Charity number: 31410S
The Cranbury Foundation
Unaudlted
Trustees. report and financial statements
For the year ended 30 Septsmber 2023

The Cranbury Foundatlon
Contonts
Page
Reference and admln15tratlve delalls of the Charlty, Its Trustees and advlsers
Truslees. report
Indepèndent examlngrfs report
8tstem6nt of financlal a¢tlvltles
Balanc• sheet
Not•s to the financial statements
8-17

Th¢ Cranbury Foundatlon
Rgference and admlnistralive detslls of the Charity. Sts Trustees and advisers
For thg year ended 30 September 2023
Trustees
The VISCO￿1 Lifford
Slr Ma¢dMald
T Anstruther
J T Hewltt
ChaTIty registored
number
314105
Princlpal office
Crant￿ry Pwk
Wknd*sler
Harysknre
S0212HL
9 Donnington Park
85 Brdham Ro•J
Chlchester
West Sussox
P020 7P
Bankers
Natlond Westminsler Bank p
12 High Street
Southampton
Hampshire
S09 7ND
Sollcltors
FaTrer & Co
66 Lincolrfs Im F￿5
LcrLdon
Investment Managers Ra￿tsne InveStr￿1 Mwement Limited
Fi8nnes Hc￿se
32 Southgaig
WinL*esler
Hampshire
S09 7ND
Independent Examlner &mon Webber. BA IH(￿s￿ FCA
Kreston Reeves LLP
9 DDnningtrm Park
85 Birdham Ro>J
Chichester
P020 7

Tho CTanbury Foundallon
Tru5tees' report
Forlhp yèar ended 30 September 2023
The Trustees prespnl thelr annual report togethw wlth the financlal statements ofth& Charity for the year 1
October 2022 to 30 Septemb8r 2023.
Objectlves and actlvitié$
a. Pollcles and objectivos
Irt Settlng objecttves and p]annlng for acliviltes. the TTUStees hav8 9Sven due consideration lo gèneral guidance
published by the charity commission relating to wblic banefit and In parucularto Its supplementary publlc benefit
guidance.
The Trustees hold the Trusl funds Isubjecl to any express condition5 imposed bythe donor) for general
charitable purposes. In furtherance of this objedive. the Trustees have adopted a policy of giving donations to
various other charitles and organisatsons. Tho TTUStee5 have decided lo priori115e local charities when maklng
decisions on ihe granting of donallons and that any surplus of available income would be donated lo Muscular
Dystrophy UK. The charity ralses funds from the renting of its Invèslment properbes and the income deTived
from Its other imiestments. Theré have been no changes lo the charitys aims or poltcies in the finoncial y8ar.
b. Activities undertaken lo achlgve objgthes
Investment properties are held to ra18e funds from rent recelved. Inve8lmenl prr4)eriies have been irKluded in
thè aetounts at open market value.
. Main actlvitl•s undortaken to further the Charlty's PUTpose5 for the publlc benpfit
The oblecls of the Foundation are wide. but the Trustees focus their grant making in iwo main ar&qs. The first of
those 15 Ihe support of research into MyolonK Muscular Dystrophy• and the majority of funds are directed to the
national charity supporting suff8T8rs of thal condition and research Into the causes and the development of
treatment8 for Myotonic Dystrophy. Muscular Dystrophy UK.
In adthlion to that primary focus, the Foundation supports many local charities in Hampshire an(1 the Trustees
are a￿ayS conscious of the need to assess the Impact of such varied donations.
Achlevements and perforniance
Flnanclal revtew
. Golng concem
After maklng appropriate enqulri8s, the Trustees have a reasonabl8 8xpeclation that the Charity has adequate
resources to contlnue In operal(onal exlstence the foreseeable future. For thls reason, they ¢C￿lInUe lo adopt
the golng concem basis In preparing the financial statements. Further detsi15 regarding the adoption of the going
concem basls can be found In thè accounting policies.
Page 2

