| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report | 2to7 | ||
| Statement ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | 10 | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 12to 19 |
| Trustees and officers | Trustees and officers | ||||
|---|---|---|---|---|---|
| The trustees and officers serving | during the year and since the year | end were | as follows: | ||
| Trustees: | Dr H Aldrich | ||||
| Dr P Clegg | |||||
| Mr H JBElliott, Treasurer | (appointed | 16June | 2022) | ||
| Ms EKreling | |||||
| ProfJBL Mayall | |||||
| Dr S GMole | |||||
| Ms Keshini Navaratnam | |||||
| Ms RPayne | |||||
| Mr JRobbins | |||||
| Mr M N FRobinson | |||||
| Ms RVSchofield, Chair | |||||
| Ms AJones (completed term | 16June 2022) | ||||
| Mr M Mulligan, Treasurer (completed |
term 16 | June 2022) | |||
| Secretary: | Dr A C May | ||||
| Senior Management | / Leadership | Dr V lyer, Editor | |||
| Team: | Ms TA Baninger, Assistant | Editor | |||
| Ms TA Bamnger, BookReviews Editor | |||||
| Mr0Gruenbaum, Eye on the Commonwealth |
Editor | ||||
| Ms D Ransome, Website Editor |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | 2022 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Charitable activities |
79,915 | 79,915 | |||
| Investment income |
95 | 95 | |||
| Other income | 15,913 | 15,913 | |||
| Total income | 95,923 | 95,923 | |||
| Expenditure on: |
|||||
| Charitable activities |
(103,262) | (103,262) | |||
| Total expenditure | (103,262) | (103,262) | |||
| Net expenditure | (7,339) | (7,339) | |||
| Net movement in funds |
(7,339) | (7,339) | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 117,193 | 117,193 | ||
| Total funds carried | forward | 14 | 109,854 | 109,854 | |
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | 8 | ||||
| Income and Endowments | from: | ||||
| Charitable activities |
75,561 | 75,561 | |||
| lavestment income |
33 | 33 | |||
| Other income | 10,494 | 10,494 | |||
| Total income | 86,088 | 86,088 | |||
| Expenditure on: |
|||||
| Charitable activities |
(72,918) | (72,918) | |||
| Total expenditure | (72,918) | (72,918) | |||
| Net income | 13,170 | 13,170 | |||
| Net movement in funds |
13,170 | 13,170 | |||
| Reconciliation offunds | |||||
| Total funds brought | forward | 104,023 | 104,023 | ||
| Total funds carried | forward | 14 | 117,193 | 117,193 |
| Balance Sheet as at3 | 1December 20 | 22 | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 10 | 299 | 479 | ||
| Current assets | |||||
| Debtors | 11 | 22,804 | 14,248 | ||
| Cash atbank | and in hand | 12 | 90,954 | 113,453 | |
| 113,758 | 127,701 | ||||
| Creditors: Amounts | falling due within one year | 13 | (4,203) | (10,987) | |
| Net current | assets | 109,555 | 116,714 | ||
| Net assets | 109,854 | 117,193 | |||
| Funds ofthe | charityi | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 109,854 | 117,193 | ||
| Total funds | 14 | 109,854 | 117,193 |
| 3 | Income from | charitable activities |
||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Publishing activities |
79,415 | 79,415 | ||
| Conference and |
meetings | 500 | 500 | |
| Total for 2022 | 79,915 | 79,915 | ||
| Total for 2021 | 75,561 | 75,561 | ||
| 4 | Investment income |
|||
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Interest receivable | and similar income; | |||
| Interest receivable on bank deposits | 95 | |||
| Total for 2022 | 95 | 95 | ||
| Total for 2021 | 33 | 33 |
| 5 Expend |
iture on charitable act |
