2025-04-05-accounts

Charity registration number: 313577

The Isabel Blackman Foundation

Trustees’ Annual Report and Audited Financial Statements for the Year Ended 5 April 2025

The Isabel Blackman Foundation

Contents

==> picture [412 x 128] intentionally omitted <==

----- Start of picture text -----
|||||| |---|---|---|---|---| |Reference|and|Administrative|Details|1| |Trustees’|Report|2to5| |Independent Auditors' Report|6|to 8| |Statement|of|Financial|Activities|9| |Balance Sheet|10| |Notes|to the Financial|Statements|11|to 25|

----- End of picture text -----

The Isabel Blackman Foundation

Reference and Administrative Details

The Isabel Blackman Foundation is a local registered charity founded by the late Isabel Blackman for the benefit of the people of Hastings and St Leonards-on-Sea.

Chairman Mrs P H P H H Secretary D Harding

Mrs P H P H H Connolly

Trustees Mrs P H Connolly D Harding M H Cornes Mrs C S Deacon M J Gratton M L Holgate Charity Registration Number 313577

Principal Office Stonehenge 13 Laton Road Hastings East Sussex TN34 2ES Solicitors Heringtons 5-6 Albert Road Hastings East Sussex TN34 1QT Bankers HSBC Bank PLC 4 Robertson Street Hastings East Sussex TN34 IHW Accountants and Independent Manningtons Auditors Chartered Accountants 39 High Street Battle East Sussex TN33 OEE Investment Manager CCLA Investment Management Ltd One Angel Lane London EC4R 3AB

:

.

Page |

The Isabel Blackman Foundation

Trustees' Report

The trustees present their report, together with the financial statements for the year ended 5 April 2025. The financial statements have been prepared in accordance with the accounting policies set out in the notes to the financial statements and comply with the charity’s trust deed and applicable law.

History and Objects of the Foundation

By a trust deed dated 22 August 1966 Isabel Amy Blackman created a Foundation for charitable purposes with the object of providing financial help to the people of Hastings and district in areas which include education, Christian religion, social well being, health and caring for the elderly and disabled.

Organisation

The Foundation is known as 'The Isabel Blackman Foundation’ and is an unincorporated charity, registered with the Charity Commission, carrying on its business at 13 Laton Road, Hastings, East Sussex.

Resolutions are passed by a majority vote of the trustees and in the event ofa tie, the chairman has a casting vote as well as an original vote. The minimum number of trustees required to pass a resolution is four. The statutory power of appointing new trustees is vested in the managing trustees for the time being.

New trustees are found from the contacts and knowledge of existing trustees and are persons who will have a broad knowledge of the locality and its needs, together with a good understanding of what is required to be a trustee ofa charity, and will bring individual skills and experience of value to the Foundation. Potential trustees are interviewed by the board and receive written information of the Foundation with copies of the trust deed and full accounts and reports. Before appointment, they attend a full trustee meeting with all relevant papers as part of the induction process. Grant Making Policy

The trustees have continued the pursuit of the objects of’ the Foundation by the provision of grants to many of those individuals, charities and other organisations which have sought help during the year.

No material changes in the Foundation’s grant making policy have taken place or are anticipated but, in order to achieve greater consistency in making grants, the trustees have defined more precisely the geographical boundaries within which Isabel Blackman sought to contine the operation of her charity. However, should an applicant be able to satisfy the trustees that there is a direct or genuine connection with the people of Hastings and St Leonards-on-Sea, the policy still enables the trustees to make grants for use outside the area.

Applications for grants are more likely to succeed where it can be shown that the applicants are helping themselves as well as seeking assistance. Public Benefit The Foundation is satisfied that although it makes a number of grants to individuals (e.g. students qualifying for education grants) it achieves its contribution to the public benefit by the grants it makes to local schools, health and social services and many other local and national charities that provide services for the public benefit.

The trustees confirm that they have complied with the requirements of Section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Page 2

The Isabel Blackman Foundation

Trustees’ Report (continued)

Financial Review and Investment Policy

During the year the trustees held six formal meetings when most grant applications were considered and dealt with. Other and urgent business was conducted at the regular informal meetings each week. Of the 87 applications received, 72 qualified for consideration, and of these 60 were granted fully or in part.

