| Page | ||
|---|---|---|
| Reference and administrative details ofthe Charity, its Trustees |
and advisers | |
| Report ofthe Trustees | 2-4 | |
| Report ofthe Independent Examiner |
||
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 8-14 |
| Trustees | Dr Colin Podmore | MBE, Chairman | MBE, Chairman | MBE, Chairman | MBE, Chairman | MBE, Chairman | |||
|---|---|---|---|---|---|---|---|---|---|
| The Revd Dr Peter | Anthony, | Vice-Chairman | |||||||
| Mrs Claire Childs | |||||||||
| Mr Matthew Chinery |
|||||||||
| Dr Ann Chippindale | |||||||||
| Mr Michael Cooper, | Treasurer | ||||||||
| The Revd Nicholas | Debney (appointed | 24 | July 2020) | ||||||
| The Revd Christopher | Johnson | (appointed | 15July 2020) | ||||||
| The Revd Canon Stephen Jones | |||||||||
| The Revd Roderick | Leece | ||||||||
| The Revd John Livesley | |||||||||
| Dr Lucy Razzall | |||||||||
| Charity | registered | ||||||||
| number | 313473 | ||||||||
| Principal | office | The Vicarage | |||||||
| Church Street | |||||||||
| Little Walsingham | |||||||||
| Norfolk | |||||||||
| NR22 6BL | |||||||||
| Clerk | The Revd Dr Harri | Williams | |||||||
| Accountants | Larking Gowen LLP |
||||||||
| Chartered Accountants |
|||||||||
| Statutory Auditors |
|||||||||
| King Street House | |||||||||
| 15 Upper King Street |
|||||||||
| Norwich | |||||||||
| NR3 1RB |
| Roy Porter | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| General fund | Fund | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| Note | 8 | E | ||||||
| Incoming resources |
||||||||
| Investment income |
2 | 56,711 | 5,974 | 62,685 | 68,155 | |||
| Total incoming resources |
56,711 | 5,974 | 62,685 | 68,155 | ||||
| Resources expended | ||||||||
| Charitable activities: |
||||||||
| Grants to participants | in | Pastoral | ||||||
| Assistant Schemes | 21,100 | 21,100 | 23,550 | |||||
| Grants to UK ordinands | and | clergy | 13,125 | 13,125 | 7,924 | |||
| Grants to overseas ordinands | and | |||||||
| clergy | 2,500 | 2,500 | 3,110 | |||||
| Support costs | 14,004 | 14,004 | 11,388 | |||||
| Total resources expended | 48,229 | 2,500 | 50,729 | 45,972 | ||||
| Net incoming/(outgoing) | resources | 8,482 | 3,474 | 11,956 | 22,183 | |||
| Gains/(losses) on investment |
assets | 225,897 | 23,798 | 249,695 | 105,267 | |||
| Net movement in funds |
234,379 | 27,272 | 261,651 | 127,450 | ||||
| Reconciliation offunds |
||||||||
| Total funds brought forward |
1,802,120 | 187,233 | 1,989,353 | 1,861,903 | ||||
| Net movement in funds |
234,379 | 27,272 | 261,651 | 127,450 | ||||
| Total funds carried forward | 2,036,499 | 214,505 | 2,251,004 | 1,989,353 |
| Note | 2021 6 |
2020f | ||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Investments | 2,229,607 | 1,909,912 | ||||
| 2,229,607 | 1,909,912 | |||||
| Current assets | ||||||
| Cash at bank | 45,077 | 80,429 | ||||
| 45,077 | 80,429 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 9 | (23,680) | (988) | |||
| Net current assets/(liabilities) | 21,397 | 79,441 | ||||
| Total assets less | current liabilities | |||||
| 2,251,004 | 1,989,353 | |||||
| Funds | ||||||
| Roy Porter Fund | ||||||
| The Roy Porter Fund Capital | 10 | 187,172 | 163,374 | |||
| The Roy Porter Fund Income | 10 | 27,333 | 23,859 | |||
| Roy Porter Fund total | 10 | 214,505 | 187,233 | |||
| General Fund |
||||||
| General Fund capital |
10 | 1,940,785 | 1,714,888 | |||
| General Fund income |
10 | 95,714 | 87,232 | |||
| General Fund total |
10 | 2,036,499 | 1,802,120 | |||