The Cranbury Foundation
Trusteès. report (continued}
For the year ended 30 September 2023
b. Res•rve$ pO￿¢Y
The chadty raised £73,755 (2022: £72.050) from the r￿9 of its freehjd property and £5,255 {2022.' £4.7321
from dNidends antl inl8r8St received frcffi lis investmerts. Tr eost ol repairs maintenarKe and management of
the charitys rented propertywas £9.613 (2021. £13,432). M8nag8mgnl ofthe charitys other investment cost
£1.39412022: £1.352).
Other cosis. Inckjdlng management and athHnlstraOon costs. ￿re £8.695 {2022: £7,349).
The charity made 5 donati￿S to var￿uS tharities and ￿g￿t￿)￿S this y6arthlth amurrt8(I to £30.030 {2022:
£41,030). These include a dorRtlon rf£25.¢JX>12022: £40.0(X)) to Muscular DJFtrophy UK.
During th& year therg were £12.182 additsons (21Y22: £39,487) and £14,515 di5pusa1512022: £21.945) wlthln the
liste'd inveslmnts of th8 charity. Th& mwket vakne of listed In￿st￿ts ￿Creased ty£1,63012022: decreased
by £20.276).
The profft on the r8V8nue acc(xmt for the to £2927812022: suWug £13.619). Galns on the
disposal ofquoted Investrnerts w￿& £1.188 P022: gain of £694).
The Investrnent rffopert￿ have also been revalued in the JEar bya decrease of £97.736 {21r22: increase of
£185.328) and now have a v￿ue pw ￿ accounts of £2232W212022: £2,330,328)
The nel 8ss8ts ofthe charity. as Str￿w￿ In the balance slrt decre￿ by£66,828 {2022: Inc¥eased by
£178.671>.
c. Materlal Investments policy
The Trustees are empowèred to iwest the Ifust rrnrwes in Ihe sam8 urrestrict•J Manr￿aS If theywere the
beneficial owners of such monies.
The charivs imiestments are managed by irbjependent inveslmenl managers. Income from the investrnenls is
used lo further the objects of the charity. Investm8nts are ststed al rrudvmarkei value at the year end. Gal￿ or
los$e5 arising on revaluation are transferred lo Ihe rewaluation re5erye.
d. RKerves
Gen￿￿ fmd
The balance on the general fund. which represents the orwjytal capital and ftrther capital donattons. has
remained the same thi5 year (2022: remalned the same). The balance on the gerEral fund is £469,463 {2021"
£469.463).
Revaluation reserve
The ravaluation reserve. which rewesents Ihe revafuatFon of investrnents and the Inveslment properties, has
decreased by £96.10612022: increased by £165.052). The balance on the revaluation reserve is £1,961.580
(2022: £2,057,686).
Revenuè res8rvè
Thé policy of the t￿￿eS is thac having c(m$idered kno*m propety repalrs that WW occurln the
fores8&abl8 futuro. thg tharity wal onty keep a small athliiional reserve to meet any Immediate need or
expenditure. The tharitywll donat8 most of the income le55 tts expenditure kn the ffftanclal ye¥ Ihat il aTi$es
taking 0￿Y a smau sury)lus or deficit to the revenue reser¥e.
The revenue reserve has incr&*ed by£29,278 (2022: inc¥eased by£13.619). The balarKg on Ihe revenue
r8serve Is Q24312022: (£27,035)).

