| CD CD IA0 OOOCD IA |
CD CD IA0 OOOCD IA |
CD CD IA0 OOOCD IA |
CD CD IA0 OOOCD IA |
Al R LA IA |
Al R LA IA |
CD0 lA |
CD0 LA |
0 V)C |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| N | IA | LA | N LA |
tg0 | |||||||||||||
| 13 | |||||||||||||||||
| Ew 4l I cN |
CV | ' | C4 | C 0 O |
|||||||||||||
| CI'0 | LL. | ||||||||||||||||
| LLI 'i |
c4l | W C CD 00 |
CD CD CD |
' | F) CD |
tg0I- 0 C |
|||||||||||
| VI | pP | Cg E |
|||||||||||||||
| ILI | |||||||||||||||||
| IA N |
LA bl |
00 | 0 | COe | |||||||||||||
| LA LA B CV |
CD | CD | tg tg |
||||||||||||||
| tg UI |
|||||||||||||||||
| e co | |||||||||||||||||
| VI0 G C CLIO |
|||||||||||||||||
| Cg | |||||||||||||||||
| tg n- |
|||||||||||||||||
| C | O & CD |
5) CD 0 |
N CD |
O O CD |
0 lA |
0 LA |
VI 0 C ) Q) 1 |
||||||||||
| 0 | |||||||||||||||||
| OO tg Cg |
I | I | I | I | tg Cg O ~ C CD tgC- |
||||||||||||
| C 0. X LU C tg Q E0 OC C00 O |
.LI L, III .LI c cu III III II |
CD 'CI 4 IA |
CD CO O ~ |
CD N CD O |
CD A CD 0 |
LA IA T |
LA IA |
U 0 0 rn ID C '+ IDE'O tg tg ~C 0 O Cg 0) s 3 0 0~ CLI |
|||||||||
| C | |||||||||||||||||
| CO LU UJ Q3 )o I—LU uo |
L tg0 Q |
Q C O 0 Cg O Q~ Q 0 IU |
|||||||||||||||
| V) | |||||||||||||||||
| -I CO u 0 Z —Z U o~ Z P UJ LU &r UJ I I—~ i~o CA U |
0 4 C |
e O CU0)e Cg C 0 tg ~ |
VI CD VI e EE 8 O C C L Cg tg 0I- |
e VI C —m 0)~ O 0 I CUC 0.e C m 0 L Cg8 X& 0 LU0I- |
VI CQ E VIQ C C0 V) VI0 C Cg CD d)Z |
h0 'D CeQ. Q 0 E0 OC QZ |
0C C Cg J2 VI VIC tgI- |
lh'0 C C 0 E Z |
0 Cg 0 CD 0 Xl VI C tg0 I— |
0 0e II tgO VI 'U C tg0I- |
rn N 0 Q IQ CgC I V)~ C U) tg ~ 0& C CLI VI C0I VI 0 VI O e CLI VI VI0 cC w |
| EXPENDITURE | Unrestricted | Restricted | Endowment | Total | Total | ||
|---|---|---|---|---|---|---|---|
| Funds Z |
Funds E |
Funds f |
2021 | 2020 | |||
| Direct Charitable activities |
|||||||
| Support funds to India | 15,000 | 30,626 | 45,626 | 71,400 | |||
| Premises costs | |||||||
| Other costs | 1 059 | 1 059 | 613 | ||||
| 16059 | 30626 | 46665 | 72013 | ||||
| Governance costs | |||||||
| Accountancy | 1,660 | 1,660 | 1,280 | ||||
| Council expenses | 1 559 | ||||||
| 1 660 | 1 660 | 2839 | |||||
| Total expenditure | |||||||
| NET INCOME/(EXPENDITURE) | 2021 | 2020 | |||||
| This is stated after charging: | |||||||
| Independent Examiner's |
remuneration | ||||||
| INVESTMENTS | 2021f | ||||||
| NatWest Stock | |||||||
| Value at 1"January 2021 | 34,399 | ||||||
| Net gain on revaluation Value at31"December |
2021 | 3746 3%145 |
|||||
| Page | ~ 11 |
| 7 | DEBTORS | 2021 | 2020 | |
|---|---|---|---|---|
| Other debtors | ||||
| 8 | CREDITORS: Amounts | falling due within one year | 2021 | 2020 |
| Accruals |
| The balanc | es carried forward o | n the various funds are held | as follows: | |
|---|---|---|---|---|
| Net current | Total | |||
