OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees'
annual
report
(incorporating the directors' report)
Independent
examiner's
report to the trustees
Statement
of financial
activities
(including income and expenditure account)
Balance sheet
Notes to the financial statements

2020 2020 2019
Unrestricted
Note funds
f
Total funds Total funds
Income and endowments
Charitable
activities
5 80,907 80,907 101,798
Investment
income
6 79 79 45
Total income 80,986 80,986 101,843
Expenditure
Charitable
activities
7 64,017 64,017 102,482
Total expenditure 64,017 64,017 102,482
Net income/(expenditure) and net movement in funds 16,969 16,969 (639)
Reconciliation
offunds
Total funds brought forward 11,252 11,252 11,891
Total funds carried forward 28,221 28,221 11,252

31August 20 20
Note 2020 f 2019
Current assets
Cash at bank and in hand 33,366 60,915
Creditors: Amounts falling due within
one year 10 (5,145) (49,663)
Net current assets 28,221 11,252
Total assets less current liabilities 28,221 11,252
Net assets 28,221 11,252
Funds ofthe charity
Unrestricted
funds
28,221 11,252
Total charity funds 12 28,221 11,252

5. Charitable
a
ctivities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
E
Funds
f
2019
Members'
subscriptions
69,668 69,668 71,605 71,605
Conference and courses income 4,105 4,105 18,882 18,882
Challenge
and competition
income 7,134 7,134 11,311 11,311
80,907 80,907 101,798 101,798
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
f
Funds
E
2019
E
Bank interest 79 79 45 45
7. Expenditure on charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
E
Funds
E
2019
f
Publications 18,051 18,051 19,866 19,866
Conferences and courses 4,342 4,342 27,679 27,679
Challenge
and competition
expenses 5,403 5,403 7,944 7,944
Council and education expenses 1,692 1,692 3,997 3,997
Employers'
and public liability insurance
308 308 224 224
Telephone
and postage
464 464 1,103 1,103
Independent examination fees 870 870 930 930
Website and email costs 7,327 7,327 6,557 6,557
Course director 3,164 3,164 14,144 14,144
Honoraria 21,190 21,190 18,395 18,395
Administrators 1,206 1,206 1,643 1,643
64,017 64,017 102,482 102,482

Balance at 1 Balance at
September 31August
2019
f
Income
5
Expenditure
f
Transfers
6
2020
Unrestricted funds
General funds 11,252 80,986 (64,017) 28,221
Balance at 1 Balance at
September 31August
2018
5
Income
5
Expenditure
f
Transfers 2019
Unrestricted funds
General funds 11,891 101,843 (102,482) 11,252

Analysis ofnet assets between funds
As at 31 August 2020
Unrestricted Total Funds
Funds
f
2020
8
Current assets 28,221 28,221
Net assets 28,221 28,221
As at 31 August 2019
Unrestricted Total Funds
Funds
f
2019
f
Current assets 'I1,252 11,252
Net assets 11,252 11,252

2020 2019
The carrying
amount of financial
instruments
at 31 August
2020 were:
Financial assets measured at amortised cost:
Cash at bank and in hand 33,366 60,915