Th• Cranbury Foundatlon
Trustees, report l¢antinu8dl
For th• year ended 30 Sept•mb¢r 2023
Stru¢tur•, gov•rnanc• and managernent
. Methods of 4ppolntm•nt or •18ction of Truste•s
The management of the charity is the r8sponsibility of the Trusteès who are elected and co-OPt8d under the
tams of the Trust deed.
The powei of appointing new or addit￿al Trustees is vesle(l in the Founder during her life and in the Irustees
thereafter. The number of Trustees cannot èxceed 9 at any time.
b. Organlsatlonal structure and declslonwmaklng poll¢le$
A board of TTUStees of up lo 9 members. who meet regvlarfy, manage th8 charity. The day to day administration
of the charity is carried out by Cranbury (Holdingsl Limited.
Cranbury IHoldingsl Limited is the parent wmpany ol the Cranbury Group. 11 carries out management work for
the charlty.
Statemgnt of Trust••s' responslbllltles
The Trusloes are responsible for preparing the Trustees. report and the financial statements in accordance wrth
appllcable law and Uniltrd Kingdom A¢¢ounting Standards Iuniled Kingdom Generally Accepted Accounting
Practice).
The law applicable lo charities in England & Wales requi￿$ the Trustees lo prepare financial st8temenls lor
each financial year which give a true and lair view ol the slate of affairs of the Charity and of its incoming
resoijrces and application ol resources. including its income and expenditure, for that period. In preparing these
financial statements, the Trustees are required lo..
select suitable accounting policies and then apply them ￿nsiStenI1y'.
ObSe￿e the methods and principles ol the Charities SORP IFRS 1021..
makè judgmènts and a¢counling eslimal8s th81 arè reasonablg and prudent.,
state whether applicable UK Accountin9 Standards IFRS 1021 have been followed, subjocl lo any malerial
departures disclosed and explained in the financial statements;
prepare the financial statements on the going concem basis unless it is inappropriate to presume that the
Charity will continue in bLtsin¢ss.
The Trustees are responsible lor keeping adequate accounting records that are sufficient to show and explain
the Charitls transaclions and disclose with reasonable accuracy at any time the financial position of the Charity
and enable them to ensure that the finan¢ial stalemenls Comply with the Charities Act 2011. the Charity
IA¢counts and Reports) Regulations 2008 and the provisions of the Trust deed. They are a150 responsible for
Safeguarding the assets of the Chafity and hence for taking reasonable Steps for the prevention and detection of
fraud and other irregularities.
Appfo
order ol the member5 of the board of Twstees and signed on their behalf by..
Th• Visco
(Trusteel
Dale.. 14 May 2024
nt Llfford
Page 4

The Cranbury Foundation
Independent examiner's report
Forthe year ended 30 September 2023
Independent examinerfs report to the Trustees of The Cranbury Foundation I'the Charity.)
I report to the charity TrLJStees on my examination of the accounts of the Charity for the year ended 30
September 2023.
Responsibilities and basis of report
As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the
requirements of the Charities Act 2011 {'Ihe 2011 Acl'l.
I report in respect of my examination of the Charitys accounts carried out under section 145 of the 2011 Act and
in carrying out my examination I have followed the applicable Directions given by the Charity Commission under
section 14515}Ibl of the 2011 Act.
Independent examiner's statement
Your attention is drawn lo the fact that the Charity has prepared the accounts in accordance with Accounting and
Reporting by Charities.. Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 in
preference to the Accounting and Reporting by Charities.. Statement of Recommended Practice issued on 1 April
2005 which is referred to in the extant regulations but has been withdrawn.
l understand that this has been done in order for the accounts to provide a true and fair view in accordance with
the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no mallers have come to my attention in connection with the
examination giving me cause to believe that in any material respect..
accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act., or
the accounts do not accord with those records,. or
the accounts do not comply wth the applicable requirements conceming the form and conlenl of
accounts sel out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair, view which is not a matter considered as part of an independent
examination.
I have no cOn￿M5 and have come across no other matters in connection with the examination lo which
attention should be drawn in this report in order to enable a proper understanding of the accounts lo be reached.
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities
(Accounts and Reports) Regulations 2008. My work has been undertaken so that I might slate to the Charit￿$
Trustees those mallers l am required lo slate to them in an Independent examiner's report and for no other
purpose. To the fullest exlenl pemilled by law, I do not accept or assume responsibility to anyone other than the
Charity and the Charity's Trustees as a body, for my work or for this report.
Signed=
15 May 2024
Simon Webber, BA IHonsl, DChA, FC
Kreston Reeves LLP
Chartered Accounlanls
Chichester
Page 5

