| Page | |
|---|---|
| REFERENCE AND ADMINISTRATIVE INFORMATION |
|
| TRUSTEES' ANNUAL REPORT |
2-5 |
| INDEPENDENT EXAMINER'S REPORT |
|
| STATEMENT OF FINANCIAL ACTIVITIES |
|
| BALANCE SHEET | |
| NOTES TO THE FINANCIAL STATEMENTS |
9-14 |
| Trustees during the year | Trustees during the year | Claire Elizabeth | Sharp | |||
|---|---|---|---|---|---|---|
| Edmund Michael Wood —retired 11January 2021 |
||||||
| Paul Cattermull | —appointed | 11January 2021 | ||||
| Roy Neil Arthur | ||||||
| John Andrew Chadwick |
||||||
| Registered | Name | H M Hubbard Law Scholarship |
Fund | |||
| Registered | Charity No. | 313533 | ||||
| Principal Office | TMF Global Services (UK) Ltd | |||||
| 960Capability | Green | |||||
| Luton | ||||||
| Bedfordshire | ||||||
| LU13PE | ||||||
| Solicitors | Debenhams Ottaway |
LLP | ||||
| Ivy House, 107 | St Peter's Street | |||||
| StAlbans | ||||||
| Hertfordshire | ||||||
| AL1 3EW | ||||||
| Independent | Examiner | Mr Stephen Mason BScFCA |
||||
| FKCA Limited | ||||||
| 260-270 Great | Marlings | |||||
| Butterfield Business Park |
||||||
| Luton | ||||||
| LU2 BDL | ||||||
| Accountants | and Trust Managers | TMF Global Services (UK) Ltd | ||||
| 960Capability Green |
||||||
| Luton | ||||||
| Bedfordshire | ||||||
| LU1 3PE | ||||||
| Investment | Advisers | Investec Wealth | and Investment | Limited | ||
| 30Gresham Street | ||||||
| London | ||||||
| EC2V 7QN | ||||||
| Bankers | CAF Bank | |||||
| 25 Kings Hill Avenue | ||||||
| Kings Hill, West | Mailing | |||||
| Kent | ||||||
| ME194JQ | ||||||
| Website | www. hubbardlawscholarship. | corn |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| General | Law | ||||||
| Fund | Scholarship | Permanent | Total | Total | |||
| Income | Income | 2021 | 2020 | ||||
| Note | E | E | E | E | |||
| INCONIE BLENDOWMENTS |
|||||||
| Investments | 65,265 | 65,265 | 81,570 | ||||
| TOTAL INCOME | 65,265 | 65,265 | 81,570 | ||||
| EXPENDITURE | |||||||
| Cost ofgenerating funds |
3 | 18,243 | 18,243 | 18,251 | |||
| Charitable activities |
4 | 21,165 | 9,581 | 30,746 | 94,237 | ||
| TOTAL EXPENDITURE | 21,165 | 27 824 | 48,989 | 112,488 | |||
| NET INCOME/(EXPENDITURE) | BEFORE GAINS AND | ||||||
| LOSSES ON INVESTMENTS | 44,100 | (27,824) | 16,276 | (30,918) | |||
| Net gains/(losses) on investments |
7 | 523,492 | 523,492 | (373,643) | |||
| NET INCOME/(EXPENDITURE) | AFTER GAINS AND | ||||||
| LOSSESON INVESTMENTS | 44,100 | 495,668 | 539,768 | (404,561) | |||
| TRANSFER BETWEEN FUNDS | 6 | (30,000) | 30,000 | ||||
| OTHER RECOGNISED GAINS/(LOSSES) | |||||||
| Gains/(losses) on currency |
(362) | ||||||
| NET MOVEMENT IN FUNDS |
14,100 | 30,000 | 495,668 | 539,768 | (404,923) | ||
| FUND BALANCES BROUGHT | FORWARD | 5,939 | 12,292 | 1,975,779 | 1,994,010 | 2,398,933 | |
| FUND BALANCES CARRIED FORWARD | 20,039 | 42,292 | 2,471,447 | 2,533,778 | 1,994,010 |
| General | Lsw | |||||||
|---|---|---|---|---|---|---|---|---|
| Fund | Scholarship | Permanent | Total | Total | ||||
| Income | Income | Endowment | 2021 | 2020 | ||||
| Note | E | E | E | E | E | |||
| FIXEDASSETS | ||||||||
| Investments -quoted |
2,526,962 | 2,526,962 | 2,021,374 | |||||
| 2,526,962 | 2,526,962 | 2,021,374 | ||||||