An analysis of the grants payable by the Foundation this year shows:

Classification	No.	Amount (£)	%
Education	16	35,312	20.9
Culture and Recreation	1	24,950	14.8
Health	18	45,285	26.8
Social Services	13	61,552	36.4
Environment	1	800	0.5
Youth Organisations	1	960	0.6
	60	168,859	100.0
	eee

The trustees have discharged their duties to safeguard the Foundation’s investments by continuing to rely upon the regular and expert advice provided by the directors of CCLA Investment Management Limited. They have reviewed the financial position of the charity and its investments and have consulted personally during the year with the investment manager’s representative.

The trustees note the decline in global stockmarkets generally, and the consequent decrease in the valuation of the Foundation's investments.

Performance Review and the Future

The trustees seek reports from grant beneficiaries to discover that what has been intended has been achieved and are always glad to receive confirmation from students that they have achieved their qualifications; that buildings have been successfully repaired; that equipment obtained is in use and the disadvantaged helped. Personal visits by the trustees also take place.

As to the future, the Foundation aims to maintain its existing annual grants total equivalent to its income with recourse to its reserves where appropriate, and to continue to achieve the aims and aspirations of its founder.

Reserves Policy

The free reserves of the Foundation are the unrestricted funds not invested in tangible fixed assets. nor designated for the conditional offer of grants. The trustees have reviewed the Foundation’s policy which is to maintain such sum as may be necessary to cover the cost of repairs and maintenance to its freehold property and also to enable it to respond to applications for grants as and when they are received.

The free reserves at 5 April 2025 amount to £352,765 which are held for the purposes stated above.

Page 3

The Isabel Blackman Foundation

Trustees’ Report (continued)

Risk Management

The major risks to which the Foundation may be exposed. as identified by the trustees, have been reviewed and systems have been widened to manage and mitigate those risks.

Going concern

The trustees consider the Foundation to be a going concern.

The Foundation has received many requests for funding throughout the year. Its income has been maintained and it has been able to meet a substantial number of requests for grants throughout the year from this income. All grants are made bearing in mind the financial limitations of the Foundation.

The Foundation continues to request and accept advice from its professional advisers to ensure that it can continue as a going concern.

Page 4

.

The Isabel Blackman Foundation

Trustees' Report (continued)

Statement of Trustees' Responsibilities

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations,

The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

• select suitable accounting policies and then apply them consistently;

• ¢ observe the methods and principles in the Charities SORP;

• make judgements and estimates that are reasonable and prudent;

• ¢ state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The annual report was approved by the trustees of the charity: on .%../..°../@..i/P [7sandeesigned on its: behalf by:

Mrs P H Connolly , Chairman and trustee

Page 5

The Isabel Blackman Foundation

Independent Auditor's Report to the Members of The Isabel Blackman Foundation

Opinion

We have audited the financial statements of The Isabel Blackman Foundation (the 'charity') for the year ended 5 April 2025, which comprise the Statement of Financial Activities, Balance Sheet, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 ‘The Financial Reporting Standard applicable in the LK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

• give a true and fair view of the state of the charity's affairs as at 5 April 2025 and of its incoming resources and application ofresources, including its income and expenditure, for the year then ended:

• have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

• have been prepared in accordance with the requirements of the Charities Act 2011.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK. including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements. we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 6

The Isabel Blackman Foundation Independent Auditor's Report to the Members of The Isabel Blackman Foundation (continued)

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report.

We have nothing to report in respect of the following matters where the Charities (Accounts and Report) Regulations 2008 requires us to report to you if, in our opinion:

• adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

• the financial statements are not in agreement with the accounting records and returns; or

• certain disclosures of trustees remuneration specified by law are not made; or

• ° we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities (set out on page 5). the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: The legal and regulatory framework applicable to the entity was considered as part of the audit planning, a risk assessment was completed and no areas of concern were highlighted.

Enquiries have been made of management and those charged with governance of the Charity to obtain an understanding of the entity’s policies and procedures. A review of Board minutes has taken place, with no cases of actual or suspected fraud highlighted.

The audit team remained vigilant for potential fraud and non-compliance with laws and regulations throughout the whole audit process.

