| Council Members | Council Members | Prof P Barnes DM DSc FRCP FCCP FMedSci FRS | Prof P Barnes DM DSc FRCP FCCP FMedSci FRS | Prof P Barnes DM DSc FRCP FCCP FMedSci FRS | ||
|---|---|---|---|---|---|---|
| Prof BCheung MA MB BChir PhD MRCP FRCP FCP |
||||||
| FHKCP FHKAM | ||||||
| Mr W Dimitri FRCS |
||||||
| DrJ W F Elte MD PhD | FRCP FACP FEFIM (Hon) | |||||
| Prof A Ferro PhD FRCP FBPhS | ||||||
| Dr Andrew Long MA MBBS FRCPCH FRCP FAcadMEd |
(Appointed | 20 April 2020) | ||||
| FHEA DCH | ||||||
| DrT R J Nicolson BScMSc PhD | MRCP MRCPsych | |||||
| Prof K Redekop PhD | ||||||
| Prof D R J Singer BMedgiol MD | FRCP FBPhS | |||||
| Dr D Slovick MA PhD FRCP | ||||||
| Prof J A Vale MD FRCP FBTSFBPhS | ||||||
| Secretary | Broadway Secretaries | Limited | ||||
| Charity number | 313355 | |||||
| Company | number | 00721213 | ||||
| Principal address | One Bartholomew Close |
|||||
| London | ||||||
| EC1A 7BL | ||||||
| Auditor | HW Fisher LLP | |||||
| Acre House | ||||||
| 11-15William Road |
||||||
| London | ||||||
| NW1 3ER | ||||||
| United Kingdom |
||||||
| Investment | advisors | Rathbone Investment |
Manager | Limited | ||
| 159New Bond Street | ||||||
| London | ||||||
| W15 2UD |
| Page | ||||
|---|---|---|---|---|
| Council Members' report |
1-9 | |||
| Statement of | Council | Members' | responsibilities | 10 |
| Independent | auditor's | report | 11-13 | |
| Statement of | financial | activities | 14 | |
| Balance sheet | 15 | |||
| Statement of | cash flows | |||
| Notes to the financial | statements | 17 - 25 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2020 | 2019 | ||||||
| Notes | E | E | |||||
| Income from: | |||||||
| Income from charitable | activities | ||||||
| Postgraduate | Medical Journal | 620,915 | 630,747 | ||||
| Health Policy and |
Technology | Journal | 37,702 | 27,603 | |||
| Investments | 101,650 | 122,498 | |||||
| Total income | 760,267 | 780,848 | |||||
| ~dtdt ee: |
|||||||
| Raising funds | 23,576 | 22,109 | |||||
| Charitable activities |
357,652 | 408,819 | |||||
| Total resources expended | 381,228 | 430,928 | |||||
| Net gains/(losses) | on investments | 10 | 223,866 | 428,299 | |||
| Net movement | in | funds | 602,905 | 778,219 | |||
| Fund balances | at | 1January 2020 | 4,730,905 | 3,952,686 | |||
| Fund balances | at | 31December 2020 | 5,333,810 | 4,730,905 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | ||||||
| Fixed assets | |||||||
| Tangible assets | 11 | 5,514 | 1,104 | ||||
| Investments | 12 | 4,421,372 | 4,122,230 | ||||
| 4,426,886 | 4,123,334 | ||||||
| Current assets | |||||||
| Debtors | 14 | 152,964 | 397,468 | ||||
| Cash at bank and in | hand | 969,177 | 374,703 | ||||
| 1,122,141 | 772,171 | ||||||
| Creditors: amounts | falling due within one year | 15 | (215,217) | (164,600) | |||
| Net current | assets | 906,924 | 607,571 | ||||
| Total assets | less current liabilities | 5,333,810 | 4,730,905 | ||||
| Income funds | |||||||
| Unrestricted | funds | ||||||
| Designated | funds | 18 | 82,061 | 92,059 | |||
| General unrestricted | funds | 5,251,749 | 4,638,846 | ||||
| 5,333,810 | 4,730,905 | ||||||
| 5,333,810 | 4,730,905 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | 6 | |||||
| Cash flows from operating | activities | ||||||
| Cash generated from operations |
21 | 573,854 | 434,034 | ||||
| Investing activities | |||||||
| Purchase oftangible fixed |
assets | (5,754) | |||||
| Purchase of investments | (907,872) | (725,669) | |||||
| Proceeds on disposal of investments | 569,063 | 418,841 | |||||
| Investment income received |
101,650 | 122,498 | |||||
| Net cash used in investing | activities | (242,913) | (184,330) | ||||
| Net cash used in financing | activities | ||||||
| Net increase in cash and cash equivalents |
330,941 | 249,704 | |||||
| Cash and cash equivalents | at beginning | ofyear | 995,466 | 745,762 | |||
| Cash and cash equivalents | at end ofyear | 1,326,407 | 995,466 |
