OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
General
information
Repoct ofthe Council
Independent examiner's report to the trustees
Statement of Anancial activities
Balance sheet
Nates to the tinancial statements 12-21

Administrative Administrative office Bankside Gallery Bankside Gallery
48 HoptonStreet
Blackfriars
London
SE19JH
Bankers The Royai Bank of Scotland Pic
London Drummonds Branch
49 Charing Cross
London
SW1A2DX
investment advisers Cazenove Fund Management Limited
3 Copthall Avenue
London
ECZR 7BH
Independent examiner Cara Turtington FCA DChA
Saffery Champness LLP
71Queen Victoria Street
London
EC4V 4BE

Unrestrrcted Restricsed Total Total
general funds funds funds
funds 2D21 2020
E
Income from:
Donations
Membership
Income
Electionfees
Grants and donations
32,445
2,940
23,359
32,445
2,940
23,359
3?,304
1,560
20
58,744 58,744 33,884
Investment
income
Danklnterest
?,705 ?,671
2
3,066
10
Charitable
activities
Income from events
2,?91 2,291 Z,03?
Miscellaneous
income
1,572 1,572 4D7
Total income 63,075 2,205 65,280 39,399
Expenditure
on:
Ratting funds
Marke'ting
costs
3,8ZB 3,828 4,849
Charitable
activities
Exhibitions
Awards
Donation to Bankside Gallery
Administrative
costs
Professional
cosn
21,162
746
23 850
11,610
9,342
1,100 21,162
1,846
23,850
11,610
9,342
2,646
3,065
23,850
11,770
7,064
finance costs 471 540 '1,011 1,208
Total expenditure 2 71,009 1,640 72,649 ,452
Net (expenditure)/Income before (7,934) (7,269) (15,053)
investment
revaluations
Gain/(loss)
on revaluatmn
of 4,510 3,990 8,500 4,394
Investments
Transfers between funds
Net income/[expenditure)
movement
ln funds
and net (3,324) 4,555 (10,659)
Total funds brought forward 51,611 77,837 129,448 140,107
Total funds carriecl forward 48,287 82392 130,679. 129,448

2021 2020
hfote f
Fixed assets
Invest'ments 130,114 122,447
Current assets
Debtors 598 843
Cash at bank 6,664 10,732
11,575
Creditors: amounts falling
due within one year (6,697) (4,574)
Net current assets 565 7,001
Total assets less current
liabilities 130,679 129,448
Net assets 130,679 129,448
Funds
Restricted income funds 82,392 51,610
Unrestricted income funds 48,287 77,838
Total funds 130,679 129,448

Direct Su p port Tote I Total
costs costs funds funds
2021 2020
f F f
Raising funds
Marketing 3,828 3,828 4,849
Charitable
activities
Exhibitions 21,162 21,162 2,646
Awa rds 1,746 1,846 3,065
Donations to Bankside Gallery 23,850 23,850 23,850
Administration 11,610 11,610 11,770
Professionalfees 9,342 9,342 7,064
Finance 1,011 1,011 1,208
50,586 21,963 72,649 54,452
Support costs
Administration 11,610 11,770
Finance 1,011 1,208
Governance 9,342 7,064
21,963 20,041
Governance costs
independent examination fee 2 232 2,172
Other professional fees 7,110 4,892
9,342 7,064

nvestments
Joseph Webb Gwenn
May
Total Tote I
General fund fund funds funds
fundf (restricted) (restricted)f 2021
f
2020
6
Market value
At 1January 2021 60,084 8,603 53,760 122,447 130,934
Funds withdrawn (392) (54) (2,141) (2,587) (13,742)
Investment income 466 65 2,141 2,672 3,066
Charges (378) (52) (488) (918) (2,205)
Gains/(losses) 4,510 620 3,370 8,500 4,394
At 31December 2021 64,290 9,182 56,642 130,114 122,447
Cost
Historic cost at year
end 58,827 8,090 51,624 118,541 112,139

nvestments
(2020)
Joseph Webb Gwenn May Total
General fund fund funds
fund (restricted)
E
(restricted)
6
2020
f
Market value
At 1January 2020 69,787 8,299 52,848 130,934
Funds withdrawn (11,984) (93) (1,665) (13,742)
Investment
income
798 92 2,176 3,066
Charges (1,202) (36) (967) (2,205)
Gains/(lasses) 2,685 341 1,368 4,394
At 31December 2020 60,084 8,603 53,760 122,447
Cost
Historic cost at year end 112,139
Debtors
2021 2020
1 f
Other debtors and prepayments 1,632 243
Bankside Gallery 600
1,632 843
Creditors: amounts falling due within one year
2021 2020
6 6
Trade creditors 2,637 130
Other creditors 4,060 4,444
6,697 4,574

