OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Contents
Trustees'
Report (including
President's Report) 2to 9
Independent
Auditor's
Report 10to 13
Statement ofFinancial Activities (including income and Expenditure Account) 14
Balance Sheet 15
Statement of Cash Flows 16
Notes to the Accounts 17to 23

Name Designation Country Group(s) Group(s)
Paul Sainthouse President UK CoT (Chair), IMC, IAC (non-voting)
Chief Teete OWUSU- President
Elect and
Chair IMC GH CoT, IMC (Chair)
NORTEY
Alan Jones IVP and Trustee UK CoT, IMC
Jane Green IVP and Trustee UK CoT, IMC
Emma Ross Advisor to Trustees and Next UK CoT, IMC (non-voting)
(resigned
Generation
Global Chairperson
October 2022)
Dr Dorothy
Chan
Advisor to Trustees HK CoT, IMC (non-voting)
Gayani
De Alwis
Advisor to Trustees and WiLAT SL CoT, IMC, (non-voting)
Global Chairperson
David Pugh Honorary
Treasurer
UK CoT, IMC, IAC (Chair)
Mark Armitage Secretary General UK CoT, IMC, IAC, IESC (non-voting)
Tom Naylor Director of Finance UK CoT, IMC, IAC, IESC (non-voting)
(resigned 31December 2022);
Roxana Thomas Director of Finance UK CoT, IMC, IAC, JESC(non-voting)
(from 6 February 2023);
Jan Steenberg Honorary
Secretary
SC CoT, IMC, IESC (Chair)
Mike Pestereff International
Audit
Committee UK IAC (resigned 9 February 2023)
Member
Doreen Owusu-Fianko Deputy WiLAT Global Deputy GH IMC
Chairperson
Dr Newton
Demba
IVP Africa and Chair ofAfrica Forum 2IM IMC
Dr Shehu Usman IVP Nigeria NIG IMC
Gidado
Dr Venus
Lun
IVP East Asia SL IMC
Fiona Knight IVP Australasia NZ IMC
Ni ra
I
IVP South Asia HK IMC
Kadawatharatchie
Patrick Casey IVP Europe and Middle East I RE IMC
Thomas
Maville
IVP Americas CA IMC
Ts Ha)i Ramii Amir IVP South East Asia ML IMC
Finbarr Cleary Development
Chairman
IBF IRL IMC
Abi Sofian Deputy Development Chairman IBF ML IMC (non-voting)
Harriet
Leung
HK Executive Manager HK IMC (non-voting)
Sharon Kindleysides UK CEO UK IMC (non-voting)
Usman
Shuaibu
Next Generation
Deputy Global
NIG IMC (non-voting)
Chairperson
Vicky Koo Head of WCBC HK IMC (non-voting)
John Harris International
Education
Lead UK IESC (non-voting) (resigned 30
November 2022)

U cad Ed e T e I 0 *TIW Ed 1 Tel Tel
1 F d F d F d F d F d
Hole !012 lol 2 10!1 1021 2021 1011
Income and endowments from: fOOO EOOO EOOO f000 EOOO f000
Charitable
activities
2 677 - 677 608 - 608
Investments 3 6 13 19 5 13 18
Total income 683 13 696 613 13 626
Expenditure
on:
Raising funds 4 2 4 2 4 6
Charitable
activities
5 729 0 729 665 7 672
Total expenditure 731 4 735 667 11 678
Net
surplus
(deficit)
before
investment
gains
(48) 9 (39) (54) 2 (52)
Net gains/(losses)
on
investments (26) (58) (84) 33 79 112
Transfer between
funds
Net surplus/(deficit) (74) (49) (123) (21) 81 60
Reconciliation offunds
Funds bought forward
01October 2021 403 621 1,024 424 540 964
Funds carried forward
30September
2022
329 572 901 403 621 1,024
BALANCE SH EET
Notes 2022 2021
f000 f000
Fixed assets
Investments 773 869
Intangible asset 3 2
Current assets
Debtors 191 89
Cash at bank and in hand 231 321
422 410
Current
liabilities
Creditors falling due within one 10 (254) (211)
year
168 199
Current assets less current
liabilities 944 1,070
Non-current liabilities (43) (46)
Total assets less current 901 1,024
liabilities
Endowment funds 12 571 621
Unrestricted income funds 12 330 403
901 1,024

2022 2021
f000 f000
Cash flows from operating activities
Net cash used in operating activities (119) 120
Cash flows from investing activities
Dividends,
interests
and rents from investments
19 18
Purchase oftangible assets (2) (2)
Proceeds from sale ofinvestments 137 177
Purchase ofinvestments (125) (177)
Net cash used in investing activities 29 16
Change in cash and cash equivalents in the year (90) 136
Cash and cash equivalents at the beginning ofthe year 321 185
Cash and cash equivalents atthe end ofthe year 231 321

0 «dtd E d I T ti U nftd Ed FI T I I
d F d F F d F d F d
2021 ZOll 1022 2021 2022 2021
f000 f000 EOOO f000 f000 EOOD
Subscriptions and fees 107 107 127 127
Education 570 570 481 481
677 677 608

Unmttnttod Endo mont Total U tdtd Ed t Ttl
F
d
F d F I d F d* d
IOZI 2011 2022 2020 2020 2020
f000 f000 EOOO EOOO f000 f000
Income from managed portfolio 6 13 19 6 1S 21

NOTES TO THE ACCOUNTS (con NOTES TO THE ACCOUNTS (con NOTES TO THE ACCOUNTS (con NOTES TO THE ACCOUNTS (con NOTES TO THE ACCOUNTS (con tinued )
4.
Cost ofRaising Funds
0 restricted E de ment Tuel 0
nlud
Ed t 1st
Fn Ide Fn d F d F
d
F d F
d
1022 1021 2012 2021 2011 aui
f000 6000 f000 f000 6000 EOOD
Investment management fees 2 4
5.
Cost of
Charitable Activities
0 ««itw Ed I Tls unrest icted Ende~e I T I I
F d F d F d Fll dl Fe 05 Fend
20ZZ 2021 1022 ZEZZ 2021
EOOD fOOD 6000 f000 f000 f000
Education:
Moderation fees 45 45 122 122
Development and administration 200 200 138 138
Bad debt 15 15 (8) (8)
Total: 260 260 252 252
Governance:
Secretary general cost 160 160 99 99
Presidential and VIP activity 11 32 32
Communications and website 29 29 33 33
Audit & Professional 69 69 52 52
Finance and business support 125 125 91 91
Secretarial support 60 60 81 81
Membership administration 5 5 5
Total: 459 459 393 393
Awards 10 10 20 27
10 10 20 27
729 729 665 7 672

Investments
2022 2021
Cost or valuation: EOOO EOOO
At 1October 2021 869 758
Additions 125 177
Disposals (137) (177)
Management Charges (6) (6)
Net investment gains (64) 124
Cash (14) (7)
At 30September ZOZ2 773 869
Historical cost at 30September 2022 659 646
LF Lindsell Tr UK LF Lindsell Train
UK Eq Dis
7%
CT Inv Fds(Uk)lcvc
CT UK Eqty Income
L GBP Dis
7%
Artemis
Income Fd Artemis Income Fund
E Dis
7%
JPMorgan
Fund icvc )PM Us Eq Inc C2 GBP Net Di
6%
Spdr 58P500 Etf Tr 5&P500 Etf USD Dis 5%
Charities
Prop Fd Charities Property
Dis
5%
2022 2021
EOOO EOOO
General Fund 330 404
Endowment Fund 571 620
Total at 30September 2022 901 1024

NOTE S TO THE AC COUNTS (continued)
8. Intangible asset
2022 2D21
EOOD f000
Software 3 2
Total at 30September 2022 3 2
Debtors
2022 2021
f000 f000
Trade debtors 164 82
Accrued income 4
Prepayments 23
191 8!
1D. Creditors: Amounts falling due within one year
2022 2021
f000 EOOD
Trade Creditors 29 25
Accruals 222 182
Bank loan 3
254 21:
11. Non-current liabilities
2022 2021
6000 f000
Bank loan 43 41
4I

Funds Balance b/f Income Expenditure Gains &Losses Balance c/f
f000 f000 f000 6000 f000
Unrestricted 404 683 (731) (26) 330
Endowment 620 13 (4) (58) 571
Total 1,024 696 (735) (84) 901

Unrestricted Restricted Total
Funds Funds Funds
General Endowment
EOOD EOOD 6000
Investments 256 620 876
Net (liabilities)/assets (449 (90
Net assets at 30September 2022 215 522 7gl
4.
Reconciliation
ofnet movement
in funds to net cash flow from operating activities
2022 2021
EOOD EOOD
Net income for the year (as per Statement of Financial Activities) (122) 92
iuv kv
Depreciation
Losses (gains) on investments 84 (112)
Dividends, interests and rents from investments (19) (18)
(increase)/decrease in debtors (101) (35)
Increase/(decrease) in creditors 39 192
Net cash provided by/(used in) operating activities 119 119

2022 2021
EOOD EOOO
CILT (UK) —Business support 60 60
CILT(UK) —Workspace expenses 5
CILT Hong Kong (membership administration) 5
70