The susceptibility of the entity's financial statements to material misstatement, including how fraud might occur was built in to the audit planned approach using a range of techniques. A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Page 7

;

The Isabel Blackman Foundation

Independent Auditor's Report to the Members of The Isabel Blackman Foundation

(continued)

Use of our report

,

This report is made solely to the charity trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might State to the trustees those matters we are required to state to trustees in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

a

Manningtons (Se Statutory Auditor) For and on behalf of Manningtons, Statutory Auditor

39 High Street Battle East Sussex TN33 OEE

pat: QB/a-s

Manningtons is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

Page $

;

°

The Isabel Blackman Foundation

Statement of Financial Activities for the Year Ended 5 April 2025

==> picture [431 x 512] intentionally omitted <==

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |Unrestricted|Total| |funds|2025| |Note|£|£| |Income|and|Endowments|from:| |Charitable|activities|2|32,914|32,914| |Investment|income|3|296,365|296,365| |Other|income|150|150| |Total|Income|329,429|329,429| |Expenditure|on:| |Charitable|activities|4|(252,881)|(252,881)| |Other expenditure|5,6|(34,701)|(34,701)| |Governance|costs|6|(6,060)|(6,060)| |Total|Expenditure|(293,642)|(293,642)| |Gains/losses|on|investment|assets|(497,264)|(497,264)| |Net movement|in|funds|(461,477)|(461,477)| |Reconciliation|of funds| |Total|funds|brought|forward|9,687,074|9,687,074| |Total|funds|carried|forward|17|9,225,597|9,225,597|‘| |Unrestricted|Total| |funds|2024|;| |Note|£|£| |Income|and|Endowments|from:|,| |Charitable|activities|2|31,450|31,450| |Investment|income|3|287,901|287,901| |Other income|965|965| |Total|Income|320,316|320,316| |Expenditure|on:| |Charitable|activities|4|(240,278)|(240,278)| |Other expenditure|5,6|(30,893)|(30,893)| |Governance|costs|6|(7,831)|(7,831)| |Total|Expenditure|(279,002)|(279,002)| |Gains/losses|on|investment|assets|503.630|503,630| |Net movement|in funds|544,944|544,944| |Reconciliation|of funds| |Total|funds|brought|forward|9,142,130|9,142,130| |Total|funds|carried forward|17|9,687,074|__9,687,074|

----- End of picture text -----

The notes on pages 11 to 25 form an integral part of these financial statements. Page 9

;

The Isabel Blackman Foundation

Balance Sheet as at 5 April 2025

.

			2025	2024
		Note	£	£
Fixed assets
Tangibleassets Investments		ie 12	27,400 8,845,432	27,400 9,342,696
			8,872,832	9,370,096
Current assets
Debtors Cash atbank and inhand		13 14	542 362,392	2,118 325,450
			362,934	327,568
Creditors: Amounts	fallingduewithinoneyear	15	(10,169)	(10,590)
Net current assets	.		352,765	316,978
Netassets			9,225,597	9,687,074
Funds ofthecharity:
Unrestricted income	funds
Unrestricted funds			9,225,597	9,687,074
Totalfunds		17	9,225,597	9,687,074

==> picture [435 x 82] intentionally omitted <==

----- Start of picture text -----
[oe][ and][ signed][ on][ their][ behalf] [by:]
5| [LY,] he financial statements on pages 9 to 25 were approved by the trustees, and authorised for issue on
BY)D HardifigdL, |
Secretary and trustee
----- End of picture text -----

The notes on pages 11 to 25 form an integral part of these financial statements. Page 10

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025

1 Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The Isabel Blackman Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Income

Investment income is accounted for in the period in which the charity is entitled to receipt. All other income is included on an accruals basis.

Donations and legacies

Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, its probable settlement is required, and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.

Grant expenditure

Grants payable are charged in the year when the offer is conveyed to the recipient except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

Support costs

Support costs include all expenditure not directly related to the charitable activities. This includes costs of running office premises, administration staff salaries and accountancy fees.

Page 11

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

I Accounting policies (continued)

Governance costs

These include the costs attributable to the charity’s compliance with constitutional and Statutory requirements, including audit and legal fees.

Irrecoverable VAT

Irrecoverable VAT is charged against the category of resources expended for which it was incurred.

Tangible fixed assets

The only tangible fixed asset owned by the Foundation at 5 April 2024 was a freehold property, namely:

Stonehenge, 13 Laton Road, Hastings

The management of the let flats was undertaken by Meridian Property.

