OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
annual
report
(incorporating the directors' report)
independent
examiner's
report to the trustees
Statement offinancial activities (including income and expenditure account)
Balance sheet
Notes to the financial statements

2021 2021 2020
Unrestricted
Note funds Total funds Total funds
f
Income and endowments
Charitable
activities
91,741 91,741 80,907
Investment
income
7 7 79
Total income 91,748 91,748 80,986
Expenditure
Charitable
activities
71,185 71,185 64,017
Total expenditure 71,185 71,185 64,017
Net income and net movement in funds 20,563 20,563 16,969
Reconciliation
offunds
Total funds brought forward 28,221 28,221 11,252
Total funds carried forward 48,784 48,784 28,221

31 August 20 21
2021 2020
Note f.
Current assets
Cash at bank and in hand 53,074 33,366
Creditors: Amounts falling due within
one year 10 (4,290) (5,145)
Net current assets 48,784 28,221
Total assets less current liabilities 48,784 28,221
Net assets 48,784 28,221
Funds ofthe charity
Unrestricted
funds
48,784 28,221
Total charity funds 12 48,784 28,221

Ye ar ended 31August ar ended 31August 2 021
5. Charitable
activiTies
Unrestricted TotalFunds Unrestricted Total Funds
Funds
f
2921 Funds
F
2020
Members'
subscriiptions
65,618 65,618 69,668 69,668
Conference and courses income 16,467 16,467 4,105 4,105
Challenge
and competition
income 9,656 9,656 7,134 7,134
91,741 91,741 80,907 80,907
6. Invesbnent income
Unreslricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F 6 6
Bank interest 7 7 79 79
7. Expenditure on charitable activities
Unrestricted TotalFunds Unrestricted Total Funds
Funds 2021 Funds 2020
f F
Publications 27,621 27,621 18,051 18,051
Conferences and courses 6,630 6,630 4,342 4,342
Challenge
and competition
expenses 3,080 3,080 5,403 5,403
Council and education expenses 155 155 1,692 1,692
Employers'
and public liability insurance
333 333 308 308
Telephone
and postage
844 844 464 464
Independent examination fees 1,020 1,020 870 870
Website and email costs 5,250 5,250 7,327 7,327
Course director 1,060 1,060 3,164 3,164
Honoraria 19,019 19,019 21,190 21,190
Administrators 6,173 6,173 1,206 1,206
71,185 71,185 64,017 64,017

2021 2020
8
Accruals and deferred income 4,290 5,145

Analysis of c haritable fun ds
Balance at 1 Balance at
September
2020
8
Income
f
Expenditure
6
Transfers
F
31August
2021
Unrestricted funds
General funds 28,221 91,748 (71,185) 48,784
Balance at 1 Balance at
September
2019
Income
f
Expenditure
8
Transfem 31August
2020
Unrestricted
General funds
funds 11,252 80,986 (64,017) 28,221

As at 31August 2021
Unrestricted Total Funds
Funds
f
2021
f
Current assets 48,784 48,784
Net assets 48 784 48784
As at 31 August 2020
Unrestricted Total Funds
Funds
f
2020
f
Current assets 28,221 28,221
Net assets 28,221 28,221