The.Cranbury Foundatlon
Stat•m¢nt of flnancial acttvitle5
For the year endod 30 Septembèr 2023
Unre5tricled
funds
2023
Totsi
funds
2023
Tofal
funds
2022
Note
Income from:
Other trading arthvitlas
Investments
73.755
4255
73,755
5,255
72.050
4.732
Total In¢ome
79.010
79,010
76.782
Exp.endlturè ¢n:
Ralsing funds
Charitable activities
16.252
33,480
16,252
33,480
18.569
44.594
Total expendlture
49,732
49.732
63,163
Net M0￿merrt In funds before oth8r rocogn158d
galnsl(lo&ses)
29,278
29.278
13.619
oth'er recognlsod gainslllossesl:
{Los8esygalns on revaluation of r￿ed assets
(96.106)
(96.106)
165,052
Nèt mov•m8nt In funds
(66,828)
166,828)
178,671
ReGonciliation ol funds:
Total funds brought foNard
Net movement in funds
2.500,114
(66.828)
2.500.114
(66.828)
1321.443
178.671
Total funds carrled forward
2,433,286
2,433,286
2.500,114
Thfr Ststemènl of finanaal 8cllvllle8 Includes all galns aNJ losses recognlsed In the y88r.
The nol8s on pages 8 10 17 fomi part of Ihesa financial ststements.
Page 6

The Cranbury Foundation
Balancè sheet
As at 30 S•pt•mb•r 2023
2023
2022
Flx•d assets
Investments
Investsnent propety
152,823
2.232.592
153,526
2.330,328
2.385,415
2.483,854
Current a$sets
Debtors
Cash al bank and in hand
2,494
35,054
32,997
67,879
37.548
Creditors.. amounts falling due wrthin one
(20,008)
121,2881
N•t curr•nt ass•ts
47.871
16,260
Total as$¢t$ lèss curr•nt liabiliti•s
2.433.286
2,500,114
Totsl net ass•ts
2.433.286
2,500,114
Charfty funds
Unrestricted lunds
2.433,286
2.500,114
Total funds
2.433,286
2,500,114
The financial statemen15 were approved and aLthorised for issue by the Trustees antl signed on their behalf b￿.
Th? Vis
(Trusleel
Dale.. 14 May 2024
nt Lifford
The notes on pages 8 to 17 forrn part of those financial statements.
Page 7

The Cran￿ry Foundatton
Notes to the flnan¢lal statemerbts
For th• yoar ended 30 September 2023
¢ounliry pollcles
1.1 Basls of pr•parailon of financlal statem
The financlal statements have been prepared wi accLYdance wilh the Charfues SORP (FRS 1021-
Accounting arKI RepcKting by Chariltes: Statement of Recommended Prxtlce applicaFAè to charities
preparing their accounts in a￿1rd8￿ with the Flnancial ReportirwJ Standard aFvlScable Sn the UK
and Republic of Ireland (FRS 102) (effective 1 January 2019X the Finanoal ReporttrvJ Standard
applicable in the UK and Republk of Ireland IFRS 1021 and Ihe Ctharities Act2011.
The financial ststements have been prepared to glve a Iwe and fair vi8w and have departed from
Charities (Aecounls and Reports) RegulatIor￿ 2008 otty to th8 exient required lo provide a Xrue
and fairf viow. This departure ha5 IrNolved ftjllowng the Charities SORP {FRS 102} published in
October 2019 rather than the A￿0untirrfj and Reporting by Charit￿& Statement of Recommended
Praclice effectfve from 1 ApTI 21))5 which has ￿ce been wlhdrawn.
Thg c[ant￿ry FOUr￿allOn meets thg dthifion of a pulli¢ ben8fft enbly under FRS 102. Assois aTh
Ilabilitses are In￿allY recogThwJ at hIStor￿al cost or transacticffl value ￿1￿56 otherwse slated In the
reknnt acmunting pofy.
1.2 Incomè
AJI Income is recognised onee the Charity has entiuement to the income, it 15 Pro￿ble that th&
Income will b& recwed and ￿ arTh)wt of re￿1¥able can be measured reliably.
1J ExpendltUTe
Expenditure is recognised On￿ there Is a legal or conStr￿t￿e obligation to transfer econorric bènefit
to a Ihird party. st is probabie that a transfer of econonK benèfits bg requlred in setuement and
the amounl ofthe rt)Itgabon Can be Thwsured refiably. Ex￿ndItUre is dassified by actimty. The costs
of each activity aTe made up of the 10t￿ of dire￿ costs and shared costs. includng support Eosts
involved in undertaking eath acbwty. Direct costs attribJtable to a sngle activity are allocaled directly
to that aclivity. Shared costs whith ccrf)tribute to more than one 8Ktivity and support costs which are
not attributable lo a single actNty are apportioned beiween those acbvities on a basls c(msistent with
the use of resource5. Centfdl slaff costs are allocated on the basis of time spent. and depreuation
charges allocated on the ofthe asset's use.
Expenditure on raising funds indth ￿ expenthture ￿Curred by the Charity lo ralse funds for its
chaiitable purposes and Indudes costs of all fvndrai8ing activilies events and non<haritabla trading.
Charitable activities and Govemance costs are costs incurrèd on the charitys educational operations.
including supwrt costs and costs rel8tirvJ to the governan￿ of the charity apportioned to charitable
activilies.
1A Interest recefvable
Inl8r8St on fijnds held ￿ daP￿t Ind￿ recefvable and the amount can be méasured
rellably by the Chariv. is normalty upon r￿tification of the interest pald or payable by the
Institulton with whom the funds are depo&led.
Page 8