13 Laton Road, Hastings continues to be used for charitable purposes in accordance with the objects of the Foundation. .

The property is stated at cost, with no provision for depreciation being made, on the basis that the trustees consider that its market value exceeds its book value.

The Foundation also owns a certain amount of office and garden equipment. The trustees have historically employed a policy of writing off the cost of this office and garden equipment in full at time of purchase.

Fixed asset investments

Fixed asset investments are included at closing mid-market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sale proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal. Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end. Fund structure :

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity .

Under the terms of its trust deed, the charity consists of two separate funds, the General Fund and the Auxiliary Fund.

The General Fund consists solely of the money. investments and property, and the subsequent accumulation thereof, which were given to the Foundation by the late Isabel Blackman. The use of the income from this fund is unrestricted, so long as it complies with the objects of the Foundation, as described in the Trustees’ Report.

The Auxiliary Fund consists of the money, investments and property, and the subsequent accumulation thereof, which have been received by the Foundation from sources other than Isabel Blackman. Currently, all of the income generated by this fund is unrestricted, so long as it complies with the objects of the Foundation.

Page 12

;

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

1 Accounting policies (continued)

Financial instruments

Classification

Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.

Recognition and measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled. b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

Investments

Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Investments in subsidiaries and associates are measured at cost less impairment. For investments in subsidiaries acquired for consideration including the issue of shares qualifying for merger relief, cost is measured by reference to the nominal value of the shares issued plus fair value of other consideration. Any premium is ignored.

Fair value measurement

The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated by using a valuation technique.

Page 13

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

2 Income from charitable activities

		Unrestricted funds	Unrestricted funds	Total	Total
			Auxialiary
		General Fund	Fund	2025	2024
		£	£	£	£
	Provision ofresidential
	accommodation	32,914	-	32,914	31,450
3	Investment income
		Unrestricted funds
		General Fund	Auxiliary Fund	Total 2025	Total 2024
		£	£	£	£
	Dividends and interest receivable
	from listed investments Interest receivable on bank	270,242	10,317	280,559	275,070
	deposits	12,694	3,112	15,806	12,831
		282,936	13,429	296,365	287,901
4	Expenditure on charitable activities
		Unrestricted	funds Auxiliary	Total	Total
		General Fund	Fund	2025	2024
		£	£	£	£
Grantmaking Provision ofresidential		168.859	-	168.859	178.900
accomodation		84,022	-	84,022	61,378
		252,881	-	252,881	240,278

Page 14

;

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

4 Expenditure on charitable activities (continued)

An analysis of the grants payable during the year is included in note 7.

An analysis of the expenditure incurred in the course of providing residential accommodation is given below:

	Total	Total
	2025	2024
	£	£
Rates andwater	264	468
Insurance	2,061	1,854
Lightand heat	16,404	23,707
Cleaningand waste disposal	4,690	2,050
Repairs andmaintenance	52,019	22,155
Gardenexpenses	2,290	3,455
Legal andprofessional fees	-	5,016
Agents feesandcommission	4,257	3,522
Bad debts	651	(850)
Sundry expenses	1,386	-
	84,022	61,378

5 Other expenditure

	Unrestricted funds
	Auxiliary General Fund Fund	Total 2025	Total 2024
	£ £	£	£
Supportcosts	33,701, 1,000	34,701	30,893.
	33,701 1,000	34,701	30,893

The support costs attributable to the charitable activities of both grant making and the provision of residential accomodation are £34,701 (2024 - £30,893).

Page 15

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

6 Analysis of governance and support costs

Support costs

	Unrestricted	Unrestricted	funds
	General	Fund	Auxiliary Fund		Total 2025	Total 2024
	£		£		£	£
Trusteesremuneration Selfemployed clerical assistance	22,161 1,882			- -	22,161 1,882	21,213 292
Ratesandwater		723		-	723	444
Insurance		363		-	363	350
Lightandheat Office repairs andequipment Cleaning		1,234 434 438		- - -	1,234 434 438	1,434 320 501
Printing, stationeryandpostage		1,132		-	1,132	890
Telephone		515		-	515	480
Computercosts		83		-	83	197
Legal andprofessional fees Accountancy Bankcharges		- 4,662 . 84		- - -	- 4,662 84	300 4,140 90
Trusteesdinners		489		-	489	-
Sundry expenses		47		-	47	242
Purchaseofcomputerequipment		454		-	454	-
Contribution from Auxiliary Fund
toGeneral Fund	(1,000)			1,000	-	-
	33,701			1,000	34,701	30,893