ivities | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total | Total | |||
| General | 2022 | 2021 | |||
| Note | |||||
| Publishing | activities | 68,018 | 68,018 | 56,317 | |
| Conference | and meetings | 15,496 | 15,496 | 6,900 | |
| Prizes | 18,060 | 18,060 | 8,087 | ||
| Governance | costs | 1,688 | 1,688 | 1,614 | |
| 103,262 | 103,262 | 72,918 |
| Total | |||||
|---|---|---|---|---|---|
| expenditure | |||||
| Conferences | |||||
| Publishing | and | Total | Total | ||
| actlvltles | meetings | Prizes | 2022 | 2021 | |
| Editorial honoraria | 28,000 | 28,000 | 35,000 | ||
| Editorial expenses | 15,168 | 15,168 | 5453 | ||
| Meetings | 9,014 | 9,014 | 4,070 | ||
| Prizes and studentships | 18,060 | 18,060 | 8,087 | ||
| Website costs | 1,762 | 1,762 | 1,033 | ||
| Website honoraria | 20,000 | 20,000 | 11,000 | ||
| Support costs | 6,392 | 2,998 | 9,390 | 6,481 | |
| Depreciation | 90 | 90 | 180 | 180 | |
| Governance costs |
844 | 844 | 1,688 | 1,614 | |
| 72,256 | 12,946 | 18,060 | 103,262 | 72,918 |
| Support | costs allocated to other expenditure | costs allocated to other expenditure | |||
|---|---|---|---|---|---|
| Othersupport | Total | Total | |||
| costs | 2022 | 2021 | |||
| f. | |||||
| Publishing | activities | 2,998 | 2,998 | 3,740 | |
| Conferences | and meetings | 6,392 | 6,392 | 2,741 | |
| 9,390 | 9,390 | 6,481 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| g | |||||
| Exantination | ofthe | financial | statements | 1,000 | 1,000 |
| 10 Tangible fixed assets | |||
|---|---|---|---|
| Furniture | and | ||
| eqtdpment | Total | ||
| Cost | |||
| At 1 January 2022 |
719 | 719 | |
| At 31December 2022 | 719 | 719 | |
| Depreciation | |||
| At 1 January 2022 | 240 | 240 | |
| Charge for the year | 180 | 180 | |
| At 31December 2022 | 420 | 420 | |
| Net book value | |||
| At 31December 2022 | 299 | 299 |
| Notes to th | e Financial Statements for the Ye | ar Ended 31December 2 | 022 |
|---|---|---|---|
| Furniture and |
|||
| equipment | Total | ||
| At 31December 2021 | 479 | 479 | |
| 11 Debtors | |||
| 2022 | 2021 | ||
| Trade debtors | 16,250 | 13,346 | |
| Prepayments | 6,554 | 902 | |
| 22,804 | 14,248 | ||
| 12 Cash and cash equivalents | |||
| 2022 | 2021 | ||
| f. | |||
| Cash at bank | 90,954 | 113,453 | |
| 13 Creditors: amounts | falling due within one year | ||
| 2022 | 2021 | ||
| VAT grant repayable | (100) | (200) | |
| Accruals | 2,303 | 5,274 | |
| Deferred income | 2,000 | 5,913 | |
| 4,203 | 10,987 |
| 14 Pttnds | ||||||
|---|---|---|---|---|---|---|
| Balance at31 | ||||||
| Balance | atI | Incoming | Resources | December | ||
| January | 2022 | resources | expended | 2022 | ||
| 8 | ||||||
| Unrestricted General |
funds | 117,193 | 93,923 | ~i 93.262 | 109,854 | |
| Balance at31 | ||||||
| Balance | at I | Incoming | Resources | December | ||
| January2021 | resources | expended | 2021 | |||
| Unrestricted | funds | |||||
| General | 104,023 | 86,088 | (72,918) | 117,193 |
| 15 Analysis ofnet assets bettveeu funds | ||
|---|---|---|
| Unrestricted | Total funds at | |
| funds | 31December | |
| General | 2022 | |
| Tangible fixed assets | 299 | 299 |
| Cturent assets | 113,758 | 113,758 |
| Durent liabilities | (2,203) | (2,203) |
| Total net assets | 111,854 | 111,854 |
| Unrestricted | Total funds at | |
| funds | 31December | |
| General | 2021 | |
| Tangible fixed assets | 479 | 479 |
| Current assets | 127,701 | 127,701 |
| Current liabilities | (5,074) | (5,074) |
| Total net assets | 123,106 | 123,106 |