OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
REFERENCE AND ADMINISTRATIVE
INFORMATION
TRUSTEES' ANNUAL
REPORT
2-5
INDEPENDENT
EXAMINER'S
REPORT
STATEMENT OF FINANCIAL
ACTIVITIES
BALANCE SHEET
NOTES TO THE FINANCIAL
STATEMENTS
9-14

Trustees during the year Trustees during the year Claire Elizabeth Sharp
Edmund
Michael Wood —retired 11January 2021
Paul Cattermull —appointed 11January 2021
Roy Neil Arthur
John Andrew
Chadwick
Registered Name H M Hubbard
Law Scholarship
Fund
Registered Charity No. 313533
Principal Office TMF Global Services (UK) Ltd
960Capability Green
Luton
Bedfordshire
LU13PE
Solicitors Debenhams
Ottaway
LLP
Ivy House, 107 St Peter's Street
StAlbans
Hertfordshire
AL1 3EW
Independent Examiner Mr Stephen
Mason BScFCA
FKCA Limited
260-270 Great Marlings
Butterfield
Business Park
Luton
LU2 BDL
Accountants and Trust Managers TMF Global Services (UK) Ltd
960Capability
Green
Luton
Bedfordshire
LU1 3PE
Investment Advisers Investec Wealth and Investment Limited
30Gresham Street
London
EC2V 7QN
Bankers CAF Bank
25 Kings Hill Avenue
Kings Hill, West Mailing
Kent
ME194JQ
Website www. hubbardlawscholarship. corn

Unrestricted
General Law
Fund Scholarship Permanent Total Total
Income Income 2021 2020
Note E E E E
INCONIE
BLENDOWMENTS
Investments 65,265 65,265 81,570
TOTAL INCOME 65,265 65,265 81,570
EXPENDITURE
Cost ofgenerating
funds
3 18,243 18,243 18,251
Charitable
activities
4 21,165 9,581 30,746 94,237
TOTAL EXPENDITURE 21,165 27 824 48,989 112,488
NET INCOME/(EXPENDITURE) BEFORE GAINS AND
LOSSES ON INVESTMENTS 44,100 (27,824) 16,276 (30,918)
Net gains/(losses)
on investments
7 523,492 523,492 (373,643)
NET INCOME/(EXPENDITURE) AFTER GAINS AND
LOSSESON INVESTMENTS 44,100 495,668 539,768 (404,561)
TRANSFER BETWEEN FUNDS 6 (30,000) 30,000
OTHER RECOGNISED GAINS/(LOSSES)
Gains/(losses)
on currency
(362)
NET MOVEMENT
IN FUNDS
14,100 30,000 495,668 539,768 (404,923)
FUND BALANCES BROUGHT FORWARD 5,939 12,292 1,975,779 1,994,010 2,398,933
FUND BALANCES CARRIED FORWARD 20,039 42,292 2,471,447 2,533,778 1,994,010

General Lsw
Fund Scholarship Permanent Total Total
Income Income Endowment 2021 2020
Note E E E E E
FIXEDASSETS
Investments
-quoted
2,526,962 2,526,962 2,021,374
2,526,962 2,526,962 2,021,374
CURRENT ASSETS
Amount
lent to Permanent
Endowment 6 So,aoo sa,Boo so,aoo
50,000 50,000 50,000
Cash
Bankcurrentaccounts 4,174 41,011 3,912 49,097 37,693
Bankdepositaccount 1,281 1,281 1,280
4,174 42,292 3,912 50,378 38,973
TOTAL CURRENT ASSETS 54,174 42,292 3,912 100,378 88,973
LIABIUTIESr amounts faglng due within one year
Creditors 8 10,135 9,427 19,562 42,337
Amount lent by Income Accounts 50,000 50,000 50,000
10,135 59,427 69,562 92,337
NET CURRENT ASSETS/(LIABILTIES) 44,039 42,292 (55,515) 30,816 (3,364)
TOTAL ASSETSLESS CURRENT LIABILmES 44,039 42,292 2,471,447 2,557,778 2,01S,010
UABIUTIESr amounts faglng due after one year
Creditors 24,000 24,000 24,000
NET ASSETS 20,039 42,292 2,471,447 2,533,778 1,994,010
Representing:
FUNDS
-RESTRICTED
Permanent
Endowment
2,471,447 2,471,447 1,975,779
Law Scholarship
Income Account
42,292 42,292 12,292
FUNDS
~ UNRESTRICTED
General Fund income Account 20,039 20,039 5,939
20,039 42,292 2A71,447 2,533,778 1,994,010
Approved
by the Trustees
on:
oats and signed on their behalf by; Ms CSharp -Trustee

