| Page | |
|---|---|
| REFERENCE AND ADMINISTRATIVE INFORMATION |
|
| TRUSTEES' ANNUAL REPORT |
2-5 |
| INDEPENDENT EXAMINER'S REPORT |
|
| STATEMENT OF FINANCIAL ACTIVITIES |
|
| BALANCE SHEET | |
| NOTES TO THE FINANCIAL STATEMENTS |
9-14 |
| Trustees during the year | Trustees during the year | Claire Elizabeth | Sharp | |||
|---|---|---|---|---|---|---|
| Paul Cattermull | ||||||
| Roy Neil Arthur | ||||||
| John Andrew Chadwick |
||||||
| Registered | Name | H M Hubbard Law Scholarship |
Fund | |||
| Registered | Charity No. | 313533 | ||||
| Principal Office | TMF Global Services IUK) Ltd | |||||
| 960Capability | Green | |||||
| Luton | ||||||
| Bedfordshire | ||||||
| LU1 3PE | ||||||
| Sogcitors | Debenhams Ottaway |
LLP | ||||
| Ivy House, 107StPeter's Street | ||||||
| StAlbans | ||||||
| Herffordshire | ||||||
| AL1 3EW | ||||||
| Independent | Examiner | Mr Stephen Mason BScFCA | ||||
| FKCA Limited | ||||||
| 260-270 Great | Marlings | |||||
| Butterfield Business Park |
||||||
| Luton | ||||||
| LU2 BDL | ||||||
| Accountants | and Trust Managers | TMF Global Services IUK) Ltd | ||||
| 960Capability Green |
||||||
| Luton | ||||||
| Bedfordshire | ||||||
| LU1 3PE | ||||||
| Investment | Advisers | Investec Wealth | and investment | Limited | ||
| 30Gresham Street | ||||||
| Loiidon | ||||||
| EC2V 7QN | ||||||
| Bankers | CAF Bank | |||||
| 26 Kings Hill Avenue | ||||||
| Kings Hill, West | Maging | |||||
| Kent | ||||||
| ME194JQ | ||||||
| Website | www. hubbardlawscholarship. | corn |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| General | Law | |||||
| Fund | Scholarship | Permanent | Total | |||
| Income | Income | 2022 | 2021 | |||
| Note | E | 6 | E | E | ||
| INCOME & ENDOWMENTS | ||||||
| Investments | 68,961 | 68,961 | 65,265 | |||
| TOTAL INCOME | 68,961 | 68,961 | 65,265 | |||
| EXPENDITURE | ||||||
| Cost ofgenerating funds |
3 | 19,186 | 19,186 | 18,243 | ||
| Charitable activities |
4 | 36,616 | (4,000) | 7,558 | 40,174 | 30,746 |
| TOTAL EXPENDITURE | 36,616 | (4,000) | 26,744 | 59,360 | 48,989 | |
| NET INCOME/(EXPENDITURE) | BEFORE GAINS AND | |||||
| LOSSESON INVESTMENTS | 32,345 | 4,000 | (26744) | 9,601 | 16,276 | |
| Net gains/(losses) on investments |
126,612 | 126,612 | 523,492 | |||
| NET INCOME/(EXPENDITURE) | AFTER GAINS AND | 4,000 | ||||
| LOSSES ON INVESTMENTS | 32,245 | 99,868 | 136,213 | 539,768 | ||
| TRANSFER BETWEEN FUNDS | 6 | (30,000) | 30,000 | |||
| OTHER RECOGNISED GAINS/(LOSSES) | ||||||
| Gains/(losses) on currency |
||||||
| NET MOVEMENT IN FUNDS |
2,345 | 34,000 | 99,868 | 136,213 | 539,768 | |
| FUND BAIANCES BROUGHT FORWARD | 20,039 | 42,292 | 2,471,447 | 2,533,778 | 1,994,010 | |
| FUND BALANCES CARRIED FORWARD | 22,384 | 76,292 | 2,571,315 | 2,669,991 | 2,533,778 |
| General | Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Fund | Scholarship | Permanent | Total | Total | |||||
| Income | Income | Endowment | 2022 | 2021 | |||||
| Note | 6 | 6 | E | ||||||
| FIXEDASSETS | |||||||||
| Investments - quoted |
2,636,240 | 2,636,240 | 2,526,962 | ||||||