| 2021 | Investments | assets | 2021 | |
| Unrestricted | funds | 23,767 | 23,767 | |
| Restricted | funds | 38,145 | 35,559 | 73,704 |
| Endowment | funds | 2 145 | 2 145 | |
| 61%71 | 66616 | |||
| Net current | Total | |||
| 2020 | Investments | assets | 2020 | |
| Unrestricted | funds | 38,924 | 38,924 | |
| Restricted | funds | 34,399 | 19,647 | 54,046 |
| Endowment | funds | 2 145 | 2 145 | |
| 34399 | 66.116 |
| 10 | UNRESTRICTED FUNDS | |||||
|---|---|---|---|---|---|---|
| Balance at 1"Jan |
Balance at 31"Dec |
|||||
| 2021 | 2021 | Income | Expenditure | Allocation | 2021 | |
| General | 28,924 | 2,562 | (17,719) | 5,000 | 18,767 | |
| Closure Costs | 10000 | ( 5000) | 5000 | |||
| 3%924 | (1Z H9) | 23+67 | ||||
| Balance at | Balance at | |||||
| 1srJan | 31"Dec | |||||
| 2020 | 2020 | Income | Expenditure | Allocation | 2020 | |
| General | 47,954 | 6,245 | (25,275) | 28,924 | ||
| Closure Costs | 10000 GZ304 |
~2 | (25 2&7) | 10000 ~2 |
| 11 | RESTRICTED & | RESTRICTED & | ENDOWMENT | ENDOWMENT | FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance | Income | Expenditure | Gains 8 | Balance | |||||||
| at 1 | Losses | at 31 | |||||||||
| 2021 | January | December | |||||||||
| 2021 | 2021 | ||||||||||
| Poor Patients | |||||||||||
| Poor Cancer Patients | 33,142 | 1,089 | 3,746 | 37,977 | |||||||
| Good Samaritan | 12,295 | 27,217 | (12,330) | 27,182 | |||||||
| Student Sponsorship | 4,834 | 4,834 | |||||||||
| Other funds | |||||||||||
| Fellowship | Department | 1,098 | 1,161 | ||||||||
| Saurabh Thomas | 2,500 | 2,500 | |||||||||
| Dental | 50 | 50 | |||||||||
| COVID Support | 127 | 17,544 | (17,671) | ||||||||
| Cleft Palate | 625 | ( | 625) | ||||||||
| Subtotal | 54,046 | 46,538 | (30,626) | 3,746 | 73,704 | ||||||
| Pushpa Bhatti |
Memorial | Fund | 2 145 | 2 145 | |||||||
| (endowment) | |||||||||||
| Total | 46M8 | (~26) | |||||||||
| Balance | Income | Expenditure | Gains & | Balance | |||||||
| at1 | Losses | at 31 | |||||||||
| January | December | ||||||||||
| 2020 | 2020 | ||||||||||
| 2020 | |||||||||||
| Poor Patients | |||||||||||
| Poor Cancer Patients | 35,690 | 669 | (3,217) | 33,142 | |||||||
| Good Samaritan | 39,853 | 17,537 | (45,095) | 12,295 | |||||||
| Student Sponsorship | 4,834 | 4,834 | |||||||||
| Equipment Other funds |
127 | ( | 127) | ||||||||
| Fellowship | Department | 1,098 | 1,098 | ||||||||
| Saurabh Thomas | 2,500 | 2,500 | |||||||||
| Beacon | 2,962 | (2,962) | |||||||||
| Free Care | 463 | ( | 463) | ||||||||
| Dental | 50 | 50 | |||||||||
| COVID Support | Subtotal | 87,527 | 1 057 19,313 |
( 930) (49,577) |
(3,217) | 127 54,046 |
|||||
| Pushpa Bhatti |
Memorial | Fund | 2 143 | 2 145 | |||||||
| (endowment) | Total | 19&4 | (&4%7Z) | (3217) | ~11 | ||||||
| Page | ) 14 |