OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Reference and administrative
details ofthe Charity, its Trustees
and advisers
Report ofthe Trustees 2-4
Report ofthe Independent
Examiner
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8-14

Trustees Dr Colin Podmore MBE, Chairman MBE, Chairman MBE, Chairman MBE, Chairman MBE, Chairman
The Revd Dr Peter Anthony, Vice-Chairman
Mrs Claire Childs
Mr Matthew
Chinery
Dr Ann Chippindale
Mr Michael Cooper, Treasurer
The Revd Nicholas Debney (appointed 24 July 2020)
The Revd Christopher Johnson (appointed 15July 2020)
The Revd Canon Stephen Jones
The Revd Roderick Leece
The Revd John Livesley
Dr Lucy Razzall
Charity registered
number 313473
Principal office The Vicarage
Church Street
Little Walsingham
Norfolk
NR22 6BL
Clerk The Revd Dr Harri Williams
Accountants Larking
Gowen
LLP
Chartered
Accountants
Statutory
Auditors
King Street House
15 Upper
King Street
Norwich
NR3 1RB

Roy Porter Total Total
General fund Fund funds funds
2021 2021 2021 2020
Note 8 E
Incoming
resources
Investment
income
2 56,711 5,974 62,685 68,155
Total incoming
resources
56,711 5,974 62,685 68,155
Resources expended
Charitable
activities:
Grants to participants in Pastoral
Assistant Schemes 21,100 21,100 23,550
Grants to UK ordinands and clergy 13,125 13,125 7,924
Grants to overseas ordinands and
clergy 2,500 2,500 3,110
Support costs 14,004 14,004 11,388
Total resources expended 48,229 2,500 50,729 45,972
Net incoming/(outgoing) resources 8,482 3,474 11,956 22,183
Gains/(losses)
on investment
assets 225,897 23,798 249,695 105,267
Net movement
in funds
234,379 27,272 261,651 127,450
Reconciliation
offunds
Total funds brought
forward
1,802,120 187,233 1,989,353 1,861,903
Net movement
in funds
234,379 27,272 261,651 127,450
Total funds carried forward 2,036,499 214,505 2,251,004 1,989,353

Note 2021
6
2020f
Fixed assets
Investments 2,229,607 1,909,912
2,229,607 1,909,912
Current assets
Cash at bank 45,077 80,429
45,077 80,429
Creditors: amounts falling due within one
year 9 (23,680) (988)
Net current assets/(liabilities) 21,397 79,441
Total assets less current liabilities
2,251,004 1,989,353
Funds
Roy Porter Fund
The Roy Porter Fund Capital 10 187,172 163,374
The Roy Porter Fund Income 10 27,333 23,859
Roy Porter Fund total 10 214,505 187,233
General
Fund
General
Fund capital
10 1,940,785 1,714,888
General
Fund income
10 95,714 87,232
General
Fund total
10 2,036,499 1,802,120
Total funds (unrestricted) 2,251,004 1,989,353

General Roy Porter Total
fund fund funds
2021 2021 2021
6 6
Income from investments 56,711 5,974 62,685
Roy Porter Total
General fund fund funds
2020f 2020f 2020
Income from investments 61,619 6,536 68,155

Grants to Grants to Total
Institutions Individuals funds
2021
f
2021
F
2021
Grants to participants in Pastoral Assistant schemes 21,100 21,100
Grants to UK ordinands and clergy 13,125 13,125
Grants to overseas ordinands and clergy 2,500 2,500
21,100 15,625 36,725
Grants to Grants to Total
Institutions Individuals funds
2020f 2020f 2020f
Grants to participants in Pastoral Assistant schemes: 23,550 23,550
Grants to UK ordinands and clergy 7,924 7,924
Grants to overseas ordinands and clergy: 3,110 3,110
23,550 11,034 34,584
2021f 2020f
Grants to institutions
North London Pastoral Assistant Scheme 9,000 8,500
Pusey House 12,100 6,050
St Michael Croydon 9,000
21,100 23,550

Governance and suppo rt costs
2021f 2020f
Administration, website, office and meeting costs 11,050 9,053
Trustees' expenses
reimbursed
1,274 1,297
Independent examiner's remuneration 1,680 1,038
14,004 11,388

Staff c osts
2021f 2020
Wages and salaries 6,400 6,080
Social security
6,400 6,080

Listed
investmentsf
Market value
At 1 October 2020 1,909,912
Additions 70,000
Revaluations 249,695
At 30September 2021 2,229,607
Market value
At 30September 2021 2,229,607
At 30September 2020 1,909,912
2021f 2020
Grants payable 22,000
Accruals 1,680 988
23,680 988

Balance at
Balance at 1 30
October Gainsi September
2020 Income
F
Expenditure
6
(Losses)
F.
2021f
Unrestricted funds
General
Fund
income 87,232 56,711 (48,229) 95,714
General
Fund
capital 1,714,888 225,897 1,940,785
Restricted funds
Roy Porter Fund Capital 163,374 23,798 187,172
Roy Porter Fund income 23,859 5,974 (2,500) 27,333
187,233 5,974 (2,500) 23,798 214,505
Total funds 1,989,353 62,685 (50,729) 249,695 2,251,004

Stateme nt of funds
- prior y
ear
Balance at
Balance at 30
1 October Gains7 September
2019 income
f
Expenditure
f
(Losses)f 2020f
Unrestricted funds
General Fund capital 1,619,716 95,172 1,714,888
General Fund income 68,475 61,619 (42,862) 87,232
1,688,191 61,619 (42,862) 95,172 1,802,120
Restricted funds
Roy Porter Fund Capital 153,279 10,095 163,374
Roy Porter Fund income 20,433 6,536 (3,110) 23,859
173,712 6,536 (3,110) 10,095 187,233
Total of funds 1,861,903 68,155 (45,972) 105,267 1,989,353