OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
Contents 1
Trustees'Report(includingPresident'sReport) 2to11
IndependentAuditor'sReport 12to15
StatementofFinancialActivities(includingIncomeandExpenditureAccount) 16
BalanceSheet 17
StatementofCashFlows 18
NotestotheAccounts 19to25

Name Designation Country Group(s)
PaulSainthouse President UK CoT(Chair),IMC,IAC(non-voting)
(Until31December2023)
ChiefTeete PresidentElectandChairIMC GH CoT,IMC(Chair),IAC(non-voting)
OWUSU-NORTEY (Until31December2023)
JanSteenberg PresidentElectandChairIMC UK CoT,IMC(Chair),IAC(non-voting)
(From01January2024)
IanJones HonorarySolicitor UK CoT,IMC
DavidPugh HonoraryTreasurer UK CoT,IMC,IAC(Chair)
JanSteenberg HonorarySecretary UK CoT,IMC,IESC(Chair)
(Until31December2023)
JennieMartin HonorarySecretary UK CoT,IMC,IAC(non-voting)
(From01January2024)
JennieMartin IVPandTrustee UK CoT,IMC,IAC(non-voting)
(Until31December2023)
JaneGreen IVPandTrustee UK CoT,IMC
(Until31December2023)
MarkArmitage SecretaryGeneral UK CoT,IMC,IAC,IESC(non-voting)
(Until05April2024)
RoxanaThomas DirectorofFinance UK CoT,IMC,IAC
DorothyChan AdvisortoTrustees HK CoT(non-voting),IMC
VickyKoo WiLATGlobalChairperson HK CoT(non-voting),IMC,IESC
DoreenOwusu- DeputyWiLATGlobalDeputy GH IMC
Fianko Chairperson
IbrahimJibril IVPAfricaandChairofAfricaForum NIG IMC
DrShehuUsman IVPNigeria NIG IMC(Until15February2024)
Gidado
DrVenusLun IVPEastAsia HK IMC
FionaKnight IVPAustralasia NZ IMC
Niral IVPSouthAsia SL IMC
Kadawatharatchie
PatrickCasey IVPEuropeandMiddleEast IRE IMC
AndrewYoung IVPAmericas ECU IMC
TsHajiRamliAmir IVPSouthEastAsia ML IMC(Until31December2023)
ProfTsDr IVPSouthEastAsia ML IMC(From1January2024)
MuhammadZaly
Shah
FinbarrCleary DevelopmentChairmanIBF IRL IMC(Until31December2023)
AbiSofian DeputyDevelopmentChairmanIBF ML IMC(non-voting)

FannyChan HKExecutiveManager 1-1K
Sharon UKCEO UK
Kindleysides
PaulAdams UKCEO UK
UsmanShuaibu NextGenerationDeputyGlobal NIG
Chairperson
CatherineLou HeadofWCBC AUS
RuthFrancis InternationalEducationManager UK
(Africa,MiddleEastandSouthAsia)

Forvis Mazars LLP

Forvis Mazars LLP (Jun 25, 2024 17:02 GMT+1)

f r and on behalf of Forvis Mazars LLP

Jun 25, 2024

Unrestricted Endowment Total Unrestricted Endowment Total
Funds Funds Funds Funds Funds Funds
Note 2023 2023 2023 2022 2022 2022
Incomeandendowmentsfrom: £000 £000 £000 £000 £000 £000
Charitableactivities 2 820 820 677 - 677
Investments 3 7 16 23 6 13 19
Totalincome 827 16 843 683 13 696
Expenditureon:
Raisingfunds 4 1 4 5 2 4 6
Charitableactivities 5 763 0 763 729 0 729
Totalexpenditure 764 4 768 731 4 735
Netsurplus(deficit)before
investmentgains 63 12 75 (48) 9 (39)
Netgains/(losses)on
investments 5 15 20 (26) (58) (84)
Transferbetweenfunds ....
Netsurplus/(deficit) 68 27 95 (74) (49) (123)
Reconciliationoffunds
Fundsboughtforward
01October2022 329 572 901 403 621 1,024
Fundscarriedforward
30September2023 397 599 996 329 572 901

15 June 2024

2023 2022
£000 £000
Cashflowsfromoperatingactivities
Netcashusedinoperatingactivities 106 (119)
Cashflowsfrominvestingactivities
Dividends,interestsandrentsfrominvestments 22 19
Purchaseoftangibleassets - (2)
Proceedsfromsaleofinvestments (144) 137
Purchaseofinvestments 139 (125)
Netcashusedininvestingactivities 17 29
Changeincashandcashequivalentsintheyear 123 (90)
Cashandcashequivalentsatthebeginningoftheyear 231 321
Cashandcashequivalentsattheendoftheyear 354 231

