OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Council Members Council Members Prof P Barnes DM DSc FRCP FCCP FMedSci FRS Prof P Barnes DM DSc FRCP FCCP FMedSci FRS Prof P Barnes DM DSc FRCP FCCP FMedSci FRS
Prof BCheung
MA MB BChir PhD MRCP FRCP FCP
FHKCP FHKAM
Mr W Dimitri
FRCS
DrJ W F Elte MD PhD FRCP FACP FEFIM (Hon)
Prof A Ferro PhD FRCP FBPhS
Dr Andrew
Long MA MBBS FRCPCH FRCP FAcadMEd
(Appointed 20 April 2020)
FHEA DCH
DrT R J Nicolson BScMSc PhD MRCP MRCPsych
Prof K Redekop PhD
Prof D R J Singer BMedgiol MD FRCP FBPhS
Dr D Slovick MA PhD FRCP
Prof J A Vale MD FRCP FBTSFBPhS
Secretary Broadway Secretaries Limited
Charity number 313355
Company number 00721213
Principal address One Bartholomew
Close
London
EC1A 7BL
Auditor HW Fisher LLP
Acre House
11-15William
Road
London
NW1 3ER
United
Kingdom
Investment advisors Rathbone
Investment
Manager Limited
159New Bond Street
London
W15 2UD

Page
Council Members'
report
1-9
Statement of Council Members' responsibilities 10
Independent auditor's report 11-13
Statement of financial activities 14
Balance sheet 15
Statement of cash flows
Notes to the financial statements 17 - 25

Unrestricted Unrestricted
funds funds
2020 2019
Notes E E
Income from:
Income from charitable activities
Postgraduate Medical Journal 620,915 630,747
Health
Policy and
Technology Journal 37,702 27,603
Investments 101,650 122,498
Total income 760,267 780,848
~dtdt
ee:
Raising funds 23,576 22,109
Charitable
activities
357,652 408,819
Total resources expended 381,228 430,928
Net gains/(losses) on investments 10 223,866 428,299
Net movement in funds 602,905 778,219
Fund balances at 1January 2020 4,730,905 3,952,686
Fund balances at 31December 2020 5,333,810 4,730,905

2020 2019
Notes f
Fixed assets
Tangible assets 11 5,514 1,104
Investments 12 4,421,372 4,122,230
4,426,886 4,123,334
Current assets
Debtors 14 152,964 397,468
Cash at bank and in hand 969,177 374,703
1,122,141 772,171
Creditors: amounts falling due within one year 15 (215,217) (164,600)
Net current assets 906,924 607,571
Total assets less current liabilities 5,333,810 4,730,905
Income funds
Unrestricted funds
Designated funds 18 82,061 92,059
General unrestricted funds 5,251,749 4,638,846
5,333,810 4,730,905
5,333,810 4,730,905

2020 2019
Notes f 6
Cash flows from operating activities
Cash generated
from operations
21 573,854 434,034
Investing activities
Purchase oftangible
fixed
assets (5,754)
Purchase of investments (907,872) (725,669)
Proceeds on disposal of investments 569,063 418,841
Investment
income received
101,650 122,498
Net cash used in investing activities (242,913) (184,330)
Net cash used in financing activities
Net increase
in cash and cash equivalents
330,941 249,704
Cash and cash equivalents at beginning ofyear 995,466 745,762
Cash and cash equivalents at end ofyear 1,326,407 995,466

Unrestricted Unrestricted
funds funds
2020 2019
6 E
undraisin a ublici
Other fundraising costs 23,576 22,109
23,576 22,109
Charitable
activities
Hippocrates Postgraduate Seminars and Health policy Total Total
Poetry Award Medical events and 2020 2019
Journal Technology
2020 2020 2020 2020
Event costs 17,819 17,819 50,213
Production, promotion,
dispatch
and
website
development 51,017 51,017 58,127
Legal and professional fees 7,260
Fellowship
members'
subscriptions 29,901 29,901 25,600
Editorial costs 66,102 12,000 78,102 80,578
Grants awarded 20,000 20,000 20,000
Publisher's
share ofsurplus-
British Medical Association 124,183 124,183 126,318
Other direct costs 355 355 895
20,000 241,302 17,819 42,256 321,377 368,991
Share ofsupport costs (see
note 7) 1,445 18,056 1,204 3,370 24,075 25,028
Share ofgovernance costs (see
note 7) 732 8,784 610 2,074 12,200 14,800
22,177 268,142 19,633 47,700 357,652 408,819