| Unrestricted | Unrestricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||||
| 2020 | 2019 | |||||||||
| 6 | E | |||||||||
| undraisin | a | ublici | ||||||||
| Other fundraising | costs | 23,576 | 22,109 | |||||||
| 23,576 | 22,109 | |||||||||
| Charitable activities |
||||||||||
| Hippocrates | Postgraduate | Seminars and | Health policy | Total | Total | |||||
| Poetry Award | Medical | events | and | 2020 | 2019 | |||||
| Journal | Technology | |||||||||
| 2020 | 2020 | 2020 | 2020 | |||||||
| Event costs | 17,819 | 17,819 | 50,213 | |||||||
| Production, | promotion, | |||||||||
| dispatch and |
website | |||||||||
| development | 51,017 | 51,017 | 58,127 | |||||||
| Legal and professional | fees | 7,260 | ||||||||
| Fellowship members' |
||||||||||
| subscriptions | 29,901 | 29,901 | 25,600 | |||||||
| Editorial costs | 66,102 | 12,000 | 78,102 | 80,578 | ||||||
| Grants awarded | 20,000 | 20,000 | 20,000 | |||||||
| Publisher's share ofsurplus- |
||||||||||
| British Medical Association | 124,183 | 124,183 | 126,318 | |||||||
| Other direct | costs | 355 | 355 | 895 | ||||||
| 20,000 | 241,302 | 17,819 | 42,256 | 321,377 | 368,991 | |||||
| Share ofsupport costs | (see | |||||||||
| note 7) | 1,445 | 18,056 | 1,204 | 3,370 | 24,075 | 25,028 | ||||
| Share ofgovernance | costs (see | |||||||||
| note 7) | 732 | 8,784 | 610 | 2,074 | 12,200 | 14,800 | ||||
| 22,177 | 268,142 | 19,633 | 47,700 | 357,652 | 408,819 |
| Hippocrates | Postgraduate | Seminars and | Health policy | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Poetry Award | Medical | events | and | 2019 | |||||
| Journal | Technology | ||||||||
| f | f | E | 6 | ||||||
| Event costs | 50,213 | 50,213 | |||||||
| Production, | promotion, | dispatch | and website | ||||||
| development | 58,127 | 58,127 | |||||||
| Legal and professional | fees | 7,260 | 7,260 | ||||||
| Fellowship | members' | subscriptions | 25,600 | 25,600 | |||||
| Editorial costs | 72,578 | 8,000 | 80,578 | ||||||
| Grants awarded | 20,000 | 20,000 | |||||||
| Publisher's | share ofsurplus - British Medical | ||||||||
| Association | 126,318 | 126,318 | |||||||
| Other direct costs | 895 | 895 | |||||||
| 20,000 | 257,918 | 50,213 | 40,860 | 368,991 | |||||
| Share ofsupport costs | (see note | 7) | 3,003 | 19,022 | 3,003 | 25,028 | |||
| Share ofgovernance | costs (see note 7) | 1,776 | 11,248 | 1,776 | 14,800 | ||||
| 20,000 | 262,697 | 80,483 | 45,639 | 408,819 | |||||
| Analysis by |
fund | ||||||||
| Unrestricted | funds | 20,000 | 262,697 | 80,483 | 45,639 | 408,819 |
| 7 | Support costs | |||||||
|---|---|---|---|---|---|---|---|---|
| Support costs | Governance | 2020 | Support costs | Governance | 2019 | |||
| costs | costs | |||||||
| Depreciation | 1,344 | 1,344 | 1,104 | 1,104 | ||||
| Council and other meetings | 3,353 | 3,353 | ||||||
| Rent, rates, light and | heat | 13,401 | 13,401 | 16,353 | 16,353 | |||
| Legal and professional | fees | 3,863 | 3,863 | 300 | 300 | |||
| Other costs | 5,467 | 5,467 | 3,918 | 3,918 | ||||
| Audit fees | 7,450 | 7,450 | 9,800 | 9,800 | ||||
| Accountancy | 4,750 | 4,750 | 5,000 | 5,000 | ||||
| 24,075 | 12,200 | 36,275 | 25,028 | 14,800 | 39,828 | |||
| Analysed between |
||||||||
| Charitable activities |
24,075 | 12,200 | 36,275 | 25,028 | 14,800 | 39,828 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| E | E | |||
| Revaluation | of | investments | 194,097 | 393,048 |
| Gain/(loss) | on | sale ofinvestments | 29,769 | 35,251 |
| 223,866 | 428,299 |
| 11 | Tangible fixed assets | |||||||
| Fixtures and | Computers | Total | ||||||
| fittings | ||||||||
| 6 | ||||||||
| Cost | ||||||||
| At 1January 2020 | 5,226 | 4,416 | 9,642 | |||||
| Additions | 5,754 | 5,754 | ||||||
| At 31December 2020 | 5,226 | 10,170 | 15,396 | |||||
| Depreciation and impairment |
||||||||
| At 1January 2020 | 5,226 | 3,312 | 8,538 | |||||
| Depreciation charged |
in | the year | 1,344 | 1,344 | ||||
| At 31December 2020 | 5,226 | 4,656 | 9,882 | |||||