The'cranbury Foundatlon
Notss to the flnanclal statoments
For the year endod 30 Stytember 2023
Accountlng poll¢i9s Icontlnued)
1.5 Revaluation of Investment property
Th8 chartty has adopted the revaluation model to rgvalue items of Investment propertywhose fair
value can be measured reliably. The revalualions shall be made with sufficient regularity to ensure
that the caTrying amount does not differ materially from that which WoL￿d be determined uslng fair
value al the end of the reporting period.
The fair value of land and bulldlngs Is usualty dèt8rmlned fr￿n market-based ewderK& by appralsal
that Is normally undertaken by professlonally qualified valuers. The fair valu8 of Item5 of plant and
machinery is usually their market value determined by appralsal.
Revaluation galns and losses are raC￿nISad In other coThprehensive ncome and accumulated In
8quity-
1.6 Tanglble flxed assets and deproclatlon
Tangible fixed assets costing £1000 or more are capilalised and recognised when future economlc
benefits are probable and the cost or value of the asset can be measured reli8bly.
A revlew for knpairment of a fixed asset 1$ carried OLrt If events or changes In clrcumslances indicate
that the carrwng value of any fixed asset may not be recoverable. Shortfalls between Ihg caThyng
value of r￿ed assets and IheSr recoverable amounts are recognised as wnpaimi8nts. Impairnient
losses are recogni5ed in the Statement of financial actlvilles.
Depreciaknon is charged so as to allocat& th8 cost of tangibl8 fix8d ass8ls18ss Ihelr residual value
over their estimated useful Ilves, on 8 reduclng balance basis.
1.7 Inveslments
Fixed asset investments are a form of financial Instrument and are initially recognised at their
transacllon cost and subsequently measured al fair valu8 at th8 Balanc8 sh881 dat&. unl8ss the value
cannot be rneasured reliably In whlch case11 Is m&asuTed al cost lass Impalrment. Investment gains
and losses, whether reallsed or unrealised, are comblned and presented as 'Gainsl(L055es) on
Investments. In the Statament of financlal ad5vStles.
1.8 Debtors
Trad& and other debtors are r8cognls8d at th8 settlement amount after any trade d15counl offered.
Prepayments aTe valued al the amount prepaid net of any trade discounts du?.
1.9 Cash at bank and in hand
Cash al bank arKI in hand includes ￿$h and short-tèm hlghly IiqLdd Investments ¥￿th a short maturlty
of three months or18ss from the dale of acquisllion or opening of the deposlt or similar account.
Page 9