Governance costs

	Unrestricted	Unrestricted	funds
	General	Fund	Auxiliary Fund		Total 2025		Total 2024
	£		£		£		£
Audit fees
Auditofthe financial statements Legal andprofessional fees		6,120 (60)		- -		6,120 (60)		5,880 1,951
		6,060		-		6,060		7,831

Page 16

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

7 Grant making

==> picture [414 x 478] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Analysis|of grants| |Grants|to|Grants|to| |institutions|individuals| |£|£| |Analysis| |General|Fund|148,759|20,100| |The|grants|payable|during|the year were|as|follows:| |£|ae|2| |Education| |Hastings|Book|Festival|5.700| |Hollington|Primary|School|1,612| |Villiers|Park Educational|Trust|3,000| |Sandown|Primary|School|1,100| |Spun|Glass|Theatre|1,500| |Hastings Academy|400| |Sound|Castle|3,000| |Grants|to|9|individuals|19,000|35,312| |Culture|and|Recreation| |Hastings|Botanic Garden|2,400| |Prologue Opera|1,000| |Dynasty|Reign|Allstars|3,000| |Barefoot Opera|2,450| |Christ|Church|Ore|Treasure|Seekers|1,000| |Hastings|Sinfonia|Orchestra|1,500| |Hastings Music|Festival|3,000| |Hastings|Fat Tuesday|2,000| |Hastings Piano|Festival|2,500| |Westerleigh Judokwai|5,000| |Grant|to|1|individual|1,100|24,950| |Carried forward|~~|60,262.|

----- End of picture text -----

:

Page 17

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

7 Grant making (continued)
	£		£
Brought forward			60,262
Health
SASBAH		3,000
The Sarah Lee Trust		5,000
Kent, Sussex and Surrey AirAmbulance		5,000
BlindVeteransUK		2,000
Young Lives vs Cancer		3,000
Royal National Institute fortheBlind		2,000
Calibre Audio		1,000
Dame Vera Lynn Children's Charity		2.000
StarlightChildren's Foundation		3,385
PBC Foundation		507
East Sussex Vision Support		2.000
Culture Shift		2,880
ChestnutTreeHouse		725
British Wireless fortheBlind		1,500
Sensory Soft Play		700
StMichael's Hospice		4,588
ListeningBooks		2,500
Fairlight Hall Riding fortheDisabled		3,500	45,285
Carriedforward			105,547,

Page 18

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

==> picture [411 x 375] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |7|Grant|making|(continued)| |£|£| |Brought|forward|105,547| |Social|Services| |Oasis|Community|Project|2,000| |Just|Friends|1,000| |Project Art Works|5,000| |Carers UK|2,000| |Winston's|Wish|2,500| |Hastings|Area Community|Trust|- RELIEF|15,000| |Fare|Share Sussex|and|Surrey|1.500| |Royal|Airforce|Benevolent Fund|2.000| |5|Fostering|552| |East|Sussex|Recovery|Alliance|5.000| |Fellowship|of St Nicholas|5,000| |Family|Support Work|7,500| |Little|Gate Farm|12,500|61,552| |Environment| |Bohemia|Walled|Garden|800| |Youth|Organisations| |Hastings 4th Brownies|960| |168,859| |All|grants|were made by|the|General|Fund.|

----- End of picture text -----

==> picture [30 x 10] intentionally omitted <==

----- Start of picture text -----
Page 19
----- End of picture text -----

;

.

The Isabel Blackman Foundation

,

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

8 Trustees remuneration and expenses

During the year the charity made the following transactions with trustees:

Mrs C S Deacon

Mrs C S Deacon received remuneration of£10,155 (2024: £9,720) during the year.

D Harding

D Harding received remuneration of £12,006 (2024: £11.493) during the year.

Remuneration was paid to the trustees for services provided in accordance with the authority given by the trust deed.

No trustees have received any other benefits from the charity during the year.

9 Staff costs

The monthly average number of persons employed by the charity during the year was as follows:

2025	2024
No	No

Page 20

.

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

10 Taxation

The charity is a registered charity and is therefore exempt from corporation tax.