Total Total
2021 2020
E 6
Investment Income
Investment income - UK listed 50,486 71,095
Investment income - Overseas listed 15,238 10,676
65,724 81,771
Less: Non-recoverable and overseas tax (460) (347)
Deposit interest 1 146
65,265 81,570

COST OF G ENERATIN G
FUNDS
General Permanent Total
Fund Income Endowment 2021 2020
Comprise: E E E E
Investment advisers' charges 18,243 18,243 18,251

Unrestricted Law
General Scholarship Total Total
Fund Income Income Permanent 2021 2020
E E E
EXPENDITURE
Grants awarded 4b 55,753
Grant support costs 4a 3,128 3,128 16,034
Governance
costs
4c 18,037 9,581 27,618 22,450
TOTAL EXPENDITURE 21,165 9,581 30746 94237
ALLOCATION
OF SUPPORT COSTS AND
OVERHEADS
The breakdown
of support
costs and how these were allocated between Governance and Charitable Activities
shown
in the table below:
Grant 2021 2020
Support Total Total
Cost Type Costs Governance Allocated Allocated
E E E
Independent
examiner's
fees 1,350 1,350 1,320
Accountancy
and administration
fees 1,107 21,030 22,137 23,218
Trustees' expenses 85
Solicitors' fees 809 4,587 5,396 8,960
Bank charges 131 131 161
Publicity expenses 1,212 1,212 4,220
Information
Commissioner
35 35 35
Trustees'
Indemnity
Insurance 485 485 485
3,128 27,618 30,746 38,484

CHARITAB LE ACTIVITIES
Grants Support
Awarded Costs 2021 2020
E E F. E
Scholarship Awards
-2019/20 academic year 1,753
-2021/22 academic year 2,907 2,907 37,629
SBA
- No grant (2020 -two) for solicitors 221 221 32,405
and their families in need
3,128 3,128 71,787

2021
General Permanent
Fund Income Endowment Total 2020
Independent examiner's fees 1,350 1,350 1,320
Accountancy and administration fees 15,496 5,534 21,030 12,748
Solicitors' fees 540 4,047 4,587 7,616
Trustees' expenses 85
Bank charges 131 131 161
Information Commissioner 35 35 35
Trustees' Indemnity Insurance 485 485 485
18,037 9,581 27,618 22,450

INVESTMENTS
2021 2020
Total Tota I
E E
Market value at 5 April 2020 1,980,626 2,382,525
Acquisitions
at cost
394,055 284,827
Sales proceeds from disposals (383,213) (313,083)
(Loss)/gain
in the year
523,492 (373,643)
Market value at 5 April 2021 2,514,960 1,980,626
Cash held within the investment portfolio 12,002 40,748
2,526,962 2,021,374
UK equities and collective investments 2,276,097 1,667,342
UK government
and other fixed
interest stocks 238,863 313,284
Market
value at 5 April 2021
2,514,960 1,980,626
Historical cost at 5April 2021 1,720,506 1,717,084
The following
investment
comprises
more than 5N ofthe value ofthe investment portfolio:
Name Holding Market Value
Vanguard
Funds —S&P500 UCITS ETF USD shares
3,000 E164,696
Baillie Gifford American W3 Distribution shares 8,250 E142,560
SPDR S&P500 ETFTrust USD Distribution shares 615 f178,282
CREDITORS
2021 2020
Amounts
falling due within one year
Accruals 17,744 17,337
Other creditors 1,818
Grants payable to the SBA 25,000
19,562 42,337
Amounts
falling due after one year
Scholarship
2022/2023
24,000 24,000
43,562 66,337

Fund Fund
balances Gains balances
brought encl carried
forward income Expenditure Transfers Losses forward
E E
Unrestncted Funds
General fund income 5,939 65,265 (21,165) (30,000) 20,039
Law Scholarship income 12,292 30,000 42,292
Permanent Endowment 1,975,779 (27,824) 523,492 2,471,447
Total 1,994,010 65,265 (48,989) 523,492 2,533,778