The Cran1X￿ Foundallon
Note5 to the financial statements
For tho year ended 30 September 2023
Accounting pollcles Icontinuedl
1.10 Liabilities and provlsions
LlabllStt8s are recognised when there18 an obfigation al th8 Balan￿ Sheet date as a Trsult of a past
ev8nl, It Is probable Ihal a transfer of econo¥nic benerrt wlll be required in settlement, and the amount
of the seluement can be est￿ated reliabty.
Liabilities are recognised at the amount that the Charity anticipates11 will pay lo settle Ihe debt or the
amount il has received as advanced payments for the goods or servlces il must provide.
Provisions are measured at Ihe b&sl estimate of the amDunts required lo settle the ob15gatlon. Where
th8 eff8Ct of the tlme value of Tnoney is maleTial. the provision is based on the prèsent value of those
amounts. discounted al tha pre-tax dlscount rale Ihal reflects th& Tisks specific lo the liability- Th&
unwinding of the discount IS Tecognised in the Stslement of financial acllvilies as a finance cost.
1.11 Flnanclal Instruments
The Charity only has financial assets and f￿ancIal liabilities of a kind thal qualify as basic Ilnanclal
Inslruments. Basic financial instruments are Inltially recognised al transaolion valuo and subsequenty
measured al their setUem8nt value wth the eX￿pIlOn of bank loans whlch are subsequently
measured at amortlsed cost uslng the effethrve interest method.
1.12 Fund a￿oUntIng
Unrestricted funds are available for use at the discrèllon of thè Trustees In furtherance of the general
objectlv83 of the charity ?￿d which h8v8 not b88n designatad for oth8r purpos8S.
Income Irom ¢th•r tradlng a￿￿tIeS
Incom• Imm non charltablp tradlng actlvltles
Urtrestrlcted
fund$
2023
Total
fvnds
2023
Rental income
73,755
73,755
Unre51ricted
funds
2022
Total
funds
2022
Rental Income
72.050
72,050
Pag8 10

The Cranbury Foundatlon
Notes to tho flnanclal statements
For thg year ended 30 Sèptèmber 2023
Investment Incomo
Unr•strlcted
fvnds
2023
Total
fund8
2023
Income from local Ilsled investmants
5.255
5,255
Unrestricted
funds
2022
Total
funds
2022
Income from tocal Ilsted investsnents
4,732
4.732
Expendlture on Talslng funds
Othertradlng •xp•ns•s
Unrestrlcted
funds
2023
Total
funds
2023
PToperty management fees
Investment managemgnt fees
PropeTty expense8
Insurance
L6gal and professEonal
Bank charggs
6.000
1.394
6,000
1,394
ij
3,613
1,428
3.792
3,613
1,428
3,792
25
16.252
16,252
P&Je 11

The Cranbury Foundatlon
Notes to the flnanclal statèmonts
For the ythir ended 30 September 2023
Expendlturg on ralslng fvnds (Gontlnued)
Oth•r tradlng expEnses (continued)
Unrestricled
funds
2022
Total
funds
2022
Property management fees
Investm8nl management fees
Property 8xpenses
Insuranca
Legal and professional
Bank charges
6,000
1.352
7.432
1266
2,370
149
6.000
1,352
7.432
1.266
2.370
149
18,569
18.569
Analys1$ of expendllure on charltsblp acuvlties
Summary by fvnd type
Unrestrlcted
fund5
2023
Total
2023
Donations and Grants
Govemance costs
30.030
3.450
30,030
33,480
33,4BO
Unrestrfcled
funds
2022
Total
2022
Donations and Grant5
Govemance costs
41,030
3.564
41.030
3.564
44,594
44,594
The Cranbury Foundalton (S)nated to the lollowlng In the year;
Muscular Dyslrophy- £25,000
Winchester Hospice Charity- £5.000
Ariesford & DistrictAgricultural Society- £30
Pag? 12

Tho Granbury Foundation
Noie5 to the flnanclal statements
For the year ended 30 Septembor 2023
Indopèndènt &xamln*s remuneratlon
2023
2022
Fges payable to the Charws Indèpendent exaM1r￿ for the Independent
examinotion of the Charitys annual accounts
2250
Tanglble Ilxed assets
Amenlty
equlpment
Cost or valuatlon
i At 1 October 2022
5.311
At 30 September 2023
5,311
Depreciation
At 1 October 2022
5.311
At 30 September 2023
5,311
Net book value
At 30 September2023
At 30 S8Pt8mb8r 2022
Investment property
Freehold
Investment
property
Valuatlon
At 1 October 2022
Swplus on rev8luatlon
2,330,328
{97,7361
At 30 September 2023
2,232.592
The 2023 valuatlons were made by T J Pip8r. MRICS, th8 8Stat& manager of th8 Cranbury Estat8, cm an
opèn market value for exlstirvJ use basis.
Pag8 13

