OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

PAGES
Trustees' Annual
Report
1to3
Independent
examiner's
report to the trustees
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7to 13

2021 2021 2020
Unrestricted
funds Total funds Total furids
Note
Income and endowments
Investment income 4 46,268 46,268 47,993
Total income 46,268 46,268 47,993
Expenditure
Expenditure
Investment
Expenditure
on raising funds:
management
costs
on charitable
activities
5
6,7
(30,860)
(4,223)
(30,860)
(4,223)
(31,949)
(4,410)
Total expenditure (35,083) (35,083) (36,359)
Net gains on investments 200,000
Net income and net movement in funds 11,185 11,185 211,634
Reconciliation offunds
Total funds brought
forward
3,128,527 3,128,527 2,916,893
Total funds carried forward 3,139,712 3,139,712 3,128,527

31 March 2021
2021 2020
Fixed assets
Investments 12 3459460 3,359,360
Current assets
Debtors 13 258,369 259,818
Cash at bank 87,869 83,317
346,238 343,135
Creditors: amounts falling due
within one year 14 (84,636) (80,218)
Net current assets 261,602 262,917
Total assets less current liabilities 3,620,962 3,622,277
Creditors: amounts falling due after
more than one year 15 (481450) (493,750)
Net assets 3,139,712 3,128,527
Funds ofthe charity
Unrestricted funds 3,139,712 3,128,527
Total charity funds 16 3,139,712 3,128,527

nvestment
income
Unrestricted Total Funds Unrespected Total Funds
Funds 2021 Funds 2020
8
Income from UK investment
properties 46,245 46,245 47,948 47,948
Interest receivable 23 23 45 45
46,268 46,268 47,993 47,993

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Investment property management
costs 18,627 18,627 15,855 15,855
Interest payable 12,233 12433 16,094 16,094
30,860 30,860 31,949 31,949

6. Expenditure on charitable on charitable activities activities by fund by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Support costs 4,223 4423 4,410 4,410
4,223 4423 4,410 4,410
7. Expenditure on charitable activities by activity type
Support Total funds Total funds
costs 2021 2020
Independent
Examiner's
Remuneration 3,870 3470 3,920
General Expenses 353 353 490
4/23 4423 4,410
8. Net gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Gains on revaluation ofinvestment
properties 200,000 200,000
200,000 200,000
9. Net income
Net income is stated after charging:
2021 2020
Fees payable to the independent examiner for:
Independent examination of the financial statements 3870 3,920
10. Staffcosts

Investment Fixtures
dt
properties fittings Total
Valuation
At I April 2020 and at 31March 2021 3,350,000 9,360 3,359,360
Carrying
amount
At 31March 2021
3,350,000 9,360 3,359,360
At 31March 2020 3,350,000 9,360 3,359,360

2021 2020
Loan Debtors (Charitable purposes) 255,122 255,122
Other debtors 3,247 4,696
258,369 259,818

14. Creditors: amounts falling due within
one year
2021 2020
s
Bank loan and overdrafls 57,892 43,655
Loan creditors 18,294 27,838
Other creditors 8,450 8,725
84,636 80,218
15. Creditors: amounts falling after more than one year
2021 2020
8
Bank loan 481,250 493,750

Unrestricte d
funds
At I At31
April March
2020 Income Expenditure 2021
General funds 3,128,527 46,268 (35,083) 3,139,712
Analysis ofnet assets between funds
Unrestricted Total Funds
Funds 2021
Investments 3,359,360 3459,360
Current assets 356,238 356438
Creditors less than one year (94,636) (94,636)
Creditors more than one year (481,250) (481850)
Net assets 3,139,712 3,139,712