investments
(2020)
Joseph Webb Gwenn May Total
General fund fund funds
fund (restricted) (restricted) 2020
E E E E
Market value
At 1January
2020
Funds withdrawn
69,787
(11,984)
8,?99
(93)
52,848
(1,665)
130,934
(13,742)
investment
income
798 92 2,176 3,066
Charges
Gains/(losses)
(1,202)
2,685
(36)
341
(967)
1,368
(2,205)
4,394
At31December 2020 60,084 8,603 53,760 122,447
Cost
Historic cost at year end 112,139
Debtors 2021 2020
E E
Other debtors and. prepayments 1,632 243
Bankside Gallery 600
1,632 843
Creditors: amounts falling due within one year 2021 2020
E E
Trade creditors
Other creditors
2,637
4,060
130
4,444
6,697 4,574

Restricted income Restricted income funds
Balance at income Expenditure Gains and Balance at
1Jan 2021 losses 31Dec2021
f
Special fund 8,467 (100) 8,367
Joseph Webb
Commemorative fund 10,210 65 (52) 619 10,842
Gwen May Fund 56,620 2,140 (1,488) 3,371 60,643
Diploma
Collection
photography 1,540 1,540
Mike Brennan Prize Fund 1i000 1,000
77,837 2,205 (1,640) 3,990 82,392
Balance at Income Expenditure Gains and Balance at
1Jan 2020 Iosses 31Dec 2020
f f f f
Special fund 8,667 (200) 8,467
Joseph Webb
Commemorative fund 9,813 92 (36) 342 10,211
Gwen May Fund 55,532 2,176 (2,455) 1,367 56,620
Diploma
Collection
1,540 1,540
photography
Mike Brennan Prize Fund 1,500 (500) 1,000
77,052 2,268 (3,191) 1,709 77,838

Balance at income Expenditure Gains and Transfers Balance
1Jan 2021 Losses 31Dec2021
f f
General funds 51,611 63,075 (71,009) 4,510 100 48,287
51,611 63,075 (71,009) 4,510 100 48,287
Balance at Income Expenditure Gains and Transfers Balanoe
1Jan 2020 Losses 31Dec2020
f f f f.
General funds 63,055 37,131 (51,261) 2,685 51,610
63,055 37331 (51,261) 2,685 51,610

Analysis of net assets between Analysis of net assets between Analysis of net assets between funds
Investments Net current Total
Assets 2021
f 6
Restricted
income funds:
Specie
I fund
8,367 8,367
Joseph Webb Commemorative fund 9,182 1,660 10,842
Gwen May fund 56,642 4,00'1 60,643
Diploma
Collection
photography 1,540 1,540
Mike Brennan Prize Fund 1,000 1,000
65,824 16,568 82,392
Unrestricted income funds:
General funds 64,290 (16,003) 48,287
64,290 (16,003) 48,287
Total funds 130,11 I 565 130,679
Analysis ofnet assets between funds 2020
Investments Net current Total
Assets 2020
f
Restricted
income funds:
Special fund 8,467 8,467
Joseph Webb Commemorative fund 8,603 1,608 10,211
Gwen May fund 53,760 2,860 56,620
Diploma
Collection photography
1,540 1,540
Mike Brennan Prize Fund 1,000 1,000
62,363 15,475 77,838
Unrestricted
income
funds:
General funds 60,084 (8,474) 51,610
Total funds 122,447 7,001 129,448

2021 2020
f f
The donation during
the year was as follows:
Donation towards running costs of Banks)de Galiery 23,850 23,850
This expenditure is induded in the Statement of Financial Activities as expenditure.

Unre*ricted Restricted Total
general funds funds
funds 2020
E E
Income from;
Donations
Membership
income
Election fees
Grants and donations
32,304
1,560
20
32,304
1,560
20
33,884 33,884
Investment
Income
Bank interest
798
10
2,268 3,066
10
Incoming resources from
charitable
activities
Income from events
Miscellaneous
income
2,032
407
2,032
407
Total income 37131 2,268 39,399
Expenditure
on:
Raising funds
Ma rketing costs
Charitable
activities
4,849 4,849
Exhibitions 2,646 2,646
Awards
Donation to Bankside Gallery
365
23,850
2,700 3,065
23,850
Administrative
costs
Prof'essional
costs
Finance costs
11,770
7,064
716
11,770
7,064
1,208
Total expendIture 51,261 3,191 54,4S2
Net income/(expenditure)
before investment
revaluations
(14,130) (923) (15,053)
Gain/(loss)
on revaluation
investments
of 2,685 1,709 4,394
Transfer between
funds
Net Income/(expenditure) and
net movement
in funds
(11,445) 786 (10,659)
Totalfunds
broughtforward
63,055 77,052 140,107
Total funds carried forward 51,610 77,838 129,448