| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' Report |
2-3 | ||
| Independent Examiner's |
Report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes forming part of |
the | financial statements | 7-11 |
| TRUSTEES | Air Cdre RS | Peacock-Edwards | Peacock-Edwards | CBE,AFC,FRAeS,FCIM | ||
|---|---|---|---|---|---|---|
| Mr P JTacon, BA,FCIS | ||||||
| Mr R Piper BSc | ||||||
| Mr S Pooley | BA(Hens), FRIN, | FRAeS | ||||
| Captain J P Towell | FRAeS | |||||
| PRINCIPAL OFFICE | Air Pilots House | |||||
| 52a Borough | High | Street | ||||
| London | ||||||
| SE1 1XN | ||||||
| BANKERS | Barclays Bank pic | |||||
| 326-328 HlghHolborn | ||||||
| London | ||||||
| WC1V 7PE | ||||||
| INVESTMENT | ADVISORS | Sarasin & Partners |
LLP | |||
| Juxon House | ||||||
| 100St Paul's | Churchyard | |||||
| London | ||||||
| EC4M 8BU | ||||||
| CHARITY REGISTRATION | NUMBER | 313606 | ||||
| INDEPENDENT | EXAMINER | Paul Newman | ||||
| Beren House | ||||||
| East End | ||||||
| Aynho Road | ||||||
| Adderbury | ||||||
| Oxfordshire | ||||||
| OX173NJ |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Notes | Funds f |
Funds 2 |
2020 2 |
2010 2 |
|||
| Income and endowments | from | ||||||
| Investment income |
12,046 | 2,793 | 14,839 | 14,168 | |||
| Scholarship income |
141,811 | ||||||
| Donation from Air Charities |
Trust | 24,000 | 24,000 | 15,000 | |||
| Bursaries received | 2,000 | 2,000 | 1,916 | ||||
| Other income | 4 | 4 | 11 | ||||
| Other donations | 675 | 675 | 919 | ||||
| Total | 38,725 | 2,793 | 41,518 | 173,825 | |||
| Expenditure on |
|||||||
| Charitable expenditure: |
|||||||
| Grants, scholarships | and | donations | 27,999 | 2,500 | 30,499 | 154,816 | |
| Support Costs | 1,376 | 1,376 | 2,676 | ||||
| Management and Administration |
8,494 | 8,494 | 8,358 | ||||
| Total | 37,869 | 2,500 | 40,369 | 165,850 | |||
| Net surplus | 856 | 293 | 1,149 | 7,975 | |||
| Net surplus on investments |
2,523 | 314 | 2,837 | 16,109 | |||
| Net movement in funds |
3,379 | 607 | 3,986 | 24,084 | |||
| Balance at 1 October 2019 | 711,077 | 78,803 | 789,880 | 765,796 | |||
| Balance at 30September | 2020 | 714,456 | 79,410 | 793,866 | 789,880 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||
| Notes | 8 | 8 | 8 | 8 | |
| Fixed assets | |||||
| Tangible Assets | 219,771 | 219,771 | 220,771 | ||
| Investments | 394,121 | 49,059 | 443,180 | 440,343 | |
| 613,892 | 49,059 | 662664 | 664,444 | ||
| Current assets | |||||
| Stock | 636 | 636 | 636 | ||
| Debtors Bank and cash balances |
10 | 77 151,856 |
30,351 | 77 182,207 |
112,576 55,795 |
| 152,569 | 30,351 | 182,920 | 169,007 | ||
| Creditors | 52005 | 52005 | 40,241 | ||
| Net current assets | 100,564 | 30,351 | 130,915 | 128,766 | |
| Total net assets | 714,456 | 79,410 | 793,866 | 789,880 | |
| Funds | 12 | 714,456 | 79,410 | 793,866 | 789,880 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||
| F | F | |||||
| UK Unit Trusts Distribution |
12,046 | 2,793 | 14,839 | 14,168 | ||
| 12,046 | 2,793 | 14.839 | 14,198 | |||
| Grants payable | ||||||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | 2020 | 2019 | |||
| 8 | 8 | 8 | ||||
| The amount payable |
in the year | comprises: | ||||
| Trophies and awards |
103 | 103 | 278 | |||
| Scholarships Flying Bursaries Academic Bursaries P BSaul Prize (restricted) J Landymore Prize (restricted) |
(1,904) 10,000 6,000 |
2,000 500 |
(1,904) 10,000 6,000 2,000 500 |
138,147 2,000 6,000 2,000 500 |
||
| Tymms Lecture Other scholarship |
expenses | 272 1,000 |
272 1,000 |
1,763 954 |
||
| Donations paid |
12,528 27,999 |
2,500 | 12,528 30,499 |
3,174 154,816 |
| 6. Management and administration |
6. Management and administration |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| F | f | ||||||||
| Administration services Independent examination fees Accountancy Telephone and communications Postage, printing and stationery Legal and professional fees Professional committees Sundry expenses Bank charges |
4,949 300 2,400 130 220 78 341 10 66 |
4,799 300 2,400 90 90 222 361 22 74 |
|||||||
| 8,494 | 8,358 | ||||||||
| 7. Staff costs and trustees | remuneration | ||||||||
| The Air Pilots Trust does | not employ any staff directly | but contributes | via an allocation | ofcosts | |||||
| towards the use of staff employed | by the Honourable | Company ofAir Pilots. | |||||||
| Trustees received no remuneration |
and | were not | reimbursed | for | any | oftheir expenses. | |||
| . Tangible Fixed Assets | |||||||||
| Land & | Office | Fixtures | |||||||
| Buildings | Equipment f |
& | Fittings | Total | |||||
| Cost | |||||||||
| At 1 October 2019 Additions |
221,771 | 11,189 | 7,835 | 240,795 | |||||
| Dieposals At 30September 2020 |
221,771 | 11,189 | 77,11357 ~19,0247 221,771 |
||||||
| Depreciation | |||||||||
| At 1 October 2019 Charge for the year Disposals At 30September 2020 |
1,000 1,000 2,000 |
11,189 (11,189 |
7,835 (7,835) |
20,024 1,000 (19,024) 2,000 |
|||||
| Net Book Value | |||||||||
| At 30September 2020 At 1 October 2019 |
219,771 220,771 |
219,771 220,771 |
| . Fixed Asset Investments | |||
|---|---|---|---|
| Unrestricted | Restricted | ||
| Listed investments | Funds | Funds | Total |
| E | 8 | ||
| Market value | |||
| At 1 October 2019 | 391,598 | 48,745 | 440,343 |
| Revaluation surplus |
2,523 | 314 | 2,837 |
| Market value | |||
| At 30September 2020 | 394,121 | 49,059 | 443,1110 |
| At 1 October 2019 | 391,598 | 45,745 | 440,343 |
| Historical cost | |||
| At 30September 2020 | 290,179 | 36.121 | 326,300 |
| At 1 October 2019 | 290,179 | 36,121 | 326,300 |
| Debtors | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | 2020 | 2019 | ||
| E | E | E | |||
| Other debtors Loan to HCAP Air Safety Trust current account |
10,000 100,000 2,500 |
||||
| Pre payments | 77 | 77 | 76 | ||
| 77 | 77 | 112,576 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||
| E | E | E | |||
| Other creditors Accruals The Honourable |
41,226 8,700 |
41,226 8700 |
15,397 22,280 |
||
| Company Creditors |
ofAir Pilots (restricted) |
2,079 52,005 |
2,079 52,005 |
2,564 40,241 |
|
| 52,005 | 52,005 | 40,241 |