11 Tangible fixed assets

11 Tangible fixed assets
	Land	and
	buildings		Total
	£		£
Cost
At6April 2024		27,400	27,400
At 5 April 2025		27,400	27,400
Depreciation
At 5 April 2025		-	-
Net bookvalue
At 5 April 2025		27,400	27,400
At5 April 2024		27,400	27,400
12 Fixed asset investments
	2025		2024
	£		£

Page 21

.

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

12 Fixed asset investments (continued)

Other investments

==> picture [407 x 193] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |Listed| |investments|Total| |£|£| |Cost|or Valuation| |At 6 April 2024|9,342,696|9,342,696| |Revaluation|(497,264)|(497,264)| |At 5|April|2025|8,845,432|8,845,432| |Net|book|value| |At 5|April|2025|8,845,432|8,845,432| |At 5|April|2024|9,342,696|9,342,696| |Historic|Cost|;| |At|5|April|2025|4,334,760|4,334.760| |At|5|April|2024|4,334,760|4,334,760|

----- End of picture text -----

The charity's investments consist of income and property units in the Charities Official Investment Fund.

==> picture [412 x 255] intentionally omitted <==

----- Start of picture text -----
|||||| |---|---|---|---|---| |13|Debtors| |2025|2024| |£|£| |Prepayments|359|52| |Other debtors|—832,066| |542|2,118| |14|Cash|and|cash|equivalents| |2025|2024| |£|£| |Cash|in hand|7|5| |Cash|at bank|6,008|20,432| |Short-term|deposits|_ 356,377| 305.013| |362,392|325,450| |15|Creditors:|amounts|falling due within|one year| |2025|2024| |£|£| |Other creditors creditors|10,169|10,590|

----- End of picture text -----

Other creditors creditors

Page 22

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

16 Commitments

Other financial commitments

Within the General Fund is a designated fund of money set aside by the trustees for the payment of grants which have been promised or offered on a conditional basis at the end of the accounting year.

The total amount of the conditional grants promised or offered which are not provided in the financial statements was £Nil (2024 - £12,000). This 2024 figure represented one conditional grant which was subsequently been withdrawn after 5 April 2024.

Page 23

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

17 Funds

==> picture [412 x 245] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Other| |Balance at 6|Incoming|Resources|recognised|Balance|at 5| |April 2024|resources|expended|gains/(losses)|April|2025| |£|£|£|£|£| |Unrestricted|funds| |General|Fund|9,284,853|316,000|(292,642)|(479,070)|8,829,141| |Auxiliary|Fund|402,221|13,429|(1,000)|(18,194)|396.456| |Total funds|9,687,074|329,429|(293,642)|(497,264)|9,225,597| |Other| |Balance|at 6|Incoming|Resources|recognised|Balance at 5| |April 2023|resources|expended|—gains/(losses)|April|2024| |£|£|£|£|£| |Unrestricted|funds| |General|Fund|8,770,028|307.592|(278,002)|485,235|9,284,853| |Auxiliary|Fund|372,102|12,724|(1,000)|18,395|402,221| |Total funds|9,142,130|320.316|(279,002)|503,630|9,687,074|

----- End of picture text -----

Page 24

,

The Isabel Blackman Foundation

Notes to the Financial Statements for the Year Ended 5 April 2025 (continued)

18 Analysis of net assets between funds

==> picture [412 x 246] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |Total|funds|at| |Unrestricted|funds|5|April| |Auxiliary| |General|Fund|Fund|2025| |£|£|£| |Tangible fixed|assets|27,400|-|27,400| |Fixed|asset investments|8,520,762|324,670|8,845,432| |Current assets|291,148|71,786|362,934| |Current|liabilities|(10,169)|-|(10,169)| |Total|net assets|8,829,141|396,456|9,225,597| |Total|funds|at| |Unrestricted|funds|5 April| |Auxiliary| |General|Fund|Fund|2024| |£|£|£| |Tangible|fixed|assets|27,400|-|27,400| |Fixed|asset investments|8,999,832|342,864|9,342,696| |Current|assets|268,211|59,357|327,568| |Current|liabilities|(10,590)|-|(10,590)| |Total|net assets|9,284,853|402,221|9,687,074|

----- End of picture text -----

19 Related party transactions

There were no related party transactions in the year.

Page 25