| Total funds (unrestricted) | 2,251,004 | 1,989,353 |
| General | Roy Porter | Total | |||
|---|---|---|---|---|---|
| fund | fund | funds | |||
| 2021 | 2021 | 2021 | |||
| 6 | 6 | ||||
| Income | from | investments | 56,711 | 5,974 | 62,685 |
| Roy Porter | Total | ||||
| General fund | fund | funds | |||
| 2020f | 2020f | 2020 | |||
| Income | from | investments | 61,619 | 6,536 | 68,155 |
| Grants to | Grants to | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| Institutions | Individuals | funds | ||||||
| 2021 f |
2021 F |
2021 | ||||||
| Grants | to | participants | in Pastoral Assistant schemes | 21,100 | 21,100 | |||
| Grants | to | UK ordinands | and | clergy | 13,125 | 13,125 | ||
| Grants | to | overseas ordinands | and clergy | 2,500 | 2,500 | |||
| 21,100 | 15,625 | 36,725 | ||||||
| Grants to | Grants to | Total | ||||||
| Institutions | Individuals | funds | ||||||
| 2020f | 2020f | 2020f | ||||||
| Grants | to | participants | in Pastoral Assistant schemes: | 23,550 | 23,550 | |||
| Grants | to | UK ordinands | and | clergy | 7,924 | 7,924 | ||
| Grants | to | overseas ordinands | and clergy: | 3,110 | 3,110 | |||
| 23,550 | 11,034 | 34,584 |
| 2021f | 2020f | |||
|---|---|---|---|---|
| Grants to | institutions | |||
| North London Pastoral Assistant | Scheme | 9,000 | 8,500 | |
| Pusey House | 12,100 | 6,050 | ||
| St Michael | Croydon | 9,000 | ||
| 21,100 | 23,550 |
| Governance | and suppo | rt costs | ||
|---|---|---|---|---|
| 2021f | 2020f | |||
| Administration, | website, | office and meeting costs | 11,050 | 9,053 |
| Trustees' expenses reimbursed |
1,274 | 1,297 | ||
| Independent | examiner's | remuneration | 1,680 | 1,038 |
| 14,004 | 11,388 |
| Staff c | osts | ||
|---|---|---|---|
| 2021f | 2020 | ||
| Wages | and salaries | 6,400 | 6,080 |
| Social | security | ||
| 6,400 | 6,080 |
| Listed | |
|---|---|
| investmentsf | |
| Market value | |
| At 1 October 2020 | 1,909,912 |
| Additions | 70,000 |
| Revaluations | 249,695 |
| At 30September 2021 | 2,229,607 |
| Market value | |
| At 30September 2021 | 2,229,607 |
| At 30September 2020 | 1,909,912 |
| 2021f | 2020 | |
|---|---|---|
| Grants payable | 22,000 | |
| Accruals | 1,680 | 988 |
| 23,680 | 988 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | 30 | |||||
| October | Gainsi | September | ||||
| 2020 | Income F |
Expenditure 6 |
(Losses) F. |
2021f | ||
| Unrestricted | funds | |||||
| General Fund |
income | 87,232 | 56,711 | (48,229) | 95,714 | |
| General Fund |
capital | 1,714,888 | 225,897 | 1,940,785 | ||
| Restricted funds | ||||||
| Roy Porter Fund Capital | 163,374 | 23,798 | 187,172 | |||
| Roy Porter Fund income | 23,859 | 5,974 | (2,500) | 27,333 | ||
| 187,233 | 5,974 | (2,500) | 23,798 | 214,505 | ||
| Total funds | 1,989,353 | 62,685 | (50,729) | 249,695 | 2,251,004 |
| Stateme | nt of | funds - prior y |
ear | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at | 30 | ||||||
| 1 October | Gains7 | September | |||||
| 2019 | income f |
Expenditure f |
(Losses)f | 2020f | |||
| Unrestricted | funds | ||||||
| General | Fund | capital | 1,619,716 | 95,172 | 1,714,888 | ||
| General | Fund | income | 68,475 | 61,619 | (42,862) | 87,232 | |
| 1,688,191 | 61,619 | (42,862) | 95,172 | 1,802,120 | |||
| Restricted funds | |||||||
| Roy Porter Fund Capital | 153,279 | 10,095 | 163,374 | ||||
| Roy Porter Fund income | 20,433 | 6,536 | (3,110) | 23,859 | |||
| 173,712 | 6,536 | (3,110) | 10,095 | 187,233 | |||
| Total of | funds | 1,861,903 | 68,155 | (45,972) | 105,267 | 1,989,353 |