| CURRENT ASSETS | ||||||||
| Amount lent to Permanent |
Endowment | 6 | So,aoo | sa,Boo | so,aoo | |||
| 50,000 | 50,000 | 50,000 | ||||||
| Cash | ||||||||
| Bankcurrentaccounts | 4,174 | 41,011 | 3,912 | 49,097 | 37,693 | |||
| Bankdepositaccount | 1,281 | 1,281 | 1,280 | |||||
| 4,174 | 42,292 | 3,912 | 50,378 | 38,973 | ||||
| TOTAL CURRENT ASSETS | 54,174 | 42,292 | 3,912 | 100,378 | 88,973 | |||
| LIABIUTIESr amounts | faglng due within one year | |||||||
| Creditors | 8 | 10,135 | 9,427 | 19,562 | 42,337 | |||
| Amount lent by Income Accounts | 50,000 | 50,000 | 50,000 | |||||
| 10,135 | 59,427 | 69,562 | 92,337 | |||||
| NET CURRENT ASSETS/(LIABILTIES) | 44,039 | 42,292 | (55,515) | 30,816 | (3,364) | |||
| TOTAL ASSETSLESS CURRENT LIABILmES | 44,039 | 42,292 | 2,471,447 | 2,557,778 | 2,01S,010 | |||
| UABIUTIESr amounts | faglng due after one year | |||||||
| Creditors | 24,000 | 24,000 | 24,000 | |||||
| NET ASSETS | 20,039 | 42,292 | 2,471,447 | 2,533,778 | 1,994,010 | |||
| Representing: | ||||||||
| FUNDS -RESTRICTED |
||||||||
| Permanent Endowment |
2,471,447 | 2,471,447 | 1,975,779 | |||||
| Law Scholarship Income Account |
42,292 | 42,292 | 12,292 | |||||
| FUNDS ~ UNRESTRICTED |
||||||||
| General Fund income Account | 20,039 | 20,039 | 5,939 | |||||
| 20,039 | 42,292 | 2A71,447 | 2,533,778 | 1,994,010 | ||||
| Approved by the Trustees |
on: | |||||||
| oats | and signed on their | behalf by; | Ms CSharp -Trustee |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | 6 | ||||
| Investment | Income | ||||
| Investment | income - | UK listed | 50,486 | 71,095 | |
| Investment | income - | Overseas | listed | 15,238 | 10,676 |
| 65,724 | 81,771 | ||||
| Less: Non-recoverable | and overseas tax | (460) | (347) | ||
| Deposit interest | 1 | 146 | |||
| 65,265 | 81,570 |
| COST OF G | ENERATIN | G FUNDS |
||||
|---|---|---|---|---|---|---|
| General | Permanent | Total | ||||
| Fund Income | Endowment | 2021 | 2020 | |||
| Comprise: | E | E | E | E | ||
| Investment | advisers' | charges | 18,243 | 18,243 | 18,251 |
| Unrestricted | Law | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General | Scholarship | Total | Total | ||||||||||
| Fund Income | Income | Permanent | 2021 | 2020 | |||||||||
| E | E | E | |||||||||||
| EXPENDITURE | |||||||||||||
| Grants awarded | 4b | 55,753 | |||||||||||
| Grant support costs | 4a | 3,128 | 3,128 | 16,034 | |||||||||
| Governance costs |
4c | 18,037 | 9,581 | 27,618 | 22,450 | ||||||||
| TOTAL EXPENDITURE | 21,165 | 9,581 | 30746 | 94237 | |||||||||
| ALLOCATION OF SUPPORT COSTS AND |
OVERHEADS | ||||||||||||
| The breakdown of support |
costs | and | how these were | allocated | between | Governance | and | Charitable | Activities | ||||
| shown in the table below: |
|||||||||||||
| Grant | 2021 | 2020 | |||||||||||
| Support | Total | Total | |||||||||||
| Cost Type | Costs | Governance | Allocated | Allocated | |||||||||
| E | E | E | |||||||||||
| Independent examiner's |
fees | 1,350 | 1,350 | 1,320 | |||||||||
| Accountancy and administration |
fees | 1,107 | 21,030 | 22,137 | 23,218 | ||||||||
| Trustees' expenses | 85 | ||||||||||||
| Solicitors' fees | 809 | 4,587 | 5,396 | 8,960 | |||||||||
| Bank charges | 131 | 131 | 161 | ||||||||||