| 2,636,240 | 2,636,240 | 2,526,962 | |||||||
| CURRENT ASSETS | |||||||||
| Amount lent to Permanent |
Endowment | 6 | So,aao | 50,000 | 50,000 | ||||
| 50,000 | 50,000 | 50.000 | |||||||
| Cash | |||||||||
| Bank current accounts | 29,700 | 25,011 | (6,5521 | 48,159 | 49,097 | ||||
| Bank deposit account |
1,281 | 1,281 | 1,281 | ||||||
| 29,700 | 26,292 | (6,552) | 49,440 | 50,378 | |||||
| TOTAL CURRENT ASSETS | 53,700 | 76,292 | (6,552) | 99,440 | 100,378 | ||||
| LIABIUTIES:amounts | falling | due within one year | |||||||
| Creditors | 8 | 7,316 | 8,373 | 15,689 | 19,562 | ||||
| Amount lent by income Accounts |
50,000 | 50,000 | 50,000 | ||||||
| 7,316 | 58,373 | 65,689 | 69,562 | ||||||
| NET CURRENT ASSETS/(LIABIUTIES) | 22,384 | 76,292 | (64,925) | 33,751 | 30,816 | ||||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 22,384 | 76,292 | 2,571,315 | 2,669,991 | 2,557,778 | ||||
| LIABILITIES:amtwnts | falling | due aher one year | |||||||
| Creditors | 24,000 | ||||||||
| NETASSETS | 22,384 | 76,292 | 2,571,315 | 2,669,991 | 2,533,778 | ||||
| Representing: | |||||||||
| FUNDS -RESTRICTED |
|||||||||
| Permanent Endowment |
2,571,315 | 2,571,315 | 2,471,447 | ||||||
| Law Scholarship Income Account |
76,292 | 76,292 | 42,292 | ||||||
| FUNDS -UNRESTRICTED |
|||||||||
| General Fund Income |
Account | 22,384 | 22,384 | 20,039 | |||||
| 22,384 | 76,292 | 2,571,315 | 2,669,991 | 2,533,778 | |||||
| Approved by the Trustees on: |
|||||||||
| Date | and | signed on their | behalf by: | Ms CSharp - Trustee |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | E | ||||
| Investment | Income | ||||
| Investment | income - | UK listed | 50,273 | 50,486 | |
| Investment | income - | Overseas | listed | 19,136 | 15,238 |
| 69,409 | 65,724 | ||||
| Less: Non-recoverable | and overseas tax | (449) | (460) | ||
| Deposit interest | 1 | 1 | |||
| 68961 | 65 265 |
| COSTOF G | ENERATIN | G FUNDS |
||||
|---|---|---|---|---|---|---|
| General | Permanent | Total | ||||
| Fund Income | Endowment | 2022 | 2021 | |||
| Comprise: | E | E | E | E | ||
| Investment | advisers' | charges | 19,186 | 19,186 | 18,243 |
| Unrestricted | Law | |||||
|---|---|---|---|---|---|---|
| General | Scholarship | Total | Total | |||
| Fund Income | Income | Permanent | 2022 | 2021 | ||
| E | ||||||
| EXPENDITURE | ||||||
| Grants awarded | 4b | 20,039 | I4,000) | 16,039 | ||
| Grant support costs | 4a | 2,112 | 2,112 | 3,128 | ||
| Governance costs |
4c | 14,465 | 7,558 | 22,023 | 27,618 | |
| TOTAL EXPENDITURE | 36,616 | I4,000) | 7,558 | 40,174 | 30,746 |
| shown in the |
table | belo | w: | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Grant | 2022 | 2021 | |||||||
| Support | Total | Total | |||||||
| Cost Type | Costs | Governance | Allocated | Allocated | |||||
| E | E | 6 | E | ||||||
| independent | examiner's | fees | 1,410 | 1,410 | 1,350 | ||||
| Accountancy | and administration | fees | 857 | 16,280 | 17,137 | 22,137 | |||
| Solicitors' fees | 655 | 3,710 | 4,365 | 5,396 | |||||
| Bank charges | 103 | 103 | 131 | ||||||
