OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to7
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12to 19

Trustees and officers Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees: Dr H Aldrich
Dr P Clegg
Mr H JBElliott, Treasurer (appointed 16June 2022)
Ms EKreling
ProfJBL Mayall
Dr S GMole
Ms Keshini Navaratnam
Ms RPayne
Mr JRobbins
Mr M N FRobinson
Ms RVSchofield, Chair
Ms AJones (completed term 16June 2022)
Mr M Mulligan,
Treasurer (completed
term 16 June 2022)
Secretary: Dr A C May
Senior Management / Leadership Dr V lyer, Editor
Team: Ms TA Baninger, Assistant Editor
Ms TA Bamnger, BookReviews Editor
Mr0Gruenbaum,
Eye on the Commonwealth
Editor
Ms D Ransome, Website Editor

Unrestricted Total
funds 2022
Note
Income and Endowments from:
Charitable
activities
79,915 79,915
Investment
income
95 95
Other income 15,913 15,913
Total income 95,923 95,923
Expenditure
on:
Charitable
activities
(103,262) (103,262)
Total expenditure (103,262) (103,262)
Net expenditure (7,339) (7,339)
Net movement
in funds
(7,339) (7,339)
Reconciliation
offunds
Total funds brought forward 117,193 117,193
Total funds carried forward 14 109,854 109,854
Unrestricted Total
funds 2021
Note 8
Income and Endowments from:
Charitable
activities
75,561 75,561
lavestment
income
33 33
Other income 10,494 10,494
Total income 86,088 86,088
Expenditure
on:
Charitable
activities
(72,918) (72,918)
Total expenditure (72,918) (72,918)
Net income 13,170 13,170
Net movement
in funds
13,170 13,170
Reconciliation offunds
Total funds brought forward 104,023 104,023
Total funds carried forward 14 117,193 117,193

Balance Sheet as at3 1December 20 22
2022 2021
Note
Fixed assets
Tangible assets 10 299 479
Current assets
Debtors 11 22,804 14,248
Cash atbank and in hand 12 90,954 113,453
113,758 127,701
Creditors: Amounts falling due within one year 13 (4,203) (10,987)
Net current assets 109,555 116,714
Net assets 109,854 117,193
Funds ofthe charityi
Unrestricted income funds
Unrestricted funds 109,854 117,193
Total funds 14 109,854 117,193

3 Income from charitable
activities
Unrestricted
funds Total
General funds
Publishing
activities
79,415 79,415
Conference
and
meetings 500 500
Total for 2022 79,915 79,915
Total for 2021 75,561 75,561
4 Investment
income
Unrestricted
funds Total
General funds
Interest receivable and similar income;
Interest receivable on bank deposits 95
Total for 2022 95 95
Total for 2021 33 33

5
Expend
iture
on charitable
act
ivities
Unrestricted
funds Total Total
General 2022 2021
Note
Publishing activities 68,018 68,018 56,317
Conference and meetings 15,496 15,496 6,900
Prizes 18,060 18,060 8,087
Governance costs 1,688 1,688 1,614
103,262 103,262 72,918
Total
expenditure
Conferences
Publishing and Total Total
actlvltles meetings Prizes 2022 2021
Editorial honoraria 28,000 28,000 35,000
Editorial expenses 15,168 15,168 5453
Meetings 9,014 9,014 4,070
Prizes and studentships 18,060 18,060 8,087
Website costs 1,762 1,762 1,033
Website honoraria 20,000 20,000 11,000
Support costs 6,392 2,998 9,390 6,481
Depreciation 90 90 180 180
Governance
costs
844 844 1,688 1,614
72,256 12,946 18,060 103,262 72,918

Support costs allocated to other expenditure costs allocated to other expenditure
Othersupport Total Total
costs 2022 2021
f.
Publishing activities 2,998 2,998 3,740
Conferences and meetings 6,392 6,392 2,741
9,390 9,390 6,481

2022 2021
g
Exantination ofthe financial statements 1,000 1,000

10 Tangible fixed assets
Furniture and
eqtdpment Total
Cost
At
1 January 2022
719 719
At 31December 2022 719 719
Depreciation
At 1 January 2022 240 240
Charge for the year 180 180
At 31December 2022 420 420
Net book value
At 31December 2022 299 299

Notes to th e Financial Statements for the Ye ar Ended 31December 2 022
Furniture
and
equipment Total
At 31December 2021 479 479
11 Debtors
2022 2021
Trade debtors 16,250 13,346
Prepayments 6,554 902
22,804 14,248
12 Cash and cash equivalents
2022 2021
f.
Cash at bank 90,954 113,453
13 Creditors: amounts falling due within one year
2022 2021
VAT grant repayable (100) (200)
Accruals 2,303 5,274
Deferred income 2,000 5,913
4,203 10,987

14 Pttnds
Balance at31
Balance atI Incoming Resources December
January 2022 resources expended 2022
8
Unrestricted
General
funds 117,193 93,923 ~i 93.262 109,854
Balance at31
Balance at I Incoming Resources December
January2021 resources expended 2021
Unrestricted funds
General 104,023 86,088 (72,918) 117,193
15 Analysis ofnet assets bettveeu funds
Unrestricted Total funds at
funds 31December
General 2022
Tangible fixed assets 299 299
Cturent assets 113,758 113,758
Durent liabilities (2,203) (2,203)
Total net assets 111,854 111,854
Unrestricted Total funds at
funds 31December
General 2021
Tangible fixed assets 479 479
Current assets 127,701 127,701
Current liabilities (5,074) (5,074)
Total net assets 123,106 123,106