Th8 Cranbury Foundatlon
Note5 to tho flnanclal statements
For th• ￿aT •nded 30 SeptEmber 2023
Flxod asset Investmonls
Lht¢d
Invostments
Cost or valuatjon
At 1 O¢lober 2022
Addllions
Dlsposals
Revaluallor
sha￿ of proflV{los$)
153,528
12,182
114,5151
442
1.188
At 30 S•pt*nbor 2023
152,823
10. O¢btor4
2023
2022
Due wjthln on• y•ar
Other debtors
Prep8yrnents and j￿r￿d
33,220
1,662
908
1,586
34,882
2,494
11.
CredltsA: Amounts falllng due wlthln on• y••r
2023
2022
Amounts owed to group undertaknro8
l other cr8dloTS
Accruals and d&fefred Ino)me
4,315
675
15,018
4,070
676
16.543
20.008
21.288
Page 14

Tho,Cranbury Foundatlon
Notes to the flnancial statements
For the year ended 30 SeptEmber 2023
12. Statement of funds
stalement of funds- curr•nt year
Balance at
30
Galnsl September
(Losses)
2023
Balance at 1
October
2022
Income Expendlture
Unrestrlcted funds
General Fund
469,463
{27,0351
2.057,686
469,463
2,243
196,1061 1061.580
Revenue reserve
Revaluation reserve
79.010
149,732)
2,500,114
79,010
(49,732)
{96,1061 2,433,286
Th& General fund represents the originAI ¢XPital and further capltal donations made to the Gharity.
Th& Revenue resèNe represents the net surplusl{d8ficli ) made by the charlty In total. from the capital
donated to th8 charlty.
Page 15

The
Cranbury Foundatlon
Notes to th8 financlal statements
For the year ended 30 September 2023
12. Stat?Thnt of funds (¢onllnued}
statpment of funds- prloryèar
Balance at
30
Gainsl September
{Loss8sI
2022
Balance at
1 October
2021
Incomg &xpenditure
Unrestrlcted funds
General Funds- all fLnds
General Fund
Revenue reserve
469,463
140,654)
1,892.634
469.463
(27.0351
2.057.686
76,782
{63.163>
165,052
2.321,443
76,782
163,163}
165.052
2.500.114
13.
Summary of funds
Summary of funds - current year
Balance at
30
GaIn￿ Sèptsmber
(Losses)
2023
Balance at 1
October
2022
Incomè Expènd5ture
General funds
2,500,114
79.010
(49,732)
<96,1061
2,433,286
Summary of funds - prior year
Balance at
Balance at
1 October
2021
Galnsj September
(Losses)
2022
Income Expenditure
General funds
2.321.443
76,782
{63,163}
165,052
2,500.114
Page 16

Tha Cranw Foundatlon
Notes to the flnancial staternentS
For the year ended 30 September2023
1& Analysls of nèt assets I￿1￿9￿n funds
Analysis of net assets bel¥Yeen funds. current year
UnrestrlGted
funds
2023
Total
fvnds
2023
152.823
2,232,592
67,879
{20.008)
152,823
2,232.592
67,879
(20.0081
Investment property
Current assets
Creditors due wilhin one year
Total
2,433,286
2,433,286
Analysls of nèt •ss•ts betwoen funth- W10r￿
Unrestrictèd
funds
2022
Total
funds
2022
Fixed asset Invesbnents
Invethnl property
Current assets
Credltors duo withln orÉ y
153.526
2230,328
37.548
(21.288>
153.526
2,330.328
37.548
(21.2881
Tt)tal
2.500.114
2.500.114
15.
Related party transactlon5
Cranbury (Holdings> Lknltod ffhe ccthpanythat ￿AnageS the day to day runring of the charty and of
Ykntch The Vtscount Lifford and J T W He￿ Trusloes ofthe charity, arè ￿rectr￿s.)
During the year the tharity pakl manag8ment clwrges to CranbLry (Hcldings) Limlted of £7.200 {2022:
£7.2W) n respect ofth8 management of the charri￿$ prwertl8s. At the balance sheet date. included In
0th8r cr8driors and accruaK the thaiity owed Cranlw (Holdlngs) Limited £4.315 (2022: £4.070)
In thè oplnk)n of the Twstees the charity is cnntrLthd by Ihe tr￿tee&
Page 17