| Publicity expenses | 600 | 600 | 1,212 | ||||||
| Information | Commissioner | 35 | 35 | 35 | |||||
| Trustees' Indemnity |
Insurance | 485 | 485 | 485 | |||||
| 2,112 | 22,023 | 24,135 | 30,746 |
| Grants | Support | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Awarded | Costs | 2022 | 2021 | ||||||
| E | E | E | E | ||||||
| Scholarship | Awards | ||||||||
| Grant | written | back - see below | (24,000) | (24,000) | |||||
| 2022 | academic | year | 20,000 | 1,690 | 21,690 | 2,907 | |||
| SBA | |||||||||
| One grant (2021-0)for solicitors | 20,039 | 422 | 20,461 | 221 | |||||
| and | their families | in need | |||||||
| 16,039 | 2,112 | 18,151 | 3,128 |
| 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Permanent | ||||||||
| Fund Income | Endowment | Total | 2021 | ||||||
| 6 | E | E | 6 | ||||||
| Independent | examiner's | fees | 1,410 | 1,410 | 1,350 | ||||
| Accountancy | and administration | fees | 11,996 | 4,284 | 16,280 | 21,030 | |||
| Solicitors' | fees | 436 | 3,274 | 3,710 | 4,587 | ||||
| Bank charges | 103 | 103 | 131 | ||||||
| Information | Commissioner | 35 | 35 | 35 | |||||
| Trustees' | Indemnity | Insurance | 485 | 485 | 485 | ||||
| 14,465 | 7,558 | 22,023 | 27,618 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| 6 | E | ||||||
| Market value | at 5 April 2021 | 2,514,960 | 1,980,626 | ||||
| Acquisitions at cost |
414,594 | 394,055 | |||||
| Sales proceeds from disposals | (507,986) | (383,213) | |||||
| (Loss)/gam in |
the year | 126,612 | 523,492 | ||||
| Market value | at 5 April 2022 | 2,548,180 | 2,514,960 | ||||
| Cash held within the investment | portfolio | 88,060 | 12,002 | ||||
| 2,636,240 | 2,526,962 | ||||||
| UK equities and collective investments | 2,382,069 | 2,276,097 | |||||
| UK government | and other fixed | interest | stocks | 166,111 | 238,863 | ||
| Market value at 5 April 2022 | 2,548,180 | 2,514,960 | |||||
| Historical cost | at 5 April 2022 | 1,745,713 | 1,720,506 | ||||
| The following | investment comprises |
more than 5%ofthe value ofthe investment | portfolio: | ||||
| Name | Holding | Market Value | |||||
| SPDR S&P500 | ETFTrust USD Distribution | shares | 550 | E188,927 | |||
| CREDITORS | |||||||
| 2022 | 2021 | ||||||
| Amounts falling due within one year |
|||||||
| Accruals | 15,689 | 17,744 | |||||
| Other creditors | 1,818 | ||||||
| 15,689 | 19,562 | ||||||
| Amounts falling due after one year |
|||||||
| Scholarship 2022/2023 |
24,000 | ||||||
| 15,689 | 43,562 |
| Fund | Fund | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| balances | Gains | balances | |||||||
| brought | and | carried | |||||||
| forward | Income | Expenditure | Transfers | Losses | forward | ||||
| E | E | ||||||||
| Unrestricted | Funds | ||||||||
| General | fund income | 20,039 | 68,961 | (36,616) | (30,000) | 22,384 | |||
| Law | Scholarship | income | 42,292 | 4,000 | 30,000 | 76,292 | |||
| Permanent | Endowment | 2,471,447 | (26,744) | 126,612 | 2,571,315 | ||||
| Total | 2,533,778 | 68,961 | (59,360) | 126,612 | 2,669,991 |