| Publicity expenses | 1,212 | 1,212 | 4,220 | ||||||||||
| Information Commissioner |
35 | 35 | 35 | ||||||||||
| Trustees' Indemnity |
Insurance | 485 | 485 | 485 | |||||||||
| 3,128 | 27,618 | 30,746 | 38,484 |
| CHARITAB | LE ACTIVITIES | |||||
|---|---|---|---|---|---|---|
| Grants | Support | |||||
| Awarded | Costs | 2021 | 2020 | |||
| E | E | F. | E | |||
| Scholarship | Awards | |||||
| -2019/20 | academic year | 1,753 | ||||
| -2021/22 | academic year | 2,907 | 2,907 | 37,629 | ||
| SBA | ||||||
| - No grant | (2020 -two) for solicitors | 221 | 221 | 32,405 | ||
| and their families | in need | |||||
| 3,128 | 3,128 | 71,787 |
| 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Permanent | ||||||||
| Fund Income | Endowment | Total | 2020 | ||||||
| Independent | examiner's | fees | 1,350 | 1,350 | 1,320 | ||||
| Accountancy | and administration | fees | 15,496 | 5,534 | 21,030 | 12,748 | |||
| Solicitors' | fees | 540 | 4,047 | 4,587 | 7,616 | ||||
| Trustees' | expenses | 85 | |||||||
| Bank charges | 131 | 131 | 161 | ||||||
| Information | Commissioner | 35 | 35 | 35 | |||||
| Trustees' | Indemnity | Insurance | 485 | 485 | 485 | ||||
| 18,037 | 9,581 | 27,618 | 22,450 |
| INVESTMENTS | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Total | Tota I | |||||
| E | E | |||||
| Market value at 5 April 2020 | 1,980,626 | 2,382,525 | ||||
| Acquisitions at cost |
394,055 | 284,827 | ||||
| Sales proceeds from disposals | (383,213) | (313,083) | ||||
| (Loss)/gain in the year |
523,492 | (373,643) | ||||
| Market value at 5 April 2021 | 2,514,960 | 1,980,626 | ||||
| Cash held within the investment | portfolio | 12,002 | 40,748 | |||
| 2,526,962 | 2,021,374 | |||||
| UK equities and collective investments | 2,276,097 | 1,667,342 | ||||
| UK government and other fixed |
interest | stocks | 238,863 | 313,284 | ||
| Market value at 5 April 2021 |
2,514,960 | 1,980,626 | ||||
| Historical cost at 5April 2021 | 1,720,506 | 1,717,084 | ||||
| The following investment comprises |
more than 5N ofthe value ofthe investment | portfolio: | ||||
| Name | Holding | Market Value | ||||
| Vanguard Funds —S&P500 UCITS ETF USD shares |
3,000 | E164,696 | ||||
| Baillie Gifford American W3 Distribution | shares | 8,250 | E142,560 | |||
| SPDR S&P500 ETFTrust USD Distribution | shares | 615 | f178,282 | |||
| CREDITORS | ||||||
| 2021 | 2020 | |||||
| Amounts falling due within one year |
||||||
| Accruals | 17,744 | 17,337 | ||||
| Other creditors | 1,818 | |||||
| Grants payable to the SBA | 25,000 | |||||
| 19,562 | 42,337 | |||||
| Amounts falling due after one year |
||||||
| Scholarship 2022/2023 |
24,000 | 24,000 | ||||
| 43,562 | 66,337 |
| Fund | Fund | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| balances | Gains | balances | |||||||
| brought | encl | carried | |||||||
| forward | income | Expenditure | Transfers | Losses | forward | ||||
| E | E | ||||||||
| Unrestncted | Funds | ||||||||
| General fund | income | 5,939 | 65,265 | (21,165) | (30,000) | 20,039 | |||
| Law Scholarship | income | 12,292 | 30,000 | 42,292 | |||||
| Permanent | Endowment | 1,975,779 | (27,824) | 523,492 | 2,471,447 | ||||
| Total | 1,994,010 | 65,265 | (48,989) | 523,492 | 2,533,778 |