Unrestricted Endowment Total Unrestricted Endowment Total
Funds Funds Funds Funds Funds Funds
2023 2023 2023 2022 2022 2022
£000 £000 £000 £000 £000 £000
Subscriptionsandfees 137 137 107 - 107
Education 683 683 570 570
820 820 677 677

Unrestricted Endowment Total Unrestricted Endowment Total
Funds Funds Funds Funds Funds Funds
2023 2023 2023 2022 2022 2022
£000 £000 £000 £000 £000 £000
Incomefrommanagedportfolio 7 16 23 6 13 19

Unrestricted Endowment Total Unrestricted Unrestricted Endowment Total
Funds Funds Funds Funds Funds Funds
2023 2023 2023 2022 2022 2022
£000 £000 £000 £000
£000
£000
Investmentmanagementfees 1 4 5 2 4 6
5.
CostofCharitableActivities
Unrestricted Endowment Total Unrestricted Endowment Total
Funds Funds Funds Funds Funds Funds
2023 2023 2023 2022 2022 2022
£000
£000

£000
£000 £000 £000
Education:
Moderationfees 117 117 45 45
Developmentandadministration 185 185 200 200
Baddebt 9 9 15 15
Total: 311 311 260 260
Governance:
Headofficecost 208 208 160 160
PresidentialandVPactivity 10 10 11 11
Communicationsandwebsite 24 24 29 29
Audit&Professional 32 32 69 69
Financeandbusinesssupport 86 86 125 125
Secretarialsupport 30 30 60 60
Conventionexpenses 42 42
Membershipadministration 10 10 5 5
Total: 442 442 459 459
Awards 10 10 10 10
10 10 10 10
763 763 729 729

7. Investments
2023 2022
Costorvaluation: £000 £000
At1October2022 773 869
Additions 144 125
Disposals (139) (137)
ManagementCharges (6) (6)
Netinvestmentgains 29 (64)
Cash (4) (14)
At30September2023 797 773
Historicalcostat30September2023 646 659
Thesegregatedfunds aremanaged onadiscretionarybasisandareheldtoprovideanincomeand
capitalinvestmentreturnforCILT.Theassetallocationoftheportfolioat30September2023was:-
£000
OverseasEquities 377 (47%)
UKEquities 243 (30%)
FixedInterest 93 (12%)
Infrastructure 44 (5%)
Property 40 (5%)
Cash 4 (1%)
WSLindsellTrUKWSLindsellTrainUKEqDis 8%
ArtemisFdMgrsLtArtemisIncomeFundEDis 7%
SpdrS&P500EtfTrS&P500EtfUSDDis 6%
JPMorganFundIcvcJPMUsEqIncC2GBPNetDi 5%
JupiterUTMngrsJupiterUKSpISitnsXGBP 5%
VanguardFundsPlcS&P500UcitsEtfUSDDis 5%
BrownAdvisoryFdsBWNAdvUsSustGthSiGBP 5%
2023 2022
£000 £000
GeneralFund 398 330
EndowmentFund 598 571
Totalat30September2023 996 901

2023 2022
£000 £000
Software 3 3
Totalat30September2023 3 3
9. Debtors
2023 2022
£000 f000
Tradedebtors 114 164
Accruedincome 5 4
Prepayments 4 23
123 191
10. Creditors:Amountsfallingduewithinoneyear
2023 2022
£000 £000
TradeCreditors 16 29
Accruals 228 222
Bankloan 10 3
254 254
11. Non-currentliabilities
2023 2022
£000 £000
Bankloan 27 43
27 43

Funds Balanceb/f Income Expenditure Gains&Losses Balancec/f
£000 £000 £000 £000 £000
Unrestricted 330 827 (764) 5 398
Endowment 571 16 (4) 15 598
Total 901 843 (768) 20 996

Unrestricted Restricted Total
Funds Funds Funds
General Endowment
£000 £000 £000
Investments 215 571 786
Net(liabilities)/assets (13) 27 14
Netassetsat30September2023 202 598 800
2023 2022
£000 £000
Netincomefortheyear(asperStatementofFinancialActivities) 94 (122)
Adjustmentsfor:
Depreciation 1
Losses(gains)oninvestments (19) 84
Dividends,interestsandrentsfrominvestments (22) (19)
(Increase)/decreaseindebtors 68 (101)
Increase/(decrease)increditors (16) 39
Netcashprovidedby/(usedin)operatingactivities 106 (119)

2023 2022
£000 £000
CILT(UK)—Businesssupport 60 60
CILT(UK)—Workspaceexpenses 14 5
CILTHongKong(membershipadministration) 9 5
83 70