| Carrying amount | ||||||||
| At 31December 2020 | 5,514 | 5,514 | ||||||
| At 31December 2019 | 1,104 | 1,104 | ||||||
| 12 | Fixed asset investments | |||||||
| Usted | Cash | in portfolio | Total | |||||
| investments | ||||||||
| Cost or valuation | ||||||||
| At 1January 2020 | 3,501,467 | 620,763 | 4,122,230 | |||||
| Additions | 907,872 | (907,872) | ||||||
| Valuation changes |
194,097 | 194,097 | ||||||
| Dividend income |
100,832 | 100,832 | ||||||
| Investment manager fees |
(25,556) | (25,556) | ||||||
| Disposals | (539,294) | 569,063 | 29,769 | |||||
| At 31December 2020 | 4,064,142 | 357,230 | 4,421,372 | |||||
| Carrying amount | ||||||||
| At 31December 2020 | 4,064,142 | 357,230 | 4,421,372 | |||||
| At 31December 2019 | 3,501,467 | 620,763 | 4,122,230 | |||||
| 13 | Financial instruments | ZOZO | 2019 | |||||
| E | ||||||||
| Carrying amount offinancial assets | ||||||||
| Instruments measured |
at fair value through | profit or loss | 4,064,142 | 3,501,467 |
| 14 | Debtors | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||||||||||||||||||
| Amounts | falling due | within one | year: | f | f | |||||||||||||||||||||
| Trade debtors | 117,978 | 381,037 | ||||||||||||||||||||||||
| Prepayments | and accrued income | 34,986 | 16,431 | |||||||||||||||||||||||
| 152,964 | 397,468 | |||||||||||||||||||||||||
| 15 | Creditors: amounts | falling due within | one | year | ||||||||||||||||||||||
| 2020 | 2019 | |||||||||||||||||||||||||
| f | f | |||||||||||||||||||||||||
| Other taxation | and | social security | 199,017 | 136,254 | ||||||||||||||||||||||
| Accruals | and deferred | income | 16,200 | 28,346 | ||||||||||||||||||||||
| 215,217 | 164,600 | |||||||||||||||||||||||||
| 16 | Liability | ofmembers | ||||||||||||||||||||||||
| The Fellowship | is constituted as |
a | company | limited | by | guarantee. | In the event | ofthe Fellowship | being wound | up | members are |
|||||||||||||||
| required | to contribute | an amount | not | exceeding | f1. | |||||||||||||||||||||
| 17 | Taxation | |||||||||||||||||||||||||
| The Fellowship | of | Postgraduate | Medicine | is a registered | charity | and therefore | is not liable to income tax or corporation | tax on | ||||||||||||||||||
| income | derived | from | its charitable | activities, as it | falls | within the | various exemptions | available to | registered charities. |
|||||||||||||||||
| 18 | Designated funds |
|||||||||||||||||||||||||
| The income funds | of | the charity | include | the following | designated | funds which | have | been set aside out ofunrestricted | funds by |
|||||||||||||||||
| the trustees for specific purposes: | ||||||||||||||||||||||||||
| Movement | in | funds | Movement | in funds | ||||||||||||||||||||||
| Balance at | Incoming | Resources | Balance | at | Incoming | Resources | Balance at | |||||||||||||||||||
| 1January 2019 | resources | expended | 1ianuary | Z020 | resources | expended | 31 | December | ||||||||||||||||||
| 2020 | ||||||||||||||||||||||||||
| Health, | Policy | |||||||||||||||||||||||||
| and Technology | ||||||||||||||||||||||||||
| Journal | 110,095 | 27,603 | (45,639) | 92,059 | 37,702 | (47,700) | 82,061 | |||||||||||||||||||
| 110,095 | 27,603 | (45,639) | 92,059 | 37,702 | (47,700) | 82,061 |
| 21 | Cash generated from operations |
2020 | 2019 | |
|---|---|---|---|---|
| f | E | |||
| Surplus for the year | 602,905 | 778,219 | ||
| Adjustments for: |
||||
| Investment income recognised in statement offinancial activities |
(101,650) | (122,498) | ||
| Gain on disposal of investments | (29,769) | (35,251) | ||
| Fair value gains and losses on investments | (194,097) | (393,048) | ||
| Depreciation and impairment of tangible |
fixed assets | 1,344 | 1,104 | |
| Movements in working capital: |
||||
| Decrease in debtors |
244,504 | 171,176 | ||
| Increase in creditors |
50,617 | 34,332 | ||
| Cash generated from operations |
573,854 | 434,034 | ||
| 22 | Analysis ofchanges in net funds |