17,719) 5,000 18,767
Closure Costs 10000 ( 5000) 5000
3%924 (1Z H9) 23+67
Balance at Balance at
1srJan 31"Dec
2020 2020 Income Expenditure Allocation 2020
General 47,954 6,245 (25,275) 28,924
Closure Costs 10000
GZ304
~2 (25 2&7) 10000
~2

11 RESTRICTED & RESTRICTED & ENDOWMENT ENDOWMENT FUNDS
Balance Income Expenditure Gains 8 Balance
at 1 Losses at 31
2021 January December
2021 2021
Poor Patients
Poor Cancer Patients 33,142 1,089 3,746 37,977
Good Samaritan 12,295 27,217 (12,330) 27,182
Student Sponsorship 4,834 4,834
Other funds
Fellowship Department 1,098 1,161
Saurabh Thomas 2,500 2,500
Dental 50 50
COVID Support 127 17,544 (17,671)
Cleft Palate 625 ( 625)
Subtotal 54,046 46,538 (30,626) 3,746 73,704
Pushpa
Bhatti
Memorial Fund 2 145 2 145
(endowment)
Total 46M8 (~26)
Balance Income Expenditure Gains & Balance
at1 Losses at 31
January December
2020 2020
2020
Poor Patients
Poor Cancer Patients 35,690 669 (3,217) 33,142
Good Samaritan 39,853 17,537 (45,095) 12,295
Student Sponsorship 4,834 4,834
Equipment
Other funds
127 ( 127)
Fellowship Department 1,098 1,098
Saurabh Thomas 2,500 2,500
Beacon 2,962 (2,962)
Free Care 463 ( 463)
Dental 50 50
COVID Support Subtotal 87,527 1 057
19,313
(
930)
(49,577)
(3,217) 127
54,046
Pushpa
Bhatti
Memorial Fund 2 143 2 145
(endowment) Total 19&4 (&4%7Z) (3217) ~11
Page ) 14