OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
REFERENCE AND ADMINISTRATIVE
INFORMATION
TRUSTEES' ANNUAL
REPORT
2-5
INDEPENDENT
EXAMINER'S
REPORT
STATEMENT OF FINANCIAL
ACTIVITIES
BALANCE SHEET
NOTES TO THE FINANCIAL
STATEMENTS
9-14

Trustees during the year Trustees during the year Claire Elizabeth Sharp
Paul Cattermull
Roy Neil Arthur
John Andrew
Chadwick
Registered Name H M Hubbard
Law Scholarship
Fund
Registered Charity No. 313533
Principal Office TMF Global Services IUK) Ltd
960Capability Green
Luton
Bedfordshire
LU1 3PE
Sogcitors Debenhams
Ottaway
LLP
Ivy House, 107StPeter's Street
StAlbans
Herffordshire
AL1 3EW
Independent Examiner Mr Stephen Mason BScFCA
FKCA Limited
260-270 Great Marlings
Butterfield
Business Park
Luton
LU2 BDL
Accountants and Trust Managers TMF Global Services IUK) Ltd
960Capability
Green
Luton
Bedfordshire
LU1 3PE
Investment Advisers Investec Wealth and investment Limited
30Gresham Street
Loiidon
EC2V 7QN
Bankers CAF Bank
26 Kings Hill Avenue
Kings Hill, West Maging
Kent
ME194JQ
Website www. hubbardlawscholarship. corn

Unrestricted
General Law
Fund Scholarship Permanent Total
Income Income 2022 2021
Note E 6 E E
INCOME & ENDOWMENTS
Investments 68,961 68,961 65,265
TOTAL INCOME 68,961 68,961 65,265
EXPENDITURE
Cost ofgenerating
funds
3 19,186 19,186 18,243
Charitable
activities
4 36,616 (4,000) 7,558 40,174 30,746
TOTAL EXPENDITURE 36,616 (4,000) 26,744 59,360 48,989
NET INCOME/(EXPENDITURE) BEFORE GAINS AND
LOSSESON INVESTMENTS 32,345 4,000 (26744) 9,601 16,276
Net gains/(losses)
on investments
126,612 126,612 523,492
NET INCOME/(EXPENDITURE) AFTER GAINS AND 4,000
LOSSES ON INVESTMENTS 32,245 99,868 136,213 539,768
TRANSFER BETWEEN FUNDS 6 (30,000) 30,000
OTHER RECOGNISED GAINS/(LOSSES)
Gains/(losses)
on currency
NET MOVEMENT
IN FUNDS
2,345 34,000 99,868 136,213 539,768
FUND BAIANCES BROUGHT FORWARD 20,039 42,292 2,471,447 2,533,778 1,994,010
FUND BALANCES CARRIED FORWARD 22,384 76,292 2,571,315 2,669,991 2,533,778

General Law
Fund Scholarship Permanent Total Total
Income Income Endowment 2022 2021
Note 6 6 E
FIXEDASSETS
Investments
- quoted
2,636,240 2,636,240 2,526,962
2,636,240 2,636,240 2,526,962
CURRENT ASSETS
Amount
lent to Permanent
Endowment 6 So,aao 50,000 50,000
50,000 50,000 50.000
Cash
Bank current accounts 29,700 25,011 (6,5521 48,159 49,097
Bank deposit
account
1,281 1,281 1,281
29,700 26,292 (6,552) 49,440 50,378
TOTAL CURRENT ASSETS 53,700 76,292 (6,552) 99,440 100,378
LIABIUTIES:amounts falling due within one year
Creditors 8 7,316 8,373 15,689 19,562
Amount
lent by income Accounts
50,000 50,000 50,000
7,316 58,373 65,689 69,562
NET CURRENT ASSETS/(LIABIUTIES) 22,384 76,292 (64,925) 33,751 30,816
TOTAL ASSETSLESSCURRENT LIABILITIES 22,384 76,292 2,571,315 2,669,991 2,557,778
LIABILITIES:amtwnts falling due aher one year
Creditors 24,000
NETASSETS 22,384 76,292 2,571,315 2,669,991 2,533,778
Representing:
FUNDS
-RESTRICTED
Permanent
Endowment
2,571,315 2,571,315 2,471,447
Law Scholarship
Income Account
76,292 76,292 42,292
FUNDS
-UNRESTRICTED
General
Fund Income
Account 22,384 22,384 20,039
22,384 76,292 2,571,315 2,669,991 2,533,778
Approved
by the Trustees on:
Date and signed on their behalf by: Ms CSharp - Trustee

Total Total
2022 2021
E E
Investment Income
Investment income - UK listed 50,273 50,486
Investment income - Overseas listed 19,136 15,238
69,409 65,724
Less: Non-recoverable and overseas tax (449) (460)
Deposit interest 1 1
68961 65 265

COSTOF G ENERATIN G
FUNDS
General Permanent Total
Fund Income Endowment 2022 2021
Comprise: E E E E
Investment advisers' charges 19,186 19,186 18,243

Unrestricted Law
General Scholarship Total Total
Fund Income Income Permanent 2022 2021
E
EXPENDITURE
Grants awarded 4b 20,039 I4,000) 16,039
Grant support costs 4a 2,112 2,112 3,128
Governance
costs
4c 14,465 7,558 22,023 27,618
TOTAL EXPENDITURE 36,616 I4,000) 7,558 40,174 30,746

shown
in the
table belo w:
Grant 2022 2021
Support Total Total
Cost Type Costs Governance Allocated Allocated
E E 6 E
independent examiner's fees 1,410 1,410 1,350
Accountancy and administration fees 857 16,280 17,137 22,137
Solicitors' fees 655 3,710 4,365 5,396
Bank charges 103 103 131
Publicity expenses 600 600 1,212
Information Commissioner 35 35 35
Trustees'
Indemnity
Insurance 485 485 485
2,112 22,023 24,135 30,746

Grants Support
Awarded Costs 2022 2021
E E E E
Scholarship Awards
Grant written back - see below (24,000) (24,000)
2022 academic year 20,000 1,690 21,690 2,907
SBA
One grant (2021-0)for solicitors 20,039 422 20,461 221
and their families in need
16,039 2,112 18,151 3,128

2022
General Permanent
Fund Income Endowment Total 2021
6 E E 6
Independent examiner's fees 1,410 1,410 1,350
Accountancy and administration fees 11,996 4,284 16,280 21,030
Solicitors' fees 436 3,274 3,710 4,587
Bank charges 103 103 131
Information Commissioner 35 35 35
Trustees' Indemnity Insurance 485 485 485
14,465 7,558 22,023 27,618

2022 2021
Total Total
6 E
Market value at 5 April 2021 2,514,960 1,980,626
Acquisitions
at cost
414,594 394,055
Sales proceeds from disposals (507,986) (383,213)
(Loss)/gam
in
the year 126,612 523,492
Market value at 5 April 2022 2,548,180 2,514,960
Cash held within the investment portfolio 88,060 12,002
2,636,240 2,526,962
UK equities and collective investments 2,382,069 2,276,097
UK government and other fixed interest stocks 166,111 238,863
Market value at 5 April 2022 2,548,180 2,514,960
Historical cost at 5 April 2022 1,745,713 1,720,506
The following investment
comprises
more than 5%ofthe value ofthe investment portfolio:
Name Holding Market Value
SPDR S&P500 ETFTrust USD Distribution shares 550 E188,927
CREDITORS
2022 2021
Amounts
falling due within one year
Accruals 15,689 17,744
Other creditors 1,818
15,689 19,562
Amounts
falling due after one year
Scholarship
2022/2023
24,000
15,689 43,562

Fund Fund
balances Gains balances
brought and carried
forward Income Expenditure Transfers Losses forward
E E
Unrestricted Funds
General fund income 20,039 68,961 (36,616) (30,000) 22,384
Law Scholarship income 42,292 4,000 30,000 76,292
Permanent Endowment 2,471,447 (26,744) 126,612 2,571,315
Total 2,533,778 68,961 (59,360) 126,612 2,669,991