Hippocrates Postgraduate Seminars and Health policy Total
Poetry Award Medical events and 2019
Journal Technology
f f E 6
Event costs 50,213 50,213
Production, promotion, dispatch and website
development 58,127 58,127
Legal and professional fees 7,260 7,260
Fellowship members' subscriptions 25,600 25,600
Editorial costs 72,578 8,000 80,578
Grants awarded 20,000 20,000
Publisher's share ofsurplus - British Medical
Association 126,318 126,318
Other direct costs 895 895
20,000 257,918 50,213 40,860 368,991
Share ofsupport costs (see note 7) 3,003 19,022 3,003 25,028
Share ofgovernance costs (see note 7) 1,776 11,248 1,776 14,800
20,000 262,697 80,483 45,639 408,819
Analysis
by
fund
Unrestricted funds 20,000 262,697 80,483 45,639 408,819

7 Support costs
Support costs Governance 2020 Support costs Governance 2019
costs costs
Depreciation 1,344 1,344 1,104 1,104
Council and other meetings 3,353 3,353
Rent, rates, light and heat 13,401 13,401 16,353 16,353
Legal and professional fees 3,863 3,863 300 300
Other costs 5,467 5,467 3,918 3,918
Audit fees 7,450 7,450 9,800 9,800
Accountancy 4,750 4,750 5,000 5,000
24,075 12,200 36,275 25,028 14,800 39,828
Analysed
between
Charitable
activities
24,075 12,200 36,275 25,028 14,800 39,828

Unrestricted Unrestricted
funds funds
2020 2019
E E
Revaluation of investments 194,097 393,048
Gain/(loss) on sale ofinvestments 29,769 35,251
223,866 428,299

11 Tangible fixed assets
Fixtures and Computers Total
fittings
6
Cost
At 1January 2020 5,226 4,416 9,642
Additions 5,754 5,754
At 31December 2020 5,226 10,170 15,396
Depreciation
and impairment
At 1January 2020 5,226 3,312 8,538
Depreciation
charged
in the year 1,344 1,344
At 31December 2020 5,226 4,656 9,882
Carrying amount
At 31December 2020 5,514 5,514
At 31December 2019 1,104 1,104
12 Fixed asset investments
Usted Cash in portfolio Total
investments
Cost or valuation
At 1January 2020 3,501,467 620,763 4,122,230
Additions 907,872 (907,872)
Valuation
changes
194,097 194,097
Dividend
income
100,832 100,832
Investment
manager fees
(25,556) (25,556)
Disposals (539,294) 569,063 29,769
At 31December 2020 4,064,142 357,230 4,421,372
Carrying amount
At 31December 2020 4,064,142 357,230 4,421,372
At 31December 2019 3,501,467 620,763 4,122,230
13 Financial instruments ZOZO 2019
E
Carrying amount offinancial assets
Instruments
measured
at fair value through profit or loss 4,064,142 3,501,467

14 Debtors
2020 2019
Amounts falling due within one year: f f
Trade debtors 117,978 381,037
Prepayments and accrued income 34,986 16,431
152,964 397,468
15 Creditors: amounts falling due within one year
2020 2019
f f
Other taxation and social security 199,017 136,254
Accruals and deferred income 16,200 28,346
215,217 164,600
16 Liability ofmembers
The Fellowship is constituted
as
a company limited by guarantee. In the event ofthe Fellowship being wound up members
are
required to contribute an amount not exceeding f1.
17 Taxation
The Fellowship of Postgraduate Medicine is a registered charity and therefore is not liable to income tax or corporation tax on
income derived from its charitable activities, as it falls within the various exemptions available to registered
charities.
18 Designated
funds
The income funds of the charity include the following designated funds which have been set aside out ofunrestricted funds
by
the trustees for specific purposes:
Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1January 2019 resources expended 1ianuary Z020 resources expended 31 December
2020
Health, Policy
and Technology
Journal 110,095 27,603 (45,639) 92,059 37,702 (47,700) 82,061
110,095 27,603 (45,639) 92,059 37,702 (47,700) 82,061

21 Cash generated
from operations
2020 2019
f E
Surplus for the year 602,905 778,219
Adjustments
for:
Investment
income recognised
in statement offinancial activities
(101,650) (122,498)
Gain on disposal of investments (29,769) (35,251)
Fair value gains and losses on investments (194,097) (393,048)
Depreciation
and impairment
of tangible
fixed assets 1,344 1,104
Movements
in working capital:
Decrease
in debtors
244,504 171,176
Increase
in creditors
50,617 34,332
Cash generated
from operations
573,854 434,034
22 